vs
CIVITAS RESOURCES, INC.（CIVI）与UNIVERSAL CORP（UVV）财务数据对比。点击上方公司名可切换其他公司
CIVITAS RESOURCES, INC.的季度营收约是UNIVERSAL CORP的1.4倍（$1.2B vs $853.2M），UNIVERSAL CORP同比增速更快（-8.1% vs -8.2%），过去两年UNIVERSAL CORP的营收复合增速更高（6.2% vs 1.8%）
Civitas Resources是一家总部位于美国的可持续能源企业，主要从事石油、天然气及天然气凝液的勘探、开发与生产业务，核心运营区域位于科罗拉多州丹佛-朱尔斯堡盆地，专注于低排放的负责任能源开发，服务北美能源市场需求。
环球技术学院（UTI）是美国一家营利性私立技术院校体系，由罗伯特·斯威特于1965年创立，专注于为全美各地学生提供专业职业技术教育培训。
CIVI vs UVV — 直观对比
营收规模更大
CIVI
是对方的1.4倍
$853.2M
营收增速更快
UVV
高出0.1%
-8.2%
两年增速更快
UVV
近两年复合增速
1.8%
损益表 — Q3 FY2025 vs Q3 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $1.2B | $853.2M |
| 净利润 | — | $33.2M |
| 毛利率 | — | 17.8% |
| 营业利润率 | 20.0% | 9.6% |
| 净利率 | — | 3.9% |
| 营收同比 | -8.2% | -8.1% |
| 净利润同比 | — | -44.2% |
| 每股收益（稀释后） | $1.99 | $1.32 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收CIVIUVV
| Q4 25 | — | $853.2M | ||
| Q3 25 | $1.2B | $749.4M | ||
| Q2 25 | $1.1B | $592.6M | ||
| Q1 25 | $1.2B | $690.2M | ||
| Q4 24 | $1.3B | $928.0M | ||
| Q3 24 | $1.3B | $708.4M | ||
| Q2 24 | $1.3B | $596.4M | ||
| Q1 24 | $1.3B | $756.3M |
净利润CIVIUVV
| Q4 25 | — | $33.2M | ||
| Q3 25 | — | $34.2M | ||
| Q2 25 | — | $8.5M | ||
| Q1 25 | — | $9.3M | ||
| Q4 24 | — | $59.6M | ||
| Q3 24 | — | $25.9M | ||
| Q2 24 | — | $130.0K | ||
| Q1 24 | — | $40.3M |
毛利率CIVIUVV
| Q4 25 | — | 17.8% | ||
| Q3 25 | — | 18.0% | ||
| Q2 25 | — | 19.1% | ||
| Q1 25 | — | 15.1% | ||
| Q4 24 | — | 19.9% | ||
| Q3 24 | — | 19.9% | ||
| Q2 24 | — | 16.0% | ||
| Q1 24 | — | 18.0% |
营业利润率CIVIUVV
| Q4 25 | — | 9.6% | ||
| Q3 25 | 20.0% | 9.0% | ||
| Q2 25 | 15.3% | 5.7% | ||
| Q1 25 | 20.7% | 6.2% | ||
| Q4 24 | 15.4% | 11.2% | ||
| Q3 24 | 30.6% | 9.7% | ||
| Q2 24 | 21.6% | 2.9% | ||
| Q1 24 | 15.9% | 9.0% |
净利率CIVIUVV
| Q4 25 | — | 3.9% | ||
| Q3 25 | — | 4.6% | ||
| Q2 25 | — | 1.4% | ||
| Q1 25 | — | 1.4% | ||
| Q4 24 | — | 6.4% | ||
| Q3 24 | — | 3.7% | ||
| Q2 24 | — | 0.0% | ||
| Q1 24 | — | 5.3% |
每股收益（稀释后）CIVIUVV
| Q4 25 | — | $1.32 | ||
| Q3 25 | $1.99 | $1.36 | ||
| Q2 25 | $1.34 | $0.34 | ||
| Q1 25 | $1.99 | $0.37 | ||
| Q4 24 | $1.56 | $2.37 | ||
| Q3 24 | $3.01 | $1.03 | ||
| Q2 24 | $2.15 | $0.01 | ||
| Q1 24 | $1.74 | $1.62 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $56.0M | $85.2M |
| 总债务越低越好 | $5.1B | — |
| 股东权益账面价值 | $6.7B | $1.5B |
| 总资产 | $15.1B | $3.0B |
| 负债/权益比越低杠杆越低 | 0.77× | — |
8季度趋势，按日历期对齐
现金及短期投资CIVIUVV
| Q4 25 | — | $85.2M | ||
| Q3 25 | $56.0M | $88.7M | ||
| Q2 25 | $69.0M | $178.4M | ||
| Q1 25 | $20.0M | $260.1M | ||
| Q4 24 | $76.0M | $215.1M | ||
| Q3 24 | $47.1M | $80.1M | ||
| Q2 24 | $91.9M | $101.7M | ||
| Q1 24 | $52.1M | $55.6M |
总债务CIVIUVV
| Q4 25 | — | — | ||
| Q3 25 | $5.1B | — | ||
| Q2 25 | $5.4B | — | ||
| Q1 25 | $5.1B | — | ||
| Q4 24 | $4.5B | — | ||
| Q3 24 | $4.8B | — | ||
| Q2 24 | $4.9B | — | ||
| Q1 24 | $4.4B | — |
股东权益CIVIUVV
| Q4 25 | — | $1.5B | ||
| Q3 25 | $6.7B | $1.5B | ||
| Q2 25 | $6.8B | $1.5B | ||
| Q1 25 | $6.7B | $1.5B | ||
| Q4 24 | $6.6B | $1.5B | ||
| Q3 24 | $6.7B | $1.4B | ||
| Q2 24 | $6.6B | $1.4B | ||
| Q1 24 | $6.6B | $1.4B |
总资产CIVIUVV
| Q4 25 | — | $3.0B | ||
| Q3 25 | $15.1B | $3.1B | ||
| Q2 25 | $15.4B | $3.2B | ||
| Q1 25 | $15.3B | $3.0B | ||
| Q4 24 | $14.9B | $3.0B | ||
| Q3 24 | $15.0B | $3.0B | ||
| Q2 24 | $15.0B | $3.0B | ||
| Q1 24 | $15.1B | $2.9B |
负债/权益比CIVIUVV
| Q4 25 | — | — | ||
| Q3 25 | 0.77× | — | ||
| Q2 25 | 0.79× | — | ||
| Q1 25 | 0.76× | — | ||
| Q4 24 | 0.68× | — | ||
| Q3 24 | 0.73× | — | ||
| Q2 24 | 0.74× | — | ||
| Q1 24 | 0.67× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $860.0M | $114.3M |
| 自由现金流经营现金流 - 资本支出 | — | $95.1M |
| 自由现金流率自由现金流/营收 | — | 11.1% |
| 资本支出强度资本支出/营收 | — | 2.3% |
| 现金转化率经营现金流/净利润 | — | 3.44× |
| 过去12个月自由现金流最近4个季度 | — | $52.7M |
8季度趋势，按日历期对齐
经营现金流CIVIUVV
| Q4 25 | — | $114.3M | ||
| Q3 25 | $860.0M | $32.7M | ||
| Q2 25 | $298.0M | $-205.1M | ||
| Q1 25 | $719.0M | $158.7M | ||
| Q4 24 | $858.2M | $215.6M | ||
| Q3 24 | $835.0M | $15.0M | ||
| Q2 24 | $359.0M | $-62.4M | ||
| Q1 24 | $813.0M | $-27.9M |
自由现金流CIVIUVV
| Q4 25 | — | $95.1M | ||
| Q3 25 | — | $23.7M | ||
| Q2 25 | — | $-217.2M | ||
| Q1 25 | — | $151.0M | ||
| Q4 24 | — | $199.6M | ||
| Q3 24 | — | $-1.0M | ||
| Q2 24 | — | $-85.2M | ||
| Q1 24 | — | $-46.2M |
自由现金流率CIVIUVV
| Q4 25 | — | 11.1% | ||
| Q3 25 | — | 3.2% | ||
| Q2 25 | — | -36.6% | ||
| Q1 25 | — | 21.9% | ||
| Q4 24 | — | 21.5% | ||
| Q3 24 | — | -0.1% | ||
| Q2 24 | — | -14.3% | ||
| Q1 24 | — | -6.1% |
资本支出强度CIVIUVV
| Q4 25 | — | 2.3% | ||
| Q3 25 | — | 1.2% | ||
| Q2 25 | — | 2.0% | ||
| Q1 25 | — | 1.1% | ||
| Q4 24 | — | 1.7% | ||
| Q3 24 | — | 2.3% | ||
| Q2 24 | — | 3.8% | ||
| Q1 24 | — | 2.4% |
现金转化率CIVIUVV
| Q4 25 | — | 3.44× | ||
| Q3 25 | — | 0.96× | ||
| Q2 25 | — | -24.14× | ||
| Q1 25 | — | 17.00× | ||
| Q4 24 | — | 3.62× | ||
| Q3 24 | — | 0.58× | ||
| Q2 24 | — | -480.34× | ||
| Q1 24 | — | -0.69× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
CIVI
| Crude Oil Natural Gas And Natural Gas Liquids | $1.2B | 99% |
| Oil And Gas Operation And Maintenance | $8.0M | 1% |
| Natural Gas Reserves | $2.0M | 0% |
UVV
| Tobacco Operations | $779.9M | 91% |
| Service Other | $36.7M | 4% |
| Other | $17.8M | 2% |
