vs
UNIVERSAL CORP（UVV）与VinFast Auto Ltd.（VFS）财务数据对比。点击上方公司名可切换其他公司
UNIVERSAL CORP的季度营收约是VinFast Auto Ltd.的1.2倍（$853.2M vs $718.6M），UNIVERSAL CORP净利率更高（3.9% vs -2.8%，领先6.7%）
环球技术学院（UTI）是美国一家营利性私立技术院校体系，由罗伯特·斯威特于1965年创立，专注于为全美各地学生提供专业职业技术教育培训。
VinFast Auto Ltd.是越南跨国汽车企业，由越南最大私营综合企业集团之一Vingroup创立。Vingroup由越南知名企业家潘日旺创办，业务覆盖地产、零售、医疗、科技等多个领域，是越南本土头部企业集团。
UVV vs VFS — 直观对比
营收规模更大
UVV
是对方的1.2倍
$718.6M
净利率更高
UVV
高出6.7%
-2.8%
损益表 — Q3 FY2026 vs Q3 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $853.2M | $718.6M |
| 净利润 | $33.2M | $-20.0M |
| 毛利率 | 17.8% | — |
| 营业利润率 | 9.6% | -96.1% |
| 净利率 | 3.9% | -2.8% |
| 营收同比 | -8.1% | — |
| 净利润同比 | -44.2% | — |
| 每股收益（稀释后） | $1.32 | — |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收UVVVFS
| Q4 25 | $853.2M | — | ||
| Q3 25 | $749.4M | $718.6M | ||
| Q2 25 | $592.6M | $663.0M | ||
| Q1 25 | $690.2M | $656.5M | ||
| Q4 24 | $928.0M | — | ||
| Q3 24 | $708.4M | $511.6M | ||
| Q2 24 | $596.4M | — | ||
| Q1 24 | $756.3M | $302.6M |
净利润UVVVFS
| Q4 25 | $33.2M | — | ||
| Q3 25 | $34.2M | $-20.0M | ||
| Q2 25 | $8.5M | $-51.8M | ||
| Q1 25 | $9.3M | $-26.1M | ||
| Q4 24 | $59.6M | — | ||
| Q3 24 | $25.9M | $-10.4M | ||
| Q2 24 | $130.0K | — | ||
| Q1 24 | $40.3M | $-618.3M |
毛利率UVVVFS
| Q4 25 | 17.8% | — | ||
| Q3 25 | 18.0% | — | ||
| Q2 25 | 19.1% | — | ||
| Q1 25 | 15.1% | — | ||
| Q4 24 | 19.9% | — | ||
| Q3 24 | 19.9% | — | ||
| Q2 24 | 16.0% | — | ||
| Q1 24 | 18.0% | — |
营业利润率UVVVFS
| Q4 25 | 9.6% | — | ||
| Q3 25 | 9.0% | -96.1% | ||
| Q2 25 | 5.7% | -79.0% | ||
| Q1 25 | 6.2% | -74.0% | ||
| Q4 24 | 11.2% | — | ||
| Q3 24 | 9.7% | -65.9% | ||
| Q2 24 | 2.9% | — | ||
| Q1 24 | 9.0% | -139.4% |
净利率UVVVFS
| Q4 25 | 3.9% | — | ||
| Q3 25 | 4.6% | -2.8% | ||
| Q2 25 | 1.4% | -7.8% | ||
| Q1 25 | 1.4% | -4.0% | ||
| Q4 24 | 6.4% | — | ||
| Q3 24 | 3.7% | -2.0% | ||
| Q2 24 | 0.0% | — | ||
| Q1 24 | 5.3% | -204.3% |
每股收益（稀释后）UVVVFS
| Q4 25 | $1.32 | — | ||
| Q3 25 | $1.36 | — | ||
| Q2 25 | $0.34 | — | ||
| Q1 25 | $0.37 | — | ||
| Q4 24 | $2.37 | — | ||
| Q3 24 | $1.03 | — | ||
| Q2 24 | $0.01 | — | ||
| Q1 24 | $1.62 | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $85.2M | $8.8M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $1.5B | — |
| 总资产 | $3.0B | $183.2M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资UVVVFS
| Q4 25 | $85.2M | — | ||
| Q3 25 | $88.7M | $8.8M | ||
| Q2 25 | $178.4M | $650.0M | ||
| Q1 25 | $260.1M | $2.4M | ||
| Q4 24 | $215.1M | — | ||
| Q3 24 | $80.1M | $1.9M | ||
| Q2 24 | $101.7M | — | ||
| Q1 24 | $55.6M | $3.0M |
股东权益UVVVFS
| Q4 25 | $1.5B | — | ||
| Q3 25 | $1.5B | — | ||
| Q2 25 | $1.5B | $-7.2B | ||
| Q1 25 | $1.5B | — | ||
| Q4 24 | $1.5B | — | ||
| Q3 24 | $1.4B | — | ||
| Q2 24 | $1.4B | — | ||
| Q1 24 | $1.4B | — |
总资产UVVVFS
| Q4 25 | $3.0B | — | ||
| Q3 25 | $3.1B | $183.2M | ||
| Q2 25 | $3.2B | $7.2B | ||
| Q1 25 | $3.0B | $158.2M | ||
| Q4 24 | $3.0B | — | ||
| Q3 24 | $3.0B | $151.8M | ||
| Q2 24 | $3.0B | — | ||
| Q1 24 | $2.9B | $145.6M |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $114.3M | — |
| 自由现金流经营现金流 - 资本支出 | $95.1M | — |
| 自由现金流率自由现金流/营收 | 11.1% | — |
| 资本支出强度资本支出/营收 | 2.3% | — |
| 现金转化率经营现金流/净利润 | 3.44× | — |
| 过去12个月自由现金流最近4个季度 | $52.7M | — |
8季度趋势，按日历期对齐
经营现金流UVVVFS
| Q4 25 | $114.3M | — | ||
| Q3 25 | $32.7M | — | ||
| Q2 25 | $-205.1M | — | ||
| Q1 25 | $158.7M | — | ||
| Q4 24 | $215.6M | — | ||
| Q3 24 | $15.0M | — | ||
| Q2 24 | $-62.4M | — | ||
| Q1 24 | $-27.9M | — |
自由现金流UVVVFS
| Q4 25 | $95.1M | — | ||
| Q3 25 | $23.7M | — | ||
| Q2 25 | $-217.2M | — | ||
| Q1 25 | $151.0M | — | ||
| Q4 24 | $199.6M | — | ||
| Q3 24 | $-1.0M | — | ||
| Q2 24 | $-85.2M | — | ||
| Q1 24 | $-46.2M | — |
自由现金流率UVVVFS
| Q4 25 | 11.1% | — | ||
| Q3 25 | 3.2% | — | ||
| Q2 25 | -36.6% | — | ||
| Q1 25 | 21.9% | — | ||
| Q4 24 | 21.5% | — | ||
| Q3 24 | -0.1% | — | ||
| Q2 24 | -14.3% | — | ||
| Q1 24 | -6.1% | — |
资本支出强度UVVVFS
| Q4 25 | 2.3% | — | ||
| Q3 25 | 1.2% | — | ||
| Q2 25 | 2.0% | — | ||
| Q1 25 | 1.1% | — | ||
| Q4 24 | 1.7% | — | ||
| Q3 24 | 2.3% | — | ||
| Q2 24 | 3.8% | — | ||
| Q1 24 | 2.4% | — |
现金转化率UVVVFS
| Q4 25 | 3.44× | — | ||
| Q3 25 | 0.96× | — | ||
| Q2 25 | -24.14× | — | ||
| Q1 25 | 17.00× | — | ||
| Q4 24 | 3.62× | — | ||
| Q3 24 | 0.58× | — | ||
| Q2 24 | -480.34× | — | ||
| Q1 24 | -0.69× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
UVV
| Tobacco Operations | $779.9M | 91% |
| Service Other | $36.7M | 4% |
| Other | $17.8M | 2% |
VFS
| Sales of vehicles | $662.9M | 92% |
| Sales of spare parts and components | $41.3M | 6% |
| Revenue from leasing activities | $12.3M | 2% |
| Finance income | $2.4M | 0% |
| Rendering of services | $1.2M | 0% |
