vs
COMPX INTERNATIONAL INC（CIX）与Cambium Networks Corp（CMBM）财务数据对比。点击上方公司名可切换其他公司
Cambium Networks Corp的季度营收约是COMPX INTERNATIONAL INC的1.1倍（$40.3M vs $37.7M），COMPX INTERNATIONAL INC净利率更高（12.4% vs -17.9%，领先30.3%），COMPX INTERNATIONAL INC同比增速更快（-1.9% vs -23.2%），COMPX INTERNATIONAL INC自由现金流更多（$11.4M vs $-10.8M），过去两年COMPX INTERNATIONAL INC的营收复合增速更高（-0.4% vs -27.2%）
COMPX国际是一家多元化安全与控制产品制造商，主营高性能锁具系统、电子门禁解决方案、人体工学工作站部件及船用五金，核心市场覆盖北美、欧洲，服务商业、住宅、工业、医疗、休闲船舶等领域客户。
坎布里姆网络公司是美国的无线通信设备制造商，主营企业WiFi、网络交换设备、物联网相关产品，以及面向企业的固定无线宽带、WiFi接入产品。该公司于2011年10月从摩托罗拉分拆，目前在纳斯达克上市。
CIX vs CMBM — 直观对比
营收规模更大
CMBM
是对方的1.1倍
$37.7M
营收增速更快
CIX
高出21.3%
-23.2%
净利率更高
CIX
高出30.3%
-17.9%
自由现金流更多
CIX
多$22.2M
$-10.8M
两年增速更快
CIX
近两年复合增速
-27.2%
损益表 — Q4 FY2025 vs Q4 FY2024
| 指标 | | |
|---|---|---|
| 营收 | $37.7M | $40.3M |
| 净利润 | $4.7M | $-7.2M |
| 毛利率 | 32.1% | 36.6% |
| 营业利润率 | 15.0% | -28.4% |
| 净利率 | 12.4% | -17.9% |
| 营收同比 | -1.9% | -23.2% |
| 净利润同比 | 3.6% | 71.0% |
| 每股收益（稀释后） | $0.38 | $-0.26 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收CIXCMBM
| Q4 25 | $37.7M | — | ||
| Q3 25 | $40.0M | — | ||
| Q2 25 | $40.4M | — | ||
| Q1 25 | $40.3M | — | ||
| Q4 24 | $38.4M | $40.3M | ||
| Q3 24 | $33.7M | $44.7M | ||
| Q2 24 | $35.9M | $45.2M | ||
| Q1 24 | $38.0M | $47.1M |
净利润CIXCMBM
| Q4 25 | $4.7M | — | ||
| Q3 25 | $4.2M | — | ||
| Q2 25 | $5.5M | — | ||
| Q1 25 | $5.1M | — | ||
| Q4 24 | $4.5M | $-7.2M | ||
| Q3 24 | $3.5M | $-34.5M | ||
| Q2 24 | $4.8M | $-14.2M | ||
| Q1 24 | $3.8M | $-18.4M |
毛利率CIXCMBM
| Q4 25 | 32.1% | — | ||
| Q3 25 | 27.6% | — | ||
| Q2 25 | 31.9% | — | ||
| Q1 25 | 30.2% | — | ||
| Q4 24 | 28.8% | 36.6% | ||
| Q3 24 | 28.1% | 43.6% | ||
| Q2 24 | 31.1% | 32.5% | ||
| Q1 24 | 25.5% | 29.8% |
营业利润率CIXCMBM
| Q4 25 | 15.0% | — | ||
| Q3 25 | 11.9% | — | ||
| Q2 25 | 15.7% | — | ||
| Q1 25 | 14.6% | — | ||
| Q4 24 | 12.7% | -28.4% | ||
| Q3 24 | 9.9% | -69.6% | ||
| Q2 24 | 14.2% | -27.2% | ||
| Q1 24 | 9.8% | -33.1% |
净利率CIXCMBM
| Q4 25 | 12.4% | — | ||
| Q3 25 | 10.6% | — | ||
| Q2 25 | 13.5% | — | ||
| Q1 25 | 12.7% | — | ||
| Q4 24 | 11.7% | -17.9% | ||
| Q3 24 | 10.3% | -77.3% | ||
| Q2 24 | 13.5% | -31.5% | ||
| Q1 24 | 9.9% | -39.2% |
每股收益（稀释后）CIXCMBM
| Q4 25 | $0.38 | — | ||
| Q3 25 | $0.34 | — | ||
| Q2 25 | $0.44 | — | ||
| Q1 25 | $0.42 | — | ||
| Q4 24 | $0.37 | $-0.26 | ||
| Q3 24 | $0.28 | $-1.22 | ||
| Q2 24 | $0.39 | $-0.51 | ||
| Q1 24 | $0.31 | $-0.66 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $54.1M | — |
| 总债务越低越好 | — | $67.6M |
| 股东权益账面价值 | $138.6M | $-3.2M |
| 总资产 | $156.2M | $173.7M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资CIXCMBM
| Q4 25 | $54.1M | — | ||
| Q3 25 | $46.3M | — | ||
| Q2 25 | $56.2M | — | ||
| Q1 25 | $56.1M | — | ||
| Q4 24 | $60.8M | — | ||
| Q3 24 | $58.8M | — | ||
| Q2 24 | $82.1M | — | ||
| Q1 24 | $75.6M | — |
总债务CIXCMBM
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | $67.6M | ||
| Q3 24 | — | $67.6M | ||
| Q2 24 | — | $68.9M | ||
| Q1 24 | — | $63.8M |
股东权益CIXCMBM
| Q4 25 | $138.6M | — | ||
| Q3 25 | $137.7M | — | ||
| Q2 25 | $149.5M | — | ||
| Q1 25 | $147.6M | — | ||
| Q4 24 | $146.1M | $-3.2M | ||
| Q3 24 | $145.3M | $1.9M | ||
| Q2 24 | $170.2M | $34.1M | ||
| Q1 24 | $168.9M | $45.0M |
总资产CIXCMBM
| Q4 25 | $156.2M | — | ||
| Q3 25 | $153.7M | — | ||
| Q2 25 | $164.8M | — | ||
| Q1 25 | $162.2M | — | ||
| Q4 24 | $163.0M | $173.7M | ||
| Q3 24 | $160.1M | $194.3M | ||
| Q2 24 | $185.1M | $221.1M | ||
| Q1 24 | $181.7M | $219.8M |
负债/权益比CIXCMBM
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | 36.12× | ||
| Q2 24 | — | 2.02× | ||
| Q1 24 | — | 1.42× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $12.0M | $-10.4M |
| 自由现金流经营现金流 - 资本支出 | $11.4M | $-10.8M |
| 自由现金流率自由现金流/营收 | 30.3% | -26.8% |
| 资本支出强度资本支出/营收 | 1.6% | 1.1% |
| 现金转化率经营现金流/净利润 | 2.57× | — |
| 过去12个月自由现金流最近4个季度 | $19.1M | $-21.4M |
8季度趋势，按日历期对齐
经营现金流CIXCMBM
| Q4 25 | $12.0M | — | ||
| Q3 25 | $6.3M | — | ||
| Q2 25 | $4.7M | — | ||
| Q1 25 | $-137.0K | — | ||
| Q4 24 | $7.3M | $-10.4M | ||
| Q3 24 | $4.1M | $8.9M | ||
| Q2 24 | $9.8M | $2.4M | ||
| Q1 24 | $1.7M | $-15.9M |
自由现金流CIXCMBM
| Q4 25 | $11.4M | — | ||
| Q3 25 | $5.3M | — | ||
| Q2 25 | $3.4M | — | ||
| Q1 25 | $-959.0K | — | ||
| Q4 24 | $7.1M | $-10.8M | ||
| Q3 24 | $3.6M | $6.8M | ||
| Q2 24 | $9.4M | $87.0K | ||
| Q1 24 | $1.4M | $-17.4M |
自由现金流率CIXCMBM
| Q4 25 | 30.3% | — | ||
| Q3 25 | 13.2% | — | ||
| Q2 25 | 8.4% | — | ||
| Q1 25 | -2.4% | — | ||
| Q4 24 | 18.5% | -26.8% | ||
| Q3 24 | 10.8% | 15.2% | ||
| Q2 24 | 26.2% | 0.2% | ||
| Q1 24 | 3.6% | -37.0% |
资本支出强度CIXCMBM
| Q4 25 | 1.6% | — | ||
| Q3 25 | 2.5% | — | ||
| Q2 25 | 3.3% | — | ||
| Q1 25 | 2.0% | — | ||
| Q4 24 | 0.6% | 1.1% | ||
| Q3 24 | 1.4% | 4.8% | ||
| Q2 24 | 1.2% | 5.1% | ||
| Q1 24 | 0.8% | 3.3% |
现金转化率CIXCMBM
| Q4 25 | 2.57× | — | ||
| Q3 25 | 1.48× | — | ||
| Q2 25 | 0.87× | — | ||
| Q1 25 | -0.03× | — | ||
| Q4 24 | 1.62× | — | ||
| Q3 24 | 1.18× | — | ||
| Q2 24 | 2.03× | — | ||
| Q1 24 | 0.45× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
CIX
| Security Products | $29.5M | 78% |
| Marine Components | $8.2M | 22% |
CMBM
| Enterprise | $16.6M | 41% |
| Point To Multi Point | $16.4M | 41% |
| Other | $5.8M | 14% |
