vs
CALLAN JMB INC.（CJMB）与Rigetti Computing, Inc.（RGTI）财务数据对比。点击上方公司名可切换其他公司
Rigetti Computing, Inc.的季度营收约是CALLAN JMB INC.的1.6倍（$1.9M vs $1.2M），CALLAN JMB INC.净利率更高（-223.8% vs -974.7%，领先750.9%）
Rigetti Computing总部位于美国加利福尼亚州伯克利，是专业的超导量子集成电路研发商，产品主要应用于量子计算机领域。公司还推出了名为Forest的云平台，支持开发者编写各类量子算法。
CJMB vs RGTI — 直观对比
营收规模更大
RGTI
是对方的1.6倍
$1.2M
净利率更高
CJMB
高出750.9%
-974.7%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $1.2M | $1.9M |
| 净利润 | $-2.6M | $-18.2M |
| 毛利率 | 30.3% | 34.9% |
| 营业利润率 | -216.6% | -1209.7% |
| 净利率 | -223.8% | -974.7% |
| 营收同比 | — | -17.9% |
| 净利润同比 | — | 88.1% |
| 每股收益（稀释后） | $-0.58 | $-0.08 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收CJMBRGTI
| Q4 25 | $1.2M | $1.9M | ||
| Q3 25 | $1.4M | $1.9M | ||
| Q2 25 | $1.7M | $1.8M | ||
| Q1 25 | $1.4M | $1.5M | ||
| Q4 24 | — | $2.3M | ||
| Q3 24 | — | $2.4M | ||
| Q2 24 | — | $3.1M | ||
| Q1 24 | — | $3.1M |
净利润CJMBRGTI
| Q4 25 | $-2.6M | $-18.2M | ||
| Q3 25 | $-2.7M | $-201.0M | ||
| Q2 25 | $-1.4M | $-39.7M | ||
| Q1 25 | $-1.2M | $42.6M | ||
| Q4 24 | — | $-153.0M | ||
| Q3 24 | — | $-14.8M | ||
| Q2 24 | — | $-12.4M | ||
| Q1 24 | — | $-20.8M |
毛利率CJMBRGTI
| Q4 25 | 30.3% | 34.9% | ||
| Q3 25 | 34.1% | 20.7% | ||
| Q2 25 | 38.6% | 31.4% | ||
| Q1 25 | 42.5% | 30.0% | ||
| Q4 24 | — | 44.1% | ||
| Q3 24 | — | 50.6% | ||
| Q2 24 | — | 64.5% | ||
| Q1 24 | — | 49.1% |
营业利润率CJMBRGTI
| Q4 25 | -216.6% | -1209.7% | ||
| Q3 25 | -129.9% | -1055.4% | ||
| Q2 25 | -84.2% | -1103.9% | ||
| Q1 25 | -85.4% | -1469.6% | ||
| Q4 24 | — | -813.3% | ||
| Q3 24 | — | -729.4% | ||
| Q2 24 | — | -521.2% | ||
| Q1 24 | — | -543.4% |
净利率CJMBRGTI
| Q4 25 | -223.8% | -974.7% | ||
| Q3 25 | -188.8% | -10321.9% | ||
| Q2 25 | -83.9% | -2201.8% | ||
| Q1 25 | -85.6% | 2895.3% | ||
| Q4 24 | — | -6726.5% | ||
| Q3 24 | — | -623.8% | ||
| Q2 24 | — | -402.5% | ||
| Q1 24 | — | -680.6% |
每股收益（稀释后）CJMBRGTI
| Q4 25 | $-0.58 | $-0.08 | ||
| Q3 25 | $-0.61 | $-0.62 | ||
| Q2 25 | $-0.31 | $-0.13 | ||
| Q1 25 | $-0.32 | $0.13 | ||
| Q4 24 | — | $-0.80 | ||
| Q3 24 | — | $-0.08 | ||
| Q2 24 | — | $-0.07 | ||
| Q1 24 | — | $-0.14 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $2.1M | $44.9M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $2.3M | $546.2M |
| 总资产 | $5.8M | $666.6M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资CJMBRGTI
| Q4 25 | $2.1M | $44.9M | ||
| Q3 25 | $2.8M | $26.1M | ||
| Q2 25 | $4.2M | $57.2M | ||
| Q1 25 | $5.2M | $37.2M | ||
| Q4 24 | — | $67.7M | ||
| Q3 24 | — | $20.3M | ||
| Q2 24 | — | $20.7M | ||
| Q1 24 | — | $35.1M |
股东权益CJMBRGTI
| Q4 25 | $2.3M | $546.2M | ||
| Q3 25 | $4.2M | $371.8M | ||
| Q2 25 | $5.8M | $553.3M | ||
| Q1 25 | $6.8M | $207.1M | ||
| Q4 24 | — | $126.6M | ||
| Q3 24 | — | $122.8M | ||
| Q2 24 | — | $122.2M | ||
| Q1 24 | — | $115.6M |
总资产CJMBRGTI
| Q4 25 | $5.8M | $666.6M | ||
| Q3 25 | $7.7M | $630.3M | ||
| Q2 25 | $9.0M | $636.7M | ||
| Q1 25 | $8.5M | $269.1M | ||
| Q4 24 | — | $284.8M | ||
| Q3 24 | — | $157.3M | ||
| Q2 24 | — | $162.4M | ||
| Q1 24 | — | $162.1M |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $-659.0K | $-14.9M |
| 自由现金流经营现金流 - 资本支出 | — | $-19.5M |
| 自由现金流率自由现金流/营收 | — | -1042.5% |
| 资本支出强度资本支出/营收 | 0.0% | 244.8% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | — | $-77.2M |
8季度趋势，按日历期对齐
经营现金流CJMBRGTI
| Q4 25 | $-659.0K | $-14.9M | ||
| Q3 25 | $-1.8M | $-13.8M | ||
| Q2 25 | $-563.3K | $-16.2M | ||
| Q1 25 | $-1.6M | $-13.7M | ||
| Q4 24 | — | $-8.5M | ||
| Q3 24 | — | $-15.4M | ||
| Q2 24 | — | $-13.5M | ||
| Q1 24 | — | $-13.1M |
自由现金流CJMBRGTI
| Q4 25 | — | $-19.5M | ||
| Q3 25 | $-1.9M | $-19.7M | ||
| Q2 25 | $-995.8K | $-21.8M | ||
| Q1 25 | $-1.6M | $-16.2M | ||
| Q4 24 | — | $-9.8M | ||
| Q3 24 | — | $-17.7M | ||
| Q2 24 | — | $-15.6M | ||
| Q1 24 | — | $-18.6M |
自由现金流率CJMBRGTI
| Q4 25 | — | -1042.5% | ||
| Q3 25 | -133.5% | -1012.4% | ||
| Q2 25 | -59.8% | -1212.4% | ||
| Q1 25 | -108.8% | -1100.4% | ||
| Q4 24 | — | -432.1% | ||
| Q3 24 | — | -744.5% | ||
| Q2 24 | — | -504.3% | ||
| Q1 24 | — | -610.5% |
资本支出强度CJMBRGTI
| Q4 25 | 0.0% | 244.8% | ||
| Q3 25 | 11.7% | 302.5% | ||
| Q2 25 | 26.0% | 314.7% | ||
| Q1 25 | 1.0% | 173.0% | ||
| Q4 24 | — | 56.4% | ||
| Q3 24 | — | 95.8% | ||
| Q2 24 | — | 66.3% | ||
| Q1 24 | — | 180.0% |
现金转化率CJMBRGTI
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | -0.32× | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
CJMB
| Governmental | $1.1M | 91% |
| Other | $106.5K | 9% |
RGTI
| Collaborative Research And Other Professional Services | $1.7M | 93% |
| Other | $131.0K | 7% |
