vs
Columbia Financial, Inc.（CLBK）与万物新生（RERE）财务数据对比。点击上方公司名可切换其他公司
Columbia Financial, Inc.的季度营收约是万物新生的1.6倍（$68.8M vs $43.2M），Columbia Financial, Inc.净利率更高（22.8% vs 16.9%，领先5.9%）
哥伦比亚金融公司（CLBK）是一家美国多元化金融服务及银行控股企业，提供财富管理、资产管理、保险、年金、遗产规划在内的全方位金融规划产品与服务，满足客户不同阶段的财务规划需求。
万物新生集团（ATRenew Inc.）是中国领先的二手消费电子产品交易与服务平台运营商，核心业务覆盖数码产品回收、质检、翻新及售卖，运营有爱回收等知名品牌，服务覆盖个人消费者及企业客户，市场遍及国内及部分东南亚地区。
CLBK vs RERE — 直观对比
营收规模更大
CLBK
是对方的1.6倍
$43.2M
净利率更高
CLBK
高出5.9%
16.9%
损益表 — Q4 FY2025 vs Q1 FY2023
| 指标 | | |
|---|---|---|
| 营收 | $68.8M | $43.2M |
| 净利润 | $15.7M | $7.3M |
| 毛利率 | — | — |
| 营业利润率 | 28.6% | — |
| 净利率 | 22.8% | 16.9% |
| 营收同比 | 29.7% | — |
| 净利润同比 | 173.9% | — |
| 每股收益（稀释后） | $0.15 | — |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收CLBKRERE
| Q4 25 | $68.8M | — | ||
| Q3 25 | $67.3M | — | ||
| Q2 25 | $63.9M | — | ||
| Q1 25 | $58.8M | — | ||
| Q4 24 | $46.4M | — | ||
| Q3 24 | $54.3M | — | ||
| Q2 24 | $53.3M | — | ||
| Q1 24 | $49.7M | — |
净利润CLBKRERE
| Q4 25 | $15.7M | — | ||
| Q3 25 | $14.9M | — | ||
| Q2 25 | $12.3M | — | ||
| Q1 25 | $8.9M | — | ||
| Q4 24 | $-21.2M | — | ||
| Q3 24 | $6.2M | — | ||
| Q2 24 | $4.5M | — | ||
| Q1 24 | $-1.2M | — |
营业利润率CLBKRERE
| Q4 25 | 28.6% | — | ||
| Q3 25 | 29.5% | — | ||
| Q2 25 | 25.8% | — | ||
| Q1 25 | 20.4% | — | ||
| Q4 24 | -57.6% | — | ||
| Q3 24 | 13.5% | — | ||
| Q2 24 | 9.0% | — | ||
| Q1 24 | -2.6% | — |
净利率CLBKRERE
| Q4 25 | 22.8% | — | ||
| Q3 25 | 22.1% | — | ||
| Q2 25 | 19.3% | — | ||
| Q1 25 | 15.1% | — | ||
| Q4 24 | -45.7% | — | ||
| Q3 24 | 11.4% | — | ||
| Q2 24 | 8.5% | — | ||
| Q1 24 | -2.3% | — |
每股收益（稀释后）CLBKRERE
| Q4 25 | $0.15 | — | ||
| Q3 25 | $0.15 | — | ||
| Q2 25 | $0.12 | — | ||
| Q1 25 | $0.09 | — | ||
| Q4 24 | $-0.20 | — | ||
| Q3 24 | $0.06 | — | ||
| Q2 24 | $0.04 | — | ||
| Q1 24 | $-0.01 | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $340.8M | $228.0M |
| 总债务越低越好 | $1.2B | — |
| 股东权益账面价值 | $1.2B | $557.1M |
| 总资产 | $11.0B | $722.9M |
| 负债/权益比越低杠杆越低 | 1.02× | — |
8季度趋势，按日历期对齐
现金及短期投资CLBKRERE
| Q4 25 | $340.8M | — | ||
| Q3 25 | $253.4M | — | ||
| Q2 25 | $248.2M | — | ||
| Q1 25 | $256.1M | — | ||
| Q4 24 | $289.2M | — | ||
| Q3 24 | $283.5M | — | ||
| Q2 24 | $391.1M | — | ||
| Q1 24 | $373.5M | — |
总债务CLBKRERE
| Q4 25 | $1.2B | — | ||
| Q3 25 | $1.3B | — | ||
| Q2 25 | $1.3B | — | ||
| Q1 25 | $1.1B | — | ||
| Q4 24 | $1.1B | — | ||
| Q3 24 | $1.4B | — | ||
| Q2 24 | $1.7B | — | ||
| Q1 24 | $1.5B | — |
股东权益CLBKRERE
| Q4 25 | $1.2B | — | ||
| Q3 25 | $1.1B | — | ||
| Q2 25 | $1.1B | — | ||
| Q1 25 | $1.1B | — | ||
| Q4 24 | $1.1B | — | ||
| Q3 24 | $1.1B | — | ||
| Q2 24 | $1.0B | — | ||
| Q1 24 | $1.0B | — |
总资产CLBKRERE
| Q4 25 | $11.0B | — | ||
| Q3 25 | $10.9B | — | ||
| Q2 25 | $10.7B | — | ||
| Q1 25 | $10.6B | — | ||
| Q4 24 | $10.5B | — | ||
| Q3 24 | $10.7B | — | ||
| Q2 24 | $10.8B | — | ||
| Q1 24 | $10.6B | — |
负债/权益比CLBKRERE
| Q4 25 | 1.02× | — | ||
| Q3 25 | 1.11× | — | ||
| Q2 25 | 1.14× | — | ||
| Q1 25 | 1.01× | — | ||
| Q4 24 | 1.00× | — | ||
| Q3 24 | 1.32× | — | ||
| Q2 24 | 1.61× | — | ||
| Q1 24 | 1.47× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $68.4M | — |
| 自由现金流经营现金流 - 资本支出 | $58.6M | — |
| 自由现金流率自由现金流/营收 | 85.1% | — |
| 资本支出强度资本支出/营收 | 14.3% | — |
| 现金转化率经营现金流/净利润 | 4.36× | — |
| 过去12个月自由现金流最近4个季度 | $95.1M | — |
8季度趋势，按日历期对齐
经营现金流CLBKRERE
| Q4 25 | $68.4M | — | ||
| Q3 25 | $31.0M | — | ||
| Q2 25 | $14.6M | — | ||
| Q1 25 | $-1.6M | — | ||
| Q4 24 | $33.3M | — | ||
| Q3 24 | $-28.3M | — | ||
| Q2 24 | $18.6M | — | ||
| Q1 24 | $14.1M | — |
自由现金流CLBKRERE
| Q4 25 | $58.6M | — | ||
| Q3 25 | $28.1M | — | ||
| Q2 25 | $12.9M | — | ||
| Q1 25 | $-4.5M | — | ||
| Q4 24 | $25.9M | — | ||
| Q3 24 | $-31.1M | — | ||
| Q2 24 | $17.2M | — | ||
| Q1 24 | $12.5M | — |
自由现金流率CLBKRERE
| Q4 25 | 85.1% | — | ||
| Q3 25 | 41.8% | — | ||
| Q2 25 | 20.2% | — | ||
| Q1 25 | -7.6% | — | ||
| Q4 24 | 55.7% | — | ||
| Q3 24 | -57.3% | — | ||
| Q2 24 | 32.3% | — | ||
| Q1 24 | 25.1% | — |
资本支出强度CLBKRERE
| Q4 25 | 14.3% | — | ||
| Q3 25 | 4.2% | — | ||
| Q2 25 | 2.7% | — | ||
| Q1 25 | 4.9% | — | ||
| Q4 24 | 16.0% | — | ||
| Q3 24 | 5.1% | — | ||
| Q2 24 | 2.6% | — | ||
| Q1 24 | 3.4% | — |
现金转化率CLBKRERE
| Q4 25 | 4.36× | — | ||
| Q3 25 | 2.08× | — | ||
| Q2 25 | 1.19× | — | ||
| Q1 25 | -0.18× | — | ||
| Q4 24 | — | — | ||
| Q3 24 | -4.57× | — | ||
| Q2 24 | 4.09× | — | ||
| Q1 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
