vs
优尼威（CLMB）与DHT Holdings, Inc.（DHT）财务数据对比。点击上方公司名可切换其他公司
优尼威的季度营收约是DHT Holdings, Inc.的1.7倍（$182.4M vs $107.3M），DHT Holdings, Inc.净利率更高（41.7% vs 1.8%，领先39.9%），优尼威同比增速更快（32.1% vs -24.5%）
优尼威解决方案是一家全球化学品与原料分销商，同时可为客户提供各类增值服务，在行业内拥有广泛的全球布局与专业服务能力。
DHT控股是一家独立的国际原油运输企业，持有并运营大型原油运输船队，主要服务全球油气行业，为头部石油生产商、炼油厂和大宗商品贸易商提供跨国际核心贸易航线的原油海运服务。
CLMB vs DHT — 直观对比
营收规模更大
CLMB
是对方的1.7倍
$107.3M
营收增速更快
CLMB
高出56.6%
-24.5%
净利率更高
DHT
高出39.9%
1.8%
损益表 — Q1 FY2026 vs Q3 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $182.4M | $107.3M |
| 净利润 | $3.3M | $44.8M |
| 毛利率 | 14.5% | — |
| 营业利润率 | 2.1% | 44.2% |
| 净利率 | 1.8% | 41.7% |
| 营收同比 | 32.1% | -24.5% |
| 净利润同比 | -9.5% | 27.3% |
| 每股收益（稀释后） | $0.18 | $0.28 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收CLMBDHT
| Q1 26 | $182.4M | — | ||
| Q4 25 | $193.8M | — | ||
| Q3 25 | $161.3M | $107.3M | ||
| Q2 25 | $159.3M | — | ||
| Q1 25 | $138.0M | — | ||
| Q4 24 | $161.8M | — | ||
| Q3 24 | $119.3M | $142.1M | ||
| Q2 24 | $92.1M | — |
净利润CLMBDHT
| Q1 26 | $3.3M | — | ||
| Q4 25 | $7.0M | — | ||
| Q3 25 | $4.7M | $44.8M | ||
| Q2 25 | $6.0M | — | ||
| Q1 25 | $3.7M | — | ||
| Q4 24 | $7.0M | — | ||
| Q3 24 | $5.5M | $35.2M | ||
| Q2 24 | $3.4M | — |
毛利率CLMBDHT
| Q1 26 | 14.5% | — | ||
| Q4 25 | 15.4% | — | ||
| Q3 25 | 15.9% | — | ||
| Q2 25 | 16.5% | — | ||
| Q1 25 | 16.9% | — | ||
| Q4 24 | 19.3% | — | ||
| Q3 24 | 20.3% | — | ||
| Q2 24 | 20.2% | — |
营业利润率CLMBDHT
| Q1 26 | 2.1% | — | ||
| Q4 25 | 4.9% | — | ||
| Q3 25 | 4.3% | 44.2% | ||
| Q2 25 | 5.0% | — | ||
| Q1 25 | 3.5% | — | ||
| Q4 24 | 7.2% | — | ||
| Q3 24 | 7.1% | 29.7% | ||
| Q2 24 | 4.6% | — |
净利率CLMBDHT
| Q1 26 | 1.8% | — | ||
| Q4 25 | 3.6% | — | ||
| Q3 25 | 2.9% | 41.7% | ||
| Q2 25 | 3.7% | — | ||
| Q1 25 | 2.7% | — | ||
| Q4 24 | 4.3% | — | ||
| Q3 24 | 4.6% | 24.8% | ||
| Q2 24 | 3.7% | — |
每股收益（稀释后）CLMBDHT
| Q1 26 | $0.18 | — | ||
| Q4 25 | $1.51 | — | ||
| Q3 25 | $1.02 | $0.28 | ||
| Q2 25 | $1.30 | — | ||
| Q1 25 | $0.81 | — | ||
| Q4 24 | $1.52 | — | ||
| Q3 24 | $1.19 | $0.22 | ||
| Q2 24 | $0.75 | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $41.8M | $81.3M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $118.4M | $1.1B |
| 总资产 | $458.8M | $1.4B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资CLMBDHT
| Q1 26 | $41.8M | — | ||
| Q4 25 | $36.6M | — | ||
| Q3 25 | $49.8M | $81.3M | ||
| Q2 25 | $28.6M | — | ||
| Q1 25 | $32.5M | — | ||
| Q4 24 | $29.8M | — | ||
| Q3 24 | $22.1M | $73.8M | ||
| Q2 24 | $48.4M | — |
股东权益CLMBDHT
| Q1 26 | $118.4M | — | ||
| Q4 25 | $116.6M | — | ||
| Q3 25 | $109.3M | $1.1B | ||
| Q2 25 | $105.2M | — | ||
| Q1 25 | $95.6M | — | ||
| Q4 24 | $90.6M | — | ||
| Q3 24 | $87.7M | $1.0B | ||
| Q2 24 | $79.8M | — |
总资产CLMBDHT
| Q1 26 | $458.8M | — | ||
| Q4 25 | $460.2M | — | ||
| Q3 25 | $376.1M | $1.4B | ||
| Q2 25 | $420.7M | — | ||
| Q1 25 | $370.1M | — | ||
| Q4 24 | $469.2M | — | ||
| Q3 24 | $371.9M | $1.5B | ||
| Q2 24 | $302.8M | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | — | $60.9M |
| 自由现金流经营现金流 - 资本支出 | — | — |
| 自由现金流率自由现金流/营收 | — | — |
| 资本支出强度资本支出/营收 | — | — |
| 现金转化率经营现金流/净利润 | — | 1.36× |
| 过去12个月自由现金流最近4个季度 | — | — |
8季度趋势，按日历期对齐
经营现金流CLMBDHT
| Q1 26 | — | — | ||
| Q4 25 | $-11.9M | — | ||
| Q3 25 | $22.2M | $60.9M | ||
| Q2 25 | $-2.2M | — | ||
| Q1 25 | $8.5M | — | ||
| Q4 24 | $16.0M | — | ||
| Q3 24 | $-3.6M | $80.1M | ||
| Q2 24 | $7.3M | — |
现金转化率CLMBDHT
| Q1 26 | — | — | ||
| Q4 25 | -1.70× | — | ||
| Q3 25 | 4.73× | 1.36× | ||
| Q2 25 | -0.37× | — | ||
| Q1 25 | 2.30× | — | ||
| Q4 24 | 2.29× | — | ||
| Q3 24 | -0.66× | 2.28× | ||
| Q2 24 | 2.13× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
