vs
优尼威（CLMB）与Ecovyst Inc.（ECVT）财务数据对比。点击上方公司名可切换其他公司
Ecovyst Inc.的季度营收约是优尼威的1.1倍（$199.4M vs $182.4M），Ecovyst Inc.同比增速更快（34.0% vs 32.1%），过去两年优尼威的营收复合增速更高（40.7% vs 18.7%）
优尼威解决方案是一家全球化学品与原料分销商，同时可为客户提供各类增值服务，在行业内拥有广泛的全球布局与专业服务能力。
Ecovyst Inc.是一家全球可持续特种材料供应商，主营高性能催化剂与功能性添加剂的研发、生产，产品服务覆盖工业制造、消费品、环保等核心领域，助力全球客户提升运营效率、降低碳排放。
CLMB vs ECVT — 直观对比
营收规模更大
ECVT
是对方的1.1倍
$182.4M
营收增速更快
ECVT
高出1.9%
32.1%
两年增速更快
CLMB
近两年复合增速
18.7%
损益表 — Q1 FY2026 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $182.4M | $199.4M |
| 净利润 | $3.3M | — |
| 毛利率 | 14.5% | 23.4% |
| 营业利润率 | 2.1% | 10.9% |
| 净利率 | 1.8% | — |
| 营收同比 | 32.1% | 34.0% |
| 净利润同比 | -9.5% | — |
| 每股收益（稀释后） | $0.18 | $0.06 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收CLMBECVT
| Q1 26 | $182.4M | — | ||
| Q4 25 | $193.8M | $199.4M | ||
| Q3 25 | $161.3M | $204.9M | ||
| Q2 25 | $159.3M | $176.1M | ||
| Q1 25 | $138.0M | $143.1M | ||
| Q4 24 | $161.8M | $148.9M | ||
| Q3 24 | $119.3M | $153.9M | ||
| Q2 24 | $92.1M | $154.0M |
净利润CLMBECVT
| Q1 26 | $3.3M | — | ||
| Q4 25 | $7.0M | — | ||
| Q3 25 | $4.7M | $-79.3M | ||
| Q2 25 | $6.0M | $6.0M | ||
| Q1 25 | $3.7M | $-3.6M | ||
| Q4 24 | $7.0M | — | ||
| Q3 24 | $5.5M | $14.3M | ||
| Q2 24 | $3.4M | $8.3M |
毛利率CLMBECVT
| Q1 26 | 14.5% | — | ||
| Q4 25 | 15.4% | 23.4% | ||
| Q3 25 | 15.9% | 25.4% | ||
| Q2 25 | 16.5% | 22.8% | ||
| Q1 25 | 16.9% | 13.3% | ||
| Q4 24 | 19.3% | 28.9% | ||
| Q3 24 | 20.3% | 29.3% | ||
| Q2 24 | 20.2% | 27.3% |
营业利润率CLMBECVT
| Q1 26 | 2.1% | — | ||
| Q4 25 | 4.9% | 10.9% | ||
| Q3 25 | 4.3% | 13.8% | ||
| Q2 25 | 5.0% | 9.0% | ||
| Q1 25 | 3.5% | -0.7% | ||
| Q4 24 | 7.2% | 15.1% | ||
| Q3 24 | 7.1% | 17.9% | ||
| Q2 24 | 4.6% | 14.1% |
净利率CLMBECVT
| Q1 26 | 1.8% | — | ||
| Q4 25 | 3.6% | — | ||
| Q3 25 | 2.9% | -38.7% | ||
| Q2 25 | 3.7% | 3.4% | ||
| Q1 25 | 2.7% | -2.5% | ||
| Q4 24 | 4.3% | — | ||
| Q3 24 | 4.6% | 9.3% | ||
| Q2 24 | 3.7% | 5.4% |
每股收益（稀释后）CLMBECVT
| Q1 26 | $0.18 | — | ||
| Q4 25 | $1.51 | $0.06 | ||
| Q3 25 | $1.02 | $-0.69 | ||
| Q2 25 | $1.30 | $0.05 | ||
| Q1 25 | $0.81 | $-0.03 | ||
| Q4 24 | $1.52 | $-0.26 | ||
| Q3 24 | $1.19 | $0.12 | ||
| Q2 24 | $0.75 | $0.07 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $41.8M | $197.2M |
| 总债务越低越好 | — | $392.6M |
| 股东权益账面价值 | $118.4M | $603.4M |
| 总资产 | $458.8M | $1.3B |
| 负债/权益比越低杠杆越低 | — | 0.65× |
8季度趋势，按日历期对齐
现金及短期投资CLMBECVT
| Q1 26 | $41.8M | — | ||
| Q4 25 | $36.6M | $197.2M | ||
| Q3 25 | $49.8M | $82.0M | ||
| Q2 25 | $28.6M | $69.6M | ||
| Q1 25 | $32.5M | $127.5M | ||
| Q4 24 | $29.8M | $131.4M | ||
| Q3 24 | $22.1M | $123.5M | ||
| Q2 24 | $48.4M | $83.3M |
总债务CLMBECVT
| Q1 26 | — | — | ||
| Q4 25 | — | $392.6M | ||
| Q3 25 | — | $854.8M | ||
| Q2 25 | — | $856.6M | ||
| Q1 25 | — | $859.0M | ||
| Q4 24 | — | $860.8M | ||
| Q3 24 | — | $862.7M | ||
| Q2 24 | — | $862.4M |
股东权益CLMBECVT
| Q1 26 | $118.4M | — | ||
| Q4 25 | $116.6M | $603.4M | ||
| Q3 25 | $109.3M | $607.9M | ||
| Q2 25 | $105.2M | $692.4M | ||
| Q1 25 | $95.6M | $698.7M | ||
| Q4 24 | $90.6M | $700.5M | ||
| Q3 24 | $87.7M | $729.4M | ||
| Q2 24 | $79.8M | $717.3M |
总资产CLMBECVT
| Q1 26 | $458.8M | — | ||
| Q4 25 | $460.2M | $1.3B | ||
| Q3 25 | $376.1M | $1.7B | ||
| Q2 25 | $420.7M | $1.8B | ||
| Q1 25 | $370.1M | $1.8B | ||
| Q4 24 | $469.2M | $1.8B | ||
| Q3 24 | $371.9M | $1.8B | ||
| Q2 24 | $302.8M | $1.8B |
负债/权益比CLMBECVT
| Q1 26 | — | — | ||
| Q4 25 | — | 0.65× | ||
| Q3 25 | — | 1.41× | ||
| Q2 25 | — | 1.24× | ||
| Q1 25 | — | 1.23× | ||
| Q4 24 | — | 1.23× | ||
| Q3 24 | — | 1.18× | ||
| Q2 24 | — | 1.20× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | — | $41.8M |
| 自由现金流经营现金流 - 资本支出 | — | $22.9M |
| 自由现金流率自由现金流/营收 | — | 11.5% |
| 资本支出强度资本支出/营收 | — | 9.4% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | — | $69.9M |
8季度趋势，按日历期对齐
经营现金流CLMBECVT
| Q1 26 | — | — | ||
| Q4 25 | $-11.9M | $41.8M | ||
| Q3 25 | $22.2M | $55.3M | ||
| Q2 25 | $-2.2M | $33.0M | ||
| Q1 25 | $8.5M | $10.3M | ||
| Q4 24 | $16.0M | $43.5M | ||
| Q3 24 | $-3.6M | $59.9M | ||
| Q2 24 | $7.3M | $10.0M |
自由现金流CLMBECVT
| Q1 26 | — | — | ||
| Q4 25 | — | $22.9M | ||
| Q3 25 | — | $53.2M | ||
| Q2 25 | — | $7.8M | ||
| Q1 25 | — | $-14.0M | ||
| Q4 24 | — | $30.9M | ||
| Q3 24 | — | $53.6M | ||
| Q2 24 | — | $-9.3M |
自由现金流率CLMBECVT
| Q1 26 | — | — | ||
| Q4 25 | — | 11.5% | ||
| Q3 25 | — | 26.0% | ||
| Q2 25 | — | 4.4% | ||
| Q1 25 | — | -9.8% | ||
| Q4 24 | — | 20.7% | ||
| Q3 24 | — | 34.9% | ||
| Q2 24 | — | -6.1% |
资本支出强度CLMBECVT
| Q1 26 | — | — | ||
| Q4 25 | — | 9.4% | ||
| Q3 25 | — | 1.0% | ||
| Q2 25 | — | 14.4% | ||
| Q1 25 | — | 16.9% | ||
| Q4 24 | — | 8.5% | ||
| Q3 24 | — | 4.1% | ||
| Q2 24 | — | 12.5% |
现金转化率CLMBECVT
| Q1 26 | — | — | ||
| Q4 25 | -1.70× | — | ||
| Q3 25 | 4.73× | — | ||
| Q2 25 | -0.37× | 5.52× | ||
| Q1 25 | 2.30× | — | ||
| Q4 24 | 2.29× | — | ||
| Q3 24 | -0.66× | 4.21× | ||
| Q2 24 | 2.13× | 1.20× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
CLMB
暂无分部数据
ECVT
| Industrial Mining Automotive | $101.3M | 51% |
| Regeneration And Treatment Services | $90.0M | 45% |
| Other | $8.1M | 4% |
