vs
优尼威（CLMB）与Ranger Energy Services, Inc.（RNGR）财务数据对比。点击上方公司名可切换其他公司
优尼威的季度营收约是Ranger Energy Services, Inc.的1.3倍（$182.4M vs $142.2M），Ranger Energy Services, Inc.净利率更高（2.3% vs 1.8%，领先0.4%），优尼威同比增速更快（32.1% vs -0.6%），过去两年优尼威的营收复合增速更高（40.7% vs 1.9%）
优尼威解决方案是一家全球化学品与原料分销商，同时可为客户提供各类增值服务，在行业内拥有广泛的全球布局与专业服务能力。
Ranger Energy Services是北美领先的陆上油田服务提供商，为上游油气运营商提供完井、修井、钻机作业及产能优化等全套解决方案，业务主要覆盖美国本土的页岩和致密资源开采作业区。
CLMB vs RNGR — 直观对比
营收规模更大
CLMB
是对方的1.3倍
$142.2M
营收增速更快
CLMB
高出32.7%
-0.6%
净利率更高
RNGR
高出0.4%
1.8%
两年增速更快
CLMB
近两年复合增速
1.9%
损益表 — Q1 FY2026 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $182.4M | $142.2M |
| 净利润 | $3.3M | $3.2M |
| 毛利率 | 14.5% | — |
| 营业利润率 | 2.1% | 2.3% |
| 净利率 | 1.8% | 2.3% |
| 营收同比 | 32.1% | -0.6% |
| 净利润同比 | -9.5% | -44.8% |
| 每股收益（稀释后） | $0.18 | $0.14 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收CLMBRNGR
| Q1 26 | $182.4M | — | ||
| Q4 25 | $193.8M | $142.2M | ||
| Q3 25 | $161.3M | $128.9M | ||
| Q2 25 | $159.3M | $140.6M | ||
| Q1 25 | $138.0M | $135.2M | ||
| Q4 24 | $161.8M | $143.1M | ||
| Q3 24 | $119.3M | $153.0M | ||
| Q2 24 | $92.1M | $138.1M |
净利润CLMBRNGR
| Q1 26 | $3.3M | — | ||
| Q4 25 | $7.0M | $3.2M | ||
| Q3 25 | $4.7M | $1.2M | ||
| Q2 25 | $6.0M | $7.3M | ||
| Q1 25 | $3.7M | $600.0K | ||
| Q4 24 | $7.0M | $5.8M | ||
| Q3 24 | $5.5M | $8.7M | ||
| Q2 24 | $3.4M | $4.7M |
毛利率CLMBRNGR
| Q1 26 | 14.5% | — | ||
| Q4 25 | 15.4% | — | ||
| Q3 25 | 15.9% | — | ||
| Q2 25 | 16.5% | — | ||
| Q1 25 | 16.9% | — | ||
| Q4 24 | 19.3% | — | ||
| Q3 24 | 20.3% | — | ||
| Q2 24 | 20.2% | — |
营业利润率CLMBRNGR
| Q1 26 | 2.1% | — | ||
| Q4 25 | 4.9% | 2.3% | ||
| Q3 25 | 4.3% | 2.0% | ||
| Q2 25 | 5.0% | 6.1% | ||
| Q1 25 | 3.5% | 0.7% | ||
| Q4 24 | 7.2% | 6.2% | ||
| Q3 24 | 7.1% | 8.4% | ||
| Q2 24 | 4.6% | 5.3% |
净利率CLMBRNGR
| Q1 26 | 1.8% | — | ||
| Q4 25 | 3.6% | 2.3% | ||
| Q3 25 | 2.9% | 0.9% | ||
| Q2 25 | 3.7% | 5.2% | ||
| Q1 25 | 2.7% | 0.4% | ||
| Q4 24 | 4.3% | 4.1% | ||
| Q3 24 | 4.6% | 5.7% | ||
| Q2 24 | 3.7% | 3.4% |
每股收益（稀释后）CLMBRNGR
| Q1 26 | $0.18 | — | ||
| Q4 25 | $1.51 | $0.14 | ||
| Q3 25 | $1.02 | $0.05 | ||
| Q2 25 | $1.30 | $0.32 | ||
| Q1 25 | $0.81 | $0.03 | ||
| Q4 24 | $1.52 | $0.24 | ||
| Q3 24 | $1.19 | $0.39 | ||
| Q2 24 | $0.75 | $0.21 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $41.8M | $10.3M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $118.4M | $300.1M |
| 总资产 | $458.8M | $419.3M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资CLMBRNGR
| Q1 26 | $41.8M | — | ||
| Q4 25 | $36.6M | $10.3M | ||
| Q3 25 | $49.8M | $45.2M | ||
| Q2 25 | $28.6M | $48.9M | ||
| Q1 25 | $32.5M | $40.3M | ||
| Q4 24 | $29.8M | $40.9M | ||
| Q3 24 | $22.1M | $14.8M | ||
| Q2 24 | $48.4M | $8.7M |
总债务CLMBRNGR
| Q1 26 | — | — | ||
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | $0 | ||
| Q3 24 | — | $0 | ||
| Q2 24 | — | $0 |
股东权益CLMBRNGR
| Q1 26 | $118.4M | — | ||
| Q4 25 | $116.6M | $300.1M | ||
| Q3 25 | $109.3M | $270.0M | ||
| Q2 25 | $105.2M | $276.9M | ||
| Q1 25 | $95.6M | $272.6M | ||
| Q4 24 | $90.6M | $273.8M | ||
| Q3 24 | $87.7M | $267.6M | ||
| Q2 24 | $79.8M | $260.5M |
总资产CLMBRNGR
| Q1 26 | $458.8M | — | ||
| Q4 25 | $460.2M | $419.3M | ||
| Q3 25 | $376.1M | $372.8M | ||
| Q2 25 | $420.7M | $381.7M | ||
| Q1 25 | $370.1M | $376.5M | ||
| Q4 24 | $469.2M | $381.6M | ||
| Q3 24 | $371.9M | $373.9M | ||
| Q2 24 | $302.8M | $359.6M |
负债/权益比CLMBRNGR
| Q1 26 | — | — | ||
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | 0.00× | ||
| Q3 24 | — | 0.00× | ||
| Q2 24 | — | 0.00× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | — | $24.1M |
| 自由现金流经营现金流 - 资本支出 | — | $17.1M |
| 自由现金流率自由现金流/营收 | — | 12.0% |
| 资本支出强度资本支出/营收 | — | 4.9% |
| 现金转化率经营现金流/净利润 | — | 7.53× |
| 过去12个月自由现金流最近4个季度 | — | $42.9M |
8季度趋势，按日历期对齐
经营现金流CLMBRNGR
| Q1 26 | — | — | ||
| Q4 25 | $-11.9M | $24.1M | ||
| Q3 25 | $22.2M | $13.6M | ||
| Q2 25 | $-2.2M | $20.7M | ||
| Q1 25 | $8.5M | $10.6M | ||
| Q4 24 | $16.0M | $32.7M | ||
| Q3 24 | $-3.6M | $17.7M | ||
| Q2 24 | $7.3M | $22.1M |
自由现金流CLMBRNGR
| Q1 26 | — | — | ||
| Q4 25 | — | $17.1M | ||
| Q3 25 | — | $8.0M | ||
| Q2 25 | — | $14.4M | ||
| Q1 25 | — | $3.4M | ||
| Q4 24 | — | $27.3M | ||
| Q3 24 | — | $10.8M | ||
| Q2 24 | — | $6.8M |
自由现金流率CLMBRNGR
| Q1 26 | — | — | ||
| Q4 25 | — | 12.0% | ||
| Q3 25 | — | 6.2% | ||
| Q2 25 | — | 10.2% | ||
| Q1 25 | — | 2.5% | ||
| Q4 24 | — | 19.1% | ||
| Q3 24 | — | 7.1% | ||
| Q2 24 | — | 4.9% |
资本支出强度CLMBRNGR
| Q1 26 | — | — | ||
| Q4 25 | — | 4.9% | ||
| Q3 25 | — | 4.3% | ||
| Q2 25 | — | 4.5% | ||
| Q1 25 | — | 5.3% | ||
| Q4 24 | — | 3.8% | ||
| Q3 24 | — | 4.5% | ||
| Q2 24 | — | 11.1% |
现金转化率CLMBRNGR
| Q1 26 | — | — | ||
| Q4 25 | -1.70× | 7.53× | ||
| Q3 25 | 4.73× | 11.33× | ||
| Q2 25 | -0.37× | 2.84× | ||
| Q1 25 | 2.30× | 17.67× | ||
| Q4 24 | 2.29× | 5.64× | ||
| Q3 24 | -0.66× | 2.03× | ||
| Q2 24 | 2.13× | 4.70× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
CLMB
暂无分部数据
RNGR
| High Specification Rigs | $92.3M | 65% |
| Processing Solutions And Ancillary Services | $37.5M | 26% |
| Wireline Services | $12.4M | 9% |
