vs
科睿唯安（CLVT）与Crane NXT, Co.（CXT）财务数据对比。点击上方公司名可切换其他公司
科睿唯安的季度营收约是Crane NXT, Co.的1.5倍（$585.5M vs $387.7M），Crane NXT, Co.净利率更高（1.7% vs -6.9%，领先8.5%），Crane NXT, Co.同比增速更快（17.4% vs -1.4%），科睿唯安自由现金流更多（$78.9M vs $-24.1M），过去两年Crane NXT, Co.的营收复合增速更高（2.3% vs -5.1%）
科睿唯安是一家英美合资的上市分析服务企业，主要提供订阅制信息服务，覆盖文献计量、科学计量、商业与市场情报领域，同时为医药、生物科技行业提供专利、监管合规相关的竞争分析，也提供商标保护、域名与品牌保护服务，旗下Web of Science产品系列还负责计算学术期刊的影响因子。
Crane NXT是一家总部位于美国康涅狄格州斯坦福德的工业产品企业，由理查德·特勒·克莱恩于1855年创立。曾是美国头部卫浴配件制造商，1990年出售卫浴业务后，自1960年起逐步转型为多元化控股集团，目前核心业务涵盖航空航天与电子、工程材料、流体处理、控制设备四大板块，服务化工等多个行业领域。
CLVT vs CXT — 直观对比
营收规模更大
CLVT
是对方的1.5倍
$387.7M
营收增速更快
CXT
高出18.8%
-1.4%
净利率更高
CXT
高出8.5%
-6.9%
自由现金流更多
CLVT
多$103.0M
$-24.1M
两年增速更快
CXT
近两年复合增速
-5.1%
损益表 — Q1 FY2026 vs Q1 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $585.5M | $387.7M |
| 净利润 | $-40.2M | $6.4M |
| 毛利率 | 67.2% | 40.2% |
| 营业利润率 | 5.2% | — |
| 净利率 | -6.9% | 1.7% |
| 营收同比 | -1.4% | 17.4% |
| 净利润同比 | 61.3% | -70.5% |
| 每股收益（稀释后） | $-0.06 | — |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收CLVTCXT
| Q1 26 | $585.5M | $387.7M | ||
| Q4 25 | $617.0M | $476.9M | ||
| Q3 25 | $623.1M | $445.1M | ||
| Q2 25 | $621.4M | $404.4M | ||
| Q1 25 | $593.7M | $330.3M | ||
| Q4 24 | $663.0M | $399.1M | ||
| Q3 24 | $622.2M | $403.5M | ||
| Q2 24 | $650.3M | $370.6M |
净利润CLVTCXT
| Q1 26 | $-40.2M | $6.4M | ||
| Q4 25 | $3.1M | $47.5M | ||
| Q3 25 | $-28.3M | $50.5M | ||
| Q2 25 | $-72.0M | $24.9M | ||
| Q1 25 | $-103.9M | $21.7M | ||
| Q4 24 | $-191.8M | — | ||
| Q3 24 | $-65.6M | $47.1M | ||
| Q2 24 | $-304.3M | $41.6M |
毛利率CLVTCXT
| Q1 26 | 67.2% | 40.2% | ||
| Q4 25 | 66.8% | 42.4% | ||
| Q3 25 | 65.0% | 43.3% | ||
| Q2 25 | 67.2% | 41.7% | ||
| Q1 25 | 65.1% | 42.4% | ||
| Q4 24 | 65.7% | 45.2% | ||
| Q3 24 | 66.2% | 42.5% | ||
| Q2 24 | 67.2% | 43.4% |
营业利润率CLVTCXT
| Q1 26 | 5.2% | — | ||
| Q4 25 | 6.7% | 16.7% | ||
| Q3 25 | 7.1% | 18.4% | ||
| Q2 25 | 1.1% | 11.8% | ||
| Q1 25 | -3.5% | 11.3% | ||
| Q4 24 | -9.4% | 17.7% | ||
| Q3 24 | 3.5% | 18.6% | ||
| Q2 24 | -36.9% | 18.2% |
净利率CLVTCXT
| Q1 26 | -6.9% | 1.7% | ||
| Q4 25 | 0.5% | 10.0% | ||
| Q3 25 | -4.5% | 11.3% | ||
| Q2 25 | -11.6% | 6.2% | ||
| Q1 25 | -17.5% | 6.6% | ||
| Q4 24 | -28.9% | — | ||
| Q3 24 | -10.5% | 11.7% | ||
| Q2 24 | -46.8% | 11.2% |
每股收益（稀释后）CLVTCXT
| Q1 26 | $-0.06 | — | ||
| Q4 25 | $0.00 | $0.82 | ||
| Q3 25 | $-0.04 | $0.87 | ||
| Q2 25 | $-0.11 | $0.43 | ||
| Q1 25 | $-0.15 | $0.38 | ||
| Q4 24 | $-0.27 | $1.00 | ||
| Q3 24 | $-0.09 | $0.81 | ||
| Q2 24 | $-0.46 | $0.72 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | — | $228.3M |
| 总债务越低越好 | $4.3B | $1.5B |
| 股东权益账面价值 | $4.8B | $1.2B |
| 总资产 | $10.9B | $3.6B |
| 负债/权益比越低杠杆越低 | 0.89× | 1.22× |
8季度趋势，按日历期对齐
现金及短期投资CLVTCXT
| Q1 26 | — | $228.3M | ||
| Q4 25 | $329.2M | $233.8M | ||
| Q3 25 | $318.7M | $182.4M | ||
| Q2 25 | $362.6M | $152.5M | ||
| Q1 25 | $354.0M | $173.8M | ||
| Q4 24 | $295.2M | $165.8M | ||
| Q3 24 | $388.5M | $165.1M | ||
| Q2 24 | $376.4M | $175.5M |
总债务CLVTCXT
| Q1 26 | $4.3B | $1.5B | ||
| Q4 25 | $4.3B | $1.0B | ||
| Q3 25 | $4.4B | $834.3M | ||
| Q2 25 | $4.5B | $861.8M | ||
| Q1 25 | $4.5B | $541.1M | ||
| Q4 24 | $4.5B | $540.6M | ||
| Q3 24 | $4.6B | $638.2M | ||
| Q2 24 | $4.6B | $638.9M |
股东权益CLVTCXT
| Q1 26 | $4.8B | $1.2B | ||
| Q4 25 | $4.8B | $1.3B | ||
| Q3 25 | $4.9B | $1.2B | ||
| Q2 25 | $5.0B | $1.2B | ||
| Q1 25 | $5.0B | $1.1B | ||
| Q4 24 | $5.1B | $1.1B | ||
| Q3 24 | $5.5B | $1.1B | ||
| Q2 24 | $5.6B | $989.8M |
总资产CLVTCXT
| Q1 26 | $10.9B | $3.6B | ||
| Q4 25 | $11.1B | $3.1B | ||
| Q3 25 | $11.2B | $2.9B | ||
| Q2 25 | $11.4B | $2.9B | ||
| Q1 25 | $11.5B | $2.4B | ||
| Q4 24 | $11.5B | $2.4B | ||
| Q3 24 | $12.0B | $2.4B | ||
| Q2 24 | $12.1B | $2.4B |
负债/权益比CLVTCXT
| Q1 26 | 0.89× | 1.22× | ||
| Q4 25 | 0.89× | 0.80× | ||
| Q3 25 | 0.90× | 0.69× | ||
| Q2 25 | 0.90× | 0.73× | ||
| Q1 25 | 0.90× | 0.49× | ||
| Q4 24 | 0.88× | 0.51× | ||
| Q3 24 | 0.84× | 0.60× | ||
| Q2 24 | 0.83× | 0.65× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $134.7M | — |
| 自由现金流经营现金流 - 资本支出 | $78.9M | $-24.1M |
| 自由现金流率自由现金流/营收 | 13.5% | -6.2% |
| 资本支出强度资本支出/营收 | 9.5% | 2.6% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | $333.9M | — |
8季度趋势，按日历期对齐
经营现金流CLVTCXT
| Q1 26 | $134.7M | — | ||
| Q4 25 | $159.9M | $105.8M | ||
| Q3 25 | $181.1M | $92.0M | ||
| Q2 25 | $116.3M | $62.8M | ||
| Q1 25 | $171.2M | $-19.1M | ||
| Q4 24 | $141.3M | $81.1M | ||
| Q3 24 | $202.9M | $66.7M | ||
| Q2 24 | $126.2M | $56.8M |
自由现金流CLVTCXT
| Q1 26 | $78.9M | $-24.1M | ||
| Q4 25 | $89.2M | — | ||
| Q3 25 | $115.5M | $78.7M | ||
| Q2 25 | $50.3M | $55.8M | ||
| Q1 25 | $110.3M | $-32.2M | ||
| Q4 24 | $59.1M | — | ||
| Q3 24 | $126.3M | $53.5M | ||
| Q2 24 | $60.3M | $47.9M |
自由现金流率CLVTCXT
| Q1 26 | 13.5% | -6.2% | ||
| Q4 25 | 14.5% | — | ||
| Q3 25 | 18.5% | 17.7% | ||
| Q2 25 | 8.1% | 13.8% | ||
| Q1 25 | 18.6% | -9.7% | ||
| Q4 24 | 8.9% | — | ||
| Q3 24 | 20.3% | 13.3% | ||
| Q2 24 | 9.3% | 12.9% |
资本支出强度CLVTCXT
| Q1 26 | 9.5% | 2.6% | ||
| Q4 25 | 11.5% | — | ||
| Q3 25 | 10.5% | 3.0% | ||
| Q2 25 | 10.6% | 1.7% | ||
| Q1 25 | 10.3% | 4.0% | ||
| Q4 24 | 12.4% | — | ||
| Q3 24 | 12.3% | 3.3% | ||
| Q2 24 | 10.1% | 2.4% |
现金转化率CLVTCXT
| Q1 26 | — | — | ||
| Q4 25 | 51.58× | 2.23× | ||
| Q3 25 | — | 1.82× | ||
| Q2 25 | — | 2.52× | ||
| Q1 25 | — | -0.88× | ||
| Q4 24 | — | — | ||
| Q3 24 | — | 1.42× | ||
| Q2 24 | — | 1.37× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
CLVT
| Subscription | $397.5M | 68% |
| Re-occurring | $108.6M | 19% |
| Transactional | $79.4M | 14% |
CXT
| Detection and Traceability Technologies | $194.9M | 50% |
| Security and Authentication Technologies | $192.8M | 50% |
