vs
科睿唯安(CLVT)与Eastern Bankshares, Inc.(EBC)财务数据对比。点击上方公司名可切换其他公司
科睿唯安的季度营收约是Eastern Bankshares, Inc.的2.0倍($585.5M vs $295.9M),Eastern Bankshares, Inc.净利率更高(22.1% vs -6.9%,领先28.9%),Eastern Bankshares, Inc.同比增速更快(710.6% vs -1.4%),过去两年Eastern Bankshares, Inc.的营收复合增速更高(38.6% vs -5.1%)
科睿唯安是一家英美合资的上市分析服务企业,主要提供订阅制信息服务,覆盖文献计量、科学计量、商业与市场情报领域,同时为医药、生物科技行业提供专利、监管合规相关的竞争分析,也提供商标保护、域名与品牌保护服务,旗下Web of Science产品系列还负责计算学术期刊的影响因子。
东方银行股份有限公司总部位于美国马萨诸塞州波士顿,2020年完成股份化改制前,是美国历史最悠久、规模最大的互助银行,同时也是马萨诸塞州规模最大的社区银行,深耕本地金融服务,在区域零售及小微金融领域拥有深厚的运营积淀。
CLVT vs EBC — 直观对比
营收规模更大
CLVT
是对方的2.0倍
$295.9M
营收增速更快
EBC
高出712.0%
-1.4%
净利率更高
EBC
高出28.9%
-6.9%
两年增速更快
EBC
近两年复合增速
-5.1%
损益表 — Q1 FY2026 vs Q1 FY2026
| 指标 | ||
|---|---|---|
| 营收 | $585.5M | $295.9M |
| 净利润 | $-40.2M | $65.3M |
| 毛利率 | 67.2% | — |
| 营业利润率 | 5.2% | — |
| 净利率 | -6.9% | 22.1% |
| 营收同比 | -1.4% | 710.6% |
| 净利润同比 | 61.3% | -34.4% |
| 每股收益(稀释后) | $-0.06 | $0.29 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
CLVT
EBC
| Q1 26 | $585.5M | $295.9M | ||
| Q4 25 | $617.0M | $37.5M | ||
| Q3 25 | $623.1M | $241.5M | ||
| Q2 25 | $621.4M | $244.9M | ||
| Q1 25 | $593.7M | $31.1M | ||
| Q4 24 | $663.0M | $216.5M | ||
| Q3 24 | $622.2M | $203.4M | ||
| Q2 24 | $650.3M | $154.0M |
净利润
CLVT
EBC
| Q1 26 | $-40.2M | $65.3M | ||
| Q4 25 | $3.1M | $99.5M | ||
| Q3 25 | $-28.3M | $106.1M | ||
| Q2 25 | $-72.0M | $100.2M | ||
| Q1 25 | $-103.9M | $-217.7M | ||
| Q4 24 | $-191.8M | $60.8M | ||
| Q3 24 | $-65.6M | $-6.2M | ||
| Q2 24 | $-304.3M | $26.3M |
毛利率
CLVT
EBC
| Q1 26 | 67.2% | — | ||
| Q4 25 | 66.8% | — | ||
| Q3 25 | 65.0% | — | ||
| Q2 25 | 67.2% | — | ||
| Q1 25 | 65.1% | — | ||
| Q4 24 | 65.7% | — | ||
| Q3 24 | 66.2% | — | ||
| Q2 24 | 67.2% | — |
营业利润率
CLVT
EBC
| Q1 26 | 5.2% | — | ||
| Q4 25 | 6.7% | — | ||
| Q3 25 | 7.1% | 38.9% | ||
| Q2 25 | 1.1% | 41.0% | ||
| Q1 25 | -3.5% | -590.9% | ||
| Q4 24 | -9.4% | 33.3% | ||
| Q3 24 | 3.5% | -1.6% | ||
| Q2 24 | -36.9% | 24.7% |
净利率
CLVT
EBC
| Q1 26 | -6.9% | 22.1% | ||
| Q4 25 | 0.5% | 265.6% | ||
| Q3 25 | -4.5% | 44.0% | ||
| Q2 25 | -11.6% | 40.9% | ||
| Q1 25 | -17.5% | -699.2% | ||
| Q4 24 | -28.9% | 28.1% | ||
| Q3 24 | -10.5% | -3.0% | ||
| Q2 24 | -46.8% | 17.1% |
每股收益(稀释后)
CLVT
EBC
| Q1 26 | $-0.06 | $0.29 | ||
| Q4 25 | $0.00 | $0.48 | ||
| Q3 25 | $-0.04 | $0.53 | ||
| Q2 25 | $-0.11 | $0.50 | ||
| Q1 25 | $-0.15 | $-1.08 | ||
| Q4 24 | $-0.27 | $0.29 | ||
| Q3 24 | $-0.09 | $-0.03 | ||
| Q2 24 | $-0.46 | $0.16 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | — | $551.7M |
| 总债务越低越好 | $4.3B | — |
| 股东权益账面价值 | $4.8B | $4.3B |
| 总资产 | $10.9B | $30.6B |
| 负债/权益比越低杠杆越低 | 0.89× | — |
8季度趋势,按日历期对齐
现金及短期投资
CLVT
EBC
| Q1 26 | — | $551.7M | ||
| Q4 25 | $329.2M | $507.6M | ||
| Q3 25 | $318.7M | $703.4M | ||
| Q2 25 | $362.6M | $948.3M | ||
| Q1 25 | $354.0M | $609.0M | ||
| Q4 24 | $295.2M | $1.9B | ||
| Q3 24 | $388.5M | $1.7B | ||
| Q2 24 | $376.4M | $1.4B |
总债务
CLVT
EBC
| Q1 26 | $4.3B | — | ||
| Q4 25 | $4.3B | — | ||
| Q3 25 | $4.4B | — | ||
| Q2 25 | $4.5B | — | ||
| Q1 25 | $4.5B | — | ||
| Q4 24 | $4.5B | — | ||
| Q3 24 | $4.6B | — | ||
| Q2 24 | $4.6B | — |
股东权益
CLVT
EBC
| Q1 26 | $4.8B | $4.3B | ||
| Q4 25 | $4.8B | $4.3B | ||
| Q3 25 | $4.9B | $3.8B | ||
| Q2 25 | $5.0B | $3.7B | ||
| Q1 25 | $5.0B | $3.6B | ||
| Q4 24 | $5.1B | $3.6B | ||
| Q3 24 | $5.5B | $3.7B | ||
| Q2 24 | $5.6B | $3.0B |
总资产
CLVT
EBC
| Q1 26 | $10.9B | $30.6B | ||
| Q4 25 | $11.1B | $30.6B | ||
| Q3 25 | $11.2B | $25.5B | ||
| Q2 25 | $11.4B | $25.5B | ||
| Q1 25 | $11.5B | $25.0B | ||
| Q4 24 | $11.5B | $25.6B | ||
| Q3 24 | $12.0B | $25.5B | ||
| Q2 24 | $12.1B | $21.0B |
负债/权益比
CLVT
EBC
| Q1 26 | 0.89× | — | ||
| Q4 25 | 0.89× | — | ||
| Q3 25 | 0.90× | — | ||
| Q2 25 | 0.90× | — | ||
| Q1 25 | 0.90× | — | ||
| Q4 24 | 0.88× | — | ||
| Q3 24 | 0.84× | — | ||
| Q2 24 | 0.83× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $134.7M | — |
| 自由现金流经营现金流 - 资本支出 | $78.9M | — |
| 自由现金流率自由现金流/营收 | 13.5% | — |
| 资本支出强度资本支出/营收 | 9.5% | — |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | $333.9M | — |
8季度趋势,按日历期对齐
经营现金流
CLVT
EBC
| Q1 26 | $134.7M | — | ||
| Q4 25 | $159.9M | $432.4M | ||
| Q3 25 | $181.1M | $157.1M | ||
| Q2 25 | $116.3M | $123.9M | ||
| Q1 25 | $171.2M | $47.3M | ||
| Q4 24 | $141.3M | $283.8M | ||
| Q3 24 | $202.9M | $108.3M | ||
| Q2 24 | $126.2M | $54.3M |
自由现金流
CLVT
EBC
| Q1 26 | $78.9M | — | ||
| Q4 25 | $89.2M | — | ||
| Q3 25 | $115.5M | — | ||
| Q2 25 | $50.3M | — | ||
| Q1 25 | $110.3M | — | ||
| Q4 24 | $59.1M | — | ||
| Q3 24 | $126.3M | — | ||
| Q2 24 | $60.3M | — |
自由现金流率
CLVT
EBC
| Q1 26 | 13.5% | — | ||
| Q4 25 | 14.5% | — | ||
| Q3 25 | 18.5% | — | ||
| Q2 25 | 8.1% | — | ||
| Q1 25 | 18.6% | — | ||
| Q4 24 | 8.9% | — | ||
| Q3 24 | 20.3% | — | ||
| Q2 24 | 9.3% | — |
资本支出强度
CLVT
EBC
| Q1 26 | 9.5% | — | ||
| Q4 25 | 11.5% | — | ||
| Q3 25 | 10.5% | — | ||
| Q2 25 | 10.6% | — | ||
| Q1 25 | 10.3% | — | ||
| Q4 24 | 12.4% | — | ||
| Q3 24 | 12.3% | — | ||
| Q2 24 | 10.1% | — |
现金转化率
CLVT
EBC
| Q1 26 | — | — | ||
| Q4 25 | 51.58× | 4.35× | ||
| Q3 25 | — | 1.48× | ||
| Q2 25 | — | 1.24× | ||
| Q1 25 | — | — | ||
| Q4 24 | — | 4.67× | ||
| Q3 24 | — | — | ||
| Q2 24 | — | 2.06× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
CLVT
| Subscription | $397.5M | 68% |
| Re-occurring | $108.6M | 19% |
| Transactional | $79.4M | 14% |
EBC
暂无分部数据