vs
科睿唯安（CLVT）与SHOE CARNIVAL INC（SCVL）财务数据对比。点击上方公司名可切换其他公司
科睿唯安的季度营收约是SHOE CARNIVAL INC的2.0倍（$585.5M vs $297.2M），SHOE CARNIVAL INC净利率更高（4.9% vs -6.9%，领先11.8%），科睿唯安同比增速更快（-1.4% vs -3.2%），科睿唯安自由现金流更多（$78.9M vs $19.7M），过去两年SHOE CARNIVAL INC的营收复合增速更高（3.0% vs -5.1%）
科睿唯安是一家英美合资的上市分析服务企业，主要提供订阅制信息服务，覆盖文献计量、科学计量、商业与市场情报领域，同时为医药、生物科技行业提供专利、监管合规相关的竞争分析，也提供商标保护、域名与品牌保护服务，旗下Web of Science产品系列还负责计算学术期刊的影响因子。
Shoe Carnival Inc是一家美国家庭鞋类零售商，目前在美国中西部、南部、东南部地区以及波多黎各共开设了429家门店。该公司由大卫·拉塞尔于1978年创立，截至2025年，其总部位于南卡罗来纳州福特米尔。
CLVT vs SCVL — 直观对比
营收规模更大
CLVT
是对方的2.0倍
$297.2M
营收增速更快
CLVT
高出1.8%
-3.2%
净利率更高
SCVL
高出11.8%
-6.9%
自由现金流更多
CLVT
多$59.2M
$19.7M
两年增速更快
SCVL
近两年复合增速
-5.1%
损益表 — Q1 FY2026 vs Q3 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $585.5M | $297.2M |
| 净利润 | $-40.2M | $14.6M |
| 毛利率 | 67.2% | 37.6% |
| 营业利润率 | 5.2% | 6.3% |
| 净利率 | -6.9% | 4.9% |
| 营收同比 | -1.4% | -3.2% |
| 净利润同比 | 61.3% | -23.9% |
| 每股收益（稀释后） | $-0.06 | $0.53 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收CLVTSCVL
| Q1 26 | $585.5M | — | ||
| Q4 25 | $617.0M | $297.2M | ||
| Q3 25 | $623.1M | $306.4M | ||
| Q2 25 | $621.4M | $277.7M | ||
| Q1 25 | $593.7M | $262.9M | ||
| Q4 24 | $663.0M | $306.9M | ||
| Q3 24 | $622.2M | $332.7M | ||
| Q2 24 | $650.3M | $300.4M |
净利润CLVTSCVL
| Q1 26 | $-40.2M | — | ||
| Q4 25 | $3.1M | $14.6M | ||
| Q3 25 | $-28.3M | $19.2M | ||
| Q2 25 | $-72.0M | $9.3M | ||
| Q1 25 | $-103.9M | $14.7M | ||
| Q4 24 | $-191.8M | $19.2M | ||
| Q3 24 | $-65.6M | $22.6M | ||
| Q2 24 | $-304.3M | $17.3M |
毛利率CLVTSCVL
| Q1 26 | 67.2% | — | ||
| Q4 25 | 66.8% | 37.6% | ||
| Q3 25 | 65.0% | 38.8% | ||
| Q2 25 | 67.2% | 34.5% | ||
| Q1 25 | 65.1% | 34.9% | ||
| Q4 24 | 65.7% | 36.0% | ||
| Q3 24 | 66.2% | 36.1% | ||
| Q2 24 | 67.2% | 35.6% |
营业利润率CLVTSCVL
| Q1 26 | 5.2% | — | ||
| Q4 25 | 6.7% | 6.3% | ||
| Q3 25 | 7.1% | 8.2% | ||
| Q2 25 | 1.1% | 4.3% | ||
| Q1 25 | -3.5% | 5.3% | ||
| Q4 24 | -9.4% | 8.0% | ||
| Q3 24 | 3.5% | 9.0% | ||
| Q2 24 | -36.9% | 7.5% |
净利率CLVTSCVL
| Q1 26 | -6.9% | — | ||
| Q4 25 | 0.5% | 4.9% | ||
| Q3 25 | -4.5% | 6.3% | ||
| Q2 25 | -11.6% | 3.4% | ||
| Q1 25 | -17.5% | 5.6% | ||
| Q4 24 | -28.9% | 6.3% | ||
| Q3 24 | -10.5% | 6.8% | ||
| Q2 24 | -46.8% | 5.8% |
每股收益（稀释后）CLVTSCVL
| Q1 26 | $-0.06 | — | ||
| Q4 25 | $0.00 | $0.53 | ||
| Q3 25 | $-0.04 | $0.70 | ||
| Q2 25 | $-0.11 | $0.34 | ||
| Q1 25 | $-0.15 | $0.53 | ||
| Q4 24 | $-0.27 | $0.70 | ||
| Q3 24 | $-0.09 | $0.82 | ||
| Q2 24 | $-0.46 | $0.63 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | — | $107.7M |
| 总债务越低越好 | $4.3B | — |
| 股东权益账面价值 | $4.8B | $683.2M |
| 总资产 | $10.9B | $1.2B |
| 负债/权益比越低杠杆越低 | 0.89× | — |
8季度趋势，按日历期对齐
现金及短期投资CLVTSCVL
| Q1 26 | — | — | ||
| Q4 25 | $329.2M | $107.7M | ||
| Q3 25 | $318.7M | $91.9M | ||
| Q2 25 | $362.6M | $93.0M | ||
| Q1 25 | $354.0M | $123.1M | ||
| Q4 24 | $295.2M | $91.1M | ||
| Q3 24 | $388.5M | $84.5M | ||
| Q2 24 | $376.4M | $69.5M |
总债务CLVTSCVL
| Q1 26 | $4.3B | — | ||
| Q4 25 | $4.3B | — | ||
| Q3 25 | $4.4B | — | ||
| Q2 25 | $4.5B | — | ||
| Q1 25 | $4.5B | — | ||
| Q4 24 | $4.5B | — | ||
| Q3 24 | $4.6B | — | ||
| Q2 24 | $4.6B | — |
股东权益CLVTSCVL
| Q1 26 | $4.8B | — | ||
| Q4 25 | $4.8B | $683.2M | ||
| Q3 25 | $4.9B | $670.7M | ||
| Q2 25 | $5.0B | $653.6M | ||
| Q1 25 | $5.0B | $649.0M | ||
| Q4 24 | $5.1B | $635.7M | ||
| Q3 24 | $5.5B | $618.5M | ||
| Q2 24 | $5.6B | $597.8M |
总资产CLVTSCVL
| Q1 26 | $10.9B | — | ||
| Q4 25 | $11.1B | $1.2B | ||
| Q3 25 | $11.2B | $1.2B | ||
| Q2 25 | $11.4B | $1.1B | ||
| Q1 25 | $11.5B | $1.1B | ||
| Q4 24 | $11.5B | $1.1B | ||
| Q3 24 | $12.0B | $1.1B | ||
| Q2 24 | $12.1B | $1.1B |
负债/权益比CLVTSCVL
| Q1 26 | 0.89× | — | ||
| Q4 25 | 0.89× | — | ||
| Q3 25 | 0.90× | — | ||
| Q2 25 | 0.90× | — | ||
| Q1 25 | 0.90× | — | ||
| Q4 24 | 0.88× | — | ||
| Q3 24 | 0.84× | — | ||
| Q2 24 | 0.83× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $134.7M | $33.6M |
| 自由现金流经营现金流 - 资本支出 | $78.9M | $19.7M |
| 自由现金流率自由现金流/营收 | 13.5% | 6.6% |
| 资本支出强度资本支出/营收 | 9.5% | 4.7% |
| 现金转化率经营现金流/净利润 | — | 2.30× |
| 过去12个月自由现金流最近4个季度 | $333.9M | $35.1M |
8季度趋势，按日历期对齐
经营现金流CLVTSCVL
| Q1 26 | $134.7M | — | ||
| Q4 25 | $159.9M | $33.6M | ||
| Q3 25 | $181.1M | $13.3M | ||
| Q2 25 | $116.3M | $-9.6M | ||
| Q1 25 | $171.2M | $44.5M | ||
| Q4 24 | $141.3M | $17.3M | ||
| Q3 24 | $202.9M | $23.7M | ||
| Q2 24 | $126.2M | $17.1M |
自由现金流CLVTSCVL
| Q1 26 | $78.9M | — | ||
| Q4 25 | $89.2M | $19.7M | ||
| Q3 25 | $115.5M | $2.2M | ||
| Q2 25 | $50.3M | $-23.0M | ||
| Q1 25 | $110.3M | $36.2M | ||
| Q4 24 | $59.1M | $8.3M | ||
| Q3 24 | $126.3M | $18.2M | ||
| Q2 24 | $60.3M | $6.9M |
自由现金流率CLVTSCVL
| Q1 26 | 13.5% | — | ||
| Q4 25 | 14.5% | 6.6% | ||
| Q3 25 | 18.5% | 0.7% | ||
| Q2 25 | 8.1% | -8.3% | ||
| Q1 25 | 18.6% | 13.8% | ||
| Q4 24 | 8.9% | 2.7% | ||
| Q3 24 | 20.3% | 5.5% | ||
| Q2 24 | 9.3% | 2.3% |
资本支出强度CLVTSCVL
| Q1 26 | 9.5% | — | ||
| Q4 25 | 11.5% | 4.7% | ||
| Q3 25 | 10.5% | 3.6% | ||
| Q2 25 | 10.6% | 4.8% | ||
| Q1 25 | 10.3% | 3.2% | ||
| Q4 24 | 12.4% | 3.0% | ||
| Q3 24 | 12.3% | 1.7% | ||
| Q2 24 | 10.1% | 3.4% |
现金转化率CLVTSCVL
| Q1 26 | — | — | ||
| Q4 25 | 51.58× | 2.30× | ||
| Q3 25 | — | 0.69× | ||
| Q2 25 | — | -1.03× | ||
| Q1 25 | — | 3.04× | ||
| Q4 24 | — | 0.90× | ||
| Q3 24 | — | 1.05× | ||
| Q2 24 | — | 0.99× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
CLVT
| Subscription | $397.5M | 68% |
| Re-occurring | $108.6M | 19% |
| Transactional | $79.4M | 14% |
SCVL
暂无分部数据
