vs
高乐氏(CLX)与Masco(MAS)财务数据对比。点击上方公司名可切换其他公司
Masco的季度营收约是高乐氏的1.1倍($1.9B vs $1.7B),Masco净利率更高(11.9% vs 9.4%,领先2.5%),Masco同比增速更快(6.5% vs 0.3%),过去两年Masco的营收复合增速更高(-4.2% vs -8.3%)
高乐氏是美国跨国企业,专业从事消费级与专业用途产品的生产及营销。2000年至2024年持续入选《财富》500强榜单,最新排名为第485位,旗下产品覆盖清洁护理、家居日用等多个品类,在全球消费市场拥有较高认可度。
美国家居建材企业Masco主营家装及新建住宅市场相关产品,旗下拥有20余家子公司,在全球运营近80座生产工厂,其中美国本土近60座,海外地区超20座。公司1969年于纽交所挂牌上市,后实现快速增长,成功跻身美国财富500强榜单。
CLX vs MAS — 直观对比
营收规模更大
MAS
是对方的1.1倍
$1.7B
营收增速更快
MAS
高出6.2%
0.3%
净利率更高
MAS
高出2.5%
9.4%
两年增速更快
MAS
近两年复合增速
-8.3%
损益表 — Q2 FY2026 vs Q1 FY2026
| 指标 | ||
|---|---|---|
| 营收 | $1.7B | $1.9B |
| 净利润 | $157.0M | $228.0M |
| 毛利率 | 43.2% | 35.8% |
| 营业利润率 | — | 16.5% |
| 净利率 | 9.4% | 11.9% |
| 营收同比 | 0.3% | 6.5% |
| 净利润同比 | -15.6% | 14.5% |
| 每股收益(稀释后) | $1.29 | — |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
CLX
MAS
| Q1 26 | — | $1.9B | ||
| Q4 25 | $1.7B | $1.8B | ||
| Q3 25 | — | $1.9B | ||
| Q2 25 | $2.0B | $2.1B | ||
| Q1 25 | $1.7B | $1.8B | ||
| Q4 24 | $1.7B | $1.8B | ||
| Q3 24 | $1.8B | $2.0B | ||
| Q2 24 | $1.9B | $2.1B |
净利润
CLX
MAS
| Q1 26 | — | $228.0M | ||
| Q4 25 | $157.0M | $165.0M | ||
| Q3 25 | — | $189.0M | ||
| Q2 25 | $332.0M | $270.0M | ||
| Q1 25 | $186.0M | $186.0M | ||
| Q4 24 | $193.0M | $182.0M | ||
| Q3 24 | $99.0M | $167.0M | ||
| Q2 24 | $216.0M | $258.0M |
毛利率
CLX
MAS
| Q1 26 | — | 35.8% | ||
| Q4 25 | 43.2% | 33.9% | ||
| Q3 25 | — | 34.2% | ||
| Q2 25 | 46.5% | 37.6% | ||
| Q1 25 | 44.6% | 35.8% | ||
| Q4 24 | 43.8% | 34.8% | ||
| Q3 24 | 45.8% | 36.6% | ||
| Q2 24 | 46.5% | 37.5% |
营业利润率
CLX
MAS
| Q1 26 | — | 16.5% | ||
| Q4 25 | — | 13.8% | ||
| Q3 25 | — | 15.8% | ||
| Q2 25 | 20.6% | 20.1% | ||
| Q1 25 | 15.2% | 15.9% | ||
| Q4 24 | 14.1% | 15.9% | ||
| Q3 24 | 10.0% | 18.0% | ||
| Q2 24 | 14.5% | 19.0% |
净利率
CLX
MAS
| Q1 26 | — | 11.9% | ||
| Q4 25 | 9.4% | 9.2% | ||
| Q3 25 | — | 9.9% | ||
| Q2 25 | 16.7% | 13.2% | ||
| Q1 25 | 11.2% | 10.3% | ||
| Q4 24 | 11.4% | 10.0% | ||
| Q3 24 | 5.6% | 8.4% | ||
| Q2 24 | 11.4% | 12.3% |
每股收益(稀释后)
CLX
MAS
| Q1 26 | — | — | ||
| Q4 25 | $1.29 | $0.81 | ||
| Q3 25 | — | $0.90 | ||
| Q2 25 | $2.68 | $1.28 | ||
| Q1 25 | $1.50 | $0.87 | ||
| Q4 24 | $1.54 | $0.85 | ||
| Q3 24 | $0.80 | $0.77 | ||
| Q2 24 | $1.74 | $1.17 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $227.0M | — |
| 总债务越低越好 | — | $2.9B |
| 股东权益账面价值 | $-125.0M | $27.0M |
| 总资产 | $5.6B | $5.2B |
| 负债/权益比越低杠杆越低 | — | 109.07× |
8季度趋势,按日历期对齐
现金及短期投资
CLX
MAS
| Q1 26 | — | — | ||
| Q4 25 | $227.0M | $647.0M | ||
| Q3 25 | — | $559.0M | ||
| Q2 25 | $167.0M | $390.0M | ||
| Q1 25 | $226.0M | $377.0M | ||
| Q4 24 | $290.0M | $634.0M | ||
| Q3 24 | $278.0M | $646.0M | ||
| Q2 24 | $202.0M | $398.0M |
总债务
CLX
MAS
| Q1 26 | — | $2.9B | ||
| Q4 25 | — | $2.9B | ||
| Q3 25 | — | — | ||
| Q2 25 | $2.5B | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | $2.9B | ||
| Q3 24 | — | — | ||
| Q2 24 | $2.5B | — |
股东权益
CLX
MAS
| Q1 26 | — | $27.0M | ||
| Q4 25 | $-125.0M | $-185.0M | ||
| Q3 25 | — | $-78.0M | ||
| Q2 25 | $321.0M | $-84.0M | ||
| Q1 25 | $27.0M | $-254.0M | ||
| Q4 24 | $-41.0M | $-279.0M | ||
| Q3 24 | $60.0M | $-88.0M | ||
| Q2 24 | $328.0M | $-26.0M |
总资产
CLX
MAS
| Q1 26 | — | $5.2B | ||
| Q4 25 | $5.6B | $5.2B | ||
| Q3 25 | — | $5.3B | ||
| Q2 25 | $5.6B | $5.3B | ||
| Q1 25 | $5.5B | $5.1B | ||
| Q4 24 | $5.6B | $5.0B | ||
| Q3 24 | $5.5B | $5.3B | ||
| Q2 24 | $5.8B | $5.4B |
负债/权益比
CLX
MAS
| Q1 26 | — | 109.07× | ||
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | 7.74× | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | 7.56× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
CLX
| Health And Wellness | $643.0M | 38% |
| Household | $419.0M | 25% |
| Lifestyle | $321.0M | 19% |
| Other | $290.0M | 17% |
MAS
暂无分部数据