vs
COMERICA INC（CMA）与Quanex Building Products CORP（NX）财务数据对比。点击上方公司名可切换其他公司
COMERICA INC的季度营收约是Quanex Building Products CORP的1.7倍（$838.0M vs $495.3M），COMERICA INC净利率更高（21.0% vs -55.7%，领先76.7%），Quanex Building Products CORP同比增速更快（76.7% vs 3.3%），过去两年COMERICA INC的营收复合增速更高（108.9% vs 29.5%）
Comerica公司是总部位于美国得克萨斯州达拉斯的金融服务企业，为美国大型金融控股公司之一。旗下Comerica银行为区域性商业银行，在得克萨斯、密歇根、加利福尼亚、佛罗里达、亚利桑那五州共设413家网点，在美国多座城市设有办公场所。
Quanex Building Products是一家工程建筑组件及材料制造商，核心产品包括中空玻璃间隔条、门窗系统、橱柜及家具部件，服务北美、欧洲的住宅及商业建筑市场，主打节能可持续的建筑解决方案。
CMA vs NX — 直观对比
营收规模更大
CMA
是对方的1.7倍
$495.3M
营收增速更快
NX
高出73.3%
3.3%
净利率更高
CMA
高出76.7%
-55.7%
两年增速更快
CMA
近两年复合增速
29.5%
损益表 — Q3 FY2025 vs Q3 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $838.0M | $495.3M |
| 净利润 | $176.0M | $-276.0M |
| 毛利率 | — | 27.9% |
| 营业利润率 | — | -54.7% |
| 净利率 | 21.0% | -55.7% |
| 营收同比 | 3.3% | 76.7% |
| 净利润同比 | -4.3% | -1188.8% |
| 每股收益（稀释后） | $1.35 | $-6.04 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收CMANX
| Q3 25 | $838.0M | $495.3M | ||
| Q2 25 | $849.0M | $452.5M | ||
| Q1 25 | $829.0M | $400.0M | ||
| Q4 24 | $825.0M | $492.2M | ||
| Q3 24 | $811.0M | $280.3M | ||
| Q2 24 | $824.0M | $266.2M | ||
| Q1 24 | $784.0M | $239.2M | ||
| Q4 23 | $192.0M | $295.5M |
净利润CMANX
| Q3 25 | $176.0M | $-276.0M | ||
| Q2 25 | $199.0M | $20.5M | ||
| Q1 25 | $172.0M | $-14.9M | ||
| Q4 24 | $170.0M | $-13.9M | ||
| Q3 24 | $184.0M | $25.4M | ||
| Q2 24 | $206.0M | $15.4M | ||
| Q1 24 | $138.0M | $6.2M | ||
| Q4 23 | $33.0M | $27.4M |
毛利率CMANX
| Q3 25 | — | 27.9% | ||
| Q2 25 | — | 29.0% | ||
| Q1 25 | — | 23.1% | ||
| Q4 24 | — | — | ||
| Q3 24 | — | 25.3% | ||
| Q2 24 | — | 24.9% | ||
| Q1 24 | — | 21.5% | ||
| Q4 23 | — | — |
营业利润率CMANX
| Q3 25 | — | -54.7% | ||
| Q2 25 | — | 9.0% | ||
| Q1 25 | — | -1.7% | ||
| Q4 24 | — | 0.6% | ||
| Q3 24 | — | 8.4% | ||
| Q2 24 | — | 7.8% | ||
| Q1 24 | — | 3.3% | ||
| Q4 23 | — | 13.4% |
净利率CMANX
| Q3 25 | 21.0% | -55.7% | ||
| Q2 25 | 23.4% | 4.5% | ||
| Q1 25 | 20.7% | -3.7% | ||
| Q4 24 | 20.6% | -2.8% | ||
| Q3 24 | 22.7% | 9.0% | ||
| Q2 24 | 25.0% | 5.8% | ||
| Q1 24 | 17.6% | 2.6% | ||
| Q4 23 | 17.2% | 9.3% |
每股收益（稀释后）CMANX
| Q3 25 | $1.35 | $-6.04 | ||
| Q2 25 | $1.42 | $0.44 | ||
| Q1 25 | $1.25 | $-0.32 | ||
| Q4 24 | $1.22 | $-0.52 | ||
| Q3 24 | $1.33 | $0.77 | ||
| Q2 24 | $1.49 | $0.46 | ||
| Q1 24 | $0.98 | $0.19 | ||
| Q4 23 | $0.20 | $0.83 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | — | $66.3M |
| 总债务越低越好 | $5.4B | $695.6M |
| 股东权益账面价值 | $7.4B | $717.4M |
| 总资产 | $77.4B | $2.0B |
| 负债/权益比越低杠杆越低 | 0.73× | 0.97× |
8季度趋势，按日历期对齐
现金及短期投资CMANX
| Q3 25 | — | $66.3M | ||
| Q2 25 | — | $62.6M | ||
| Q1 25 | — | $50.0M | ||
| Q4 24 | — | $97.7M | ||
| Q3 24 | — | $94.0M | ||
| Q2 24 | — | $56.1M | ||
| Q1 24 | — | $44.4M | ||
| Q4 23 | — | $58.5M |
总债务CMANX
| Q3 25 | $5.4B | $695.6M | ||
| Q2 25 | $5.8B | $746.4M | ||
| Q1 25 | $5.7B | $725.2M | ||
| Q4 24 | $6.7B | $737.2M | ||
| Q3 24 | $6.8B | $51.4M | ||
| Q2 24 | $7.1B | $51.5M | ||
| Q1 24 | $7.1B | $61.6M | ||
| Q4 23 | $6.2B | $66.4M |
股东权益CMANX
| Q3 25 | $7.4B | $717.4M | ||
| Q2 25 | $6.9B | $1.0B | ||
| Q1 25 | $7.1B | $972.1M | ||
| Q4 24 | $6.5B | $1.0B | ||
| Q3 24 | $7.4B | $594.1M | ||
| Q2 24 | $6.2B | $566.1M | ||
| Q1 24 | $6.0B | $555.0M | ||
| Q4 23 | $6.4B | $545.6M |
总资产CMANX
| Q3 25 | $77.4B | $2.0B | ||
| Q2 25 | $78.0B | $2.3B | ||
| Q1 25 | $77.6B | $2.2B | ||
| Q4 24 | $79.3B | $2.3B | ||
| Q3 24 | $79.7B | $872.5M | ||
| Q2 24 | $79.6B | $837.2M | ||
| Q1 24 | $79.4B | $813.4M | ||
| Q4 23 | $85.8B | $831.1M |
负债/权益比CMANX
| Q3 25 | 0.73× | 0.97× | ||
| Q2 25 | 0.84× | 0.75× | ||
| Q1 25 | 0.81× | 0.75× | ||
| Q4 24 | 1.02× | 0.73× | ||
| Q3 24 | 0.92× | 0.09× | ||
| Q2 24 | 1.15× | 0.09× | ||
| Q1 24 | 1.18× | 0.11× | ||
| Q4 23 | 0.97× | 0.12× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $-270.0M | $60.7M |
| 自由现金流经营现金流 - 资本支出 | — | $46.2M |
| 自由现金流率自由现金流/营收 | — | 9.3% |
| 资本支出强度资本支出/营收 | — | 2.9% |
| 现金转化率经营现金流/净利润 | -1.53× | — |
| 过去12个月自由现金流最近4个季度 | — | $27.5M |
8季度趋势，按日历期对齐
经营现金流CMANX
| Q3 25 | $-270.0M | $60.7M | ||
| Q2 25 | $476.0M | $28.5M | ||
| Q1 25 | $273.0M | $-12.5M | ||
| Q4 24 | $601.0M | $5.5M | ||
| Q3 24 | $1.0B | $46.4M | ||
| Q2 24 | $111.0M | $33.1M | ||
| Q1 24 | $-205.0M | $3.9M | ||
| Q4 23 | $1.1B | $44.5M |
自由现金流CMANX
| Q3 25 | — | $46.2M | ||
| Q2 25 | — | $13.6M | ||
| Q1 25 | — | $-24.1M | ||
| Q4 24 | — | $-8.2M | ||
| Q3 24 | — | $40.1M | ||
| Q2 24 | — | $25.5M | ||
| Q1 24 | — | $-5.7M | ||
| Q4 23 | — | $29.6M |
自由现金流率CMANX
| Q3 25 | — | 9.3% | ||
| Q2 25 | — | 3.0% | ||
| Q1 25 | — | -6.0% | ||
| Q4 24 | — | -1.7% | ||
| Q3 24 | — | 14.3% | ||
| Q2 24 | — | 9.6% | ||
| Q1 24 | — | -2.4% | ||
| Q4 23 | — | 10.0% |
资本支出强度CMANX
| Q3 25 | — | 2.9% | ||
| Q2 25 | — | 3.3% | ||
| Q1 25 | — | 2.9% | ||
| Q4 24 | — | 2.8% | ||
| Q3 24 | — | 2.2% | ||
| Q2 24 | — | 2.9% | ||
| Q1 24 | — | 4.0% | ||
| Q4 23 | — | 5.1% |
现金转化率CMANX
| Q3 25 | -1.53× | — | ||
| Q2 25 | 2.39× | 1.39× | ||
| Q1 25 | 1.59× | — | ||
| Q4 24 | 3.54× | — | ||
| Q3 24 | 5.70× | 1.83× | ||
| Q2 24 | 0.54× | 2.15× | ||
| Q1 24 | -1.49× | 0.62× | ||
| Q4 23 | 34.00× | 1.62× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
CMA
暂无分部数据
NX
| Window And Door Hardware | $150.3M | 30% |
| Screens | $76.8M | 16% |
| Window Profiles | $68.2M | 14% |
| Spacers | $54.7M | 11% |
| Wood Solutions | $53.4M | 11% |
| Seals And Gaskets | $29.9M | 6% |
| Access Solutions | $27.4M | 6% |
| Mixing Solution | $21.5M | 4% |
| Solar | $5.3M | 1% |
| Product Type Other | $3.3M | 1% |
