vs
Cambium Networks Corp(CMBM)与Dominari Holdings Inc.(DOMH)财务数据对比。点击上方公司名可切换其他公司
Cambium Networks Corp的季度营收约是Dominari Holdings Inc.的1.3倍($40.3M vs $30.1M),Cambium Networks Corp净利率更高(-17.9% vs -438.1%,领先420.2%),Dominari Holdings Inc.同比增速更快(220.4% vs -23.2%),过去两年Dominari Holdings Inc.的营收复合增速更高(369.1% vs -27.2%)
坎布里姆网络公司是美国的无线通信设备制造商,主营企业WiFi、网络交换设备、物联网相关产品,以及面向企业的固定无线宽带、WiFi接入产品。该公司于2011年10月从摩托罗拉分拆,目前在纳斯达克上市。
CMBM vs DOMH — 直观对比
营收规模更大
CMBM
是对方的1.3倍
$30.1M
营收增速更快
DOMH
高出243.6%
-23.2%
净利率更高
CMBM
高出420.2%
-438.1%
两年增速更快
DOMH
近两年复合增速
-27.2%
损益表 — Q4 FY2024 vs Q4 FY2025
| 指标 | ||
|---|---|---|
| 营收 | $40.3M | $30.1M |
| 净利润 | $-7.2M | $-131.8M |
| 毛利率 | 36.6% | — |
| 营业利润率 | -28.4% | -8.9% |
| 净利率 | -17.9% | -438.1% |
| 营收同比 | -23.2% | 220.4% |
| 净利润同比 | 71.0% | -12426.2% |
| 每股收益(稀释后) | $-0.26 | $-6.94 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
CMBM
DOMH
| Q4 25 | — | $30.1M | ||
| Q3 25 | — | $50.8M | ||
| Q2 25 | — | $34.1M | ||
| Q1 25 | — | $8.1M | ||
| Q4 24 | $40.3M | $9.4M | ||
| Q3 24 | $44.7M | $4.0M | ||
| Q2 24 | $45.2M | $6.2M | ||
| Q1 24 | $47.1M | $1.4M |
净利润
CMBM
DOMH
| Q4 25 | — | $-131.8M | ||
| Q3 25 | — | $125.2M | ||
| Q2 25 | — | $16.6M | ||
| Q1 25 | — | $-32.5M | ||
| Q4 24 | $-7.2M | $1.1M | ||
| Q3 24 | $-34.5M | $-4.2M | ||
| Q2 24 | $-14.2M | $-6.1M | ||
| Q1 24 | $-18.4M | $-5.4M |
毛利率
CMBM
DOMH
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | 36.6% | — | ||
| Q3 24 | 43.6% | — | ||
| Q2 24 | 32.5% | — | ||
| Q1 24 | 29.8% | — |
营业利润率
CMBM
DOMH
| Q4 25 | — | -8.9% | ||
| Q3 25 | — | -3.1% | ||
| Q2 25 | — | -57.0% | ||
| Q1 25 | — | -394.6% | ||
| Q4 24 | -28.4% | 0.4% | ||
| Q3 24 | -69.6% | -79.1% | ||
| Q2 24 | -27.2% | -44.3% | ||
| Q1 24 | -33.1% | -205.2% |
净利率
CMBM
DOMH
| Q4 25 | — | -438.1% | ||
| Q3 25 | — | 246.4% | ||
| Q2 25 | — | 48.7% | ||
| Q1 25 | — | -400.5% | ||
| Q4 24 | -17.9% | 11.4% | ||
| Q3 24 | -77.3% | -104.2% | ||
| Q2 24 | -31.5% | -99.1% | ||
| Q1 24 | -39.2% | -398.0% |
每股收益(稀释后)
CMBM
DOMH
| Q4 25 | — | $-6.94 | ||
| Q3 25 | — | $7.27 | ||
| Q2 25 | — | $1.12 | ||
| Q1 25 | — | $-3.02 | ||
| Q4 24 | $-0.26 | $0.21 | ||
| Q3 24 | $-1.22 | $-0.67 | ||
| Q2 24 | $-0.51 | $-1.01 | ||
| Q1 24 | $-0.66 | $-0.91 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | — | $80.5M |
| 总债务越低越好 | $67.6M | — |
| 股东权益账面价值 | $-3.2M | $69.4M |
| 总资产 | $173.7M | $112.9M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势,按日历期对齐
现金及短期投资
CMBM
DOMH
| Q4 25 | — | $80.5M | ||
| Q3 25 | — | $176.2M | ||
| Q2 25 | — | $28.2M | ||
| Q1 25 | — | $18.9M | ||
| Q4 24 | — | $8.2M | ||
| Q3 24 | — | $7.2M | ||
| Q2 24 | — | $12.1M | ||
| Q1 24 | — | $7.1M |
总债务
CMBM
DOMH
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | $67.6M | — | ||
| Q3 24 | $67.6M | — | ||
| Q2 24 | $68.9M | — | ||
| Q1 24 | $63.8M | — |
股东权益
CMBM
DOMH
| Q4 25 | — | $69.4M | ||
| Q3 25 | — | $210.2M | ||
| Q2 25 | — | $88.6M | ||
| Q1 25 | — | $42.4M | ||
| Q4 24 | $-3.2M | $39.9M | ||
| Q3 24 | $1.9M | $38.3M | ||
| Q2 24 | $34.1M | $42.4M | ||
| Q1 24 | $45.0M | $47.7M |
总资产
CMBM
DOMH
| Q4 25 | — | $112.9M | ||
| Q3 25 | — | $223.4M | ||
| Q2 25 | — | $109.3M | ||
| Q1 25 | — | $52.3M | ||
| Q4 24 | $173.7M | $47.1M | ||
| Q3 24 | $194.3M | $43.4M | ||
| Q2 24 | $221.1M | $49.1M | ||
| Q1 24 | $219.8M | $52.2M |
负债/权益比
CMBM
DOMH
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | 36.12× | — | ||
| Q2 24 | 2.02× | — | ||
| Q1 24 | 1.42× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $-10.4M | $22.7M |
| 自由现金流经营现金流 - 资本支出 | $-10.8M | — |
| 自由现金流率自由现金流/营收 | -26.8% | — |
| 资本支出强度资本支出/营收 | 1.1% | — |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | $-21.4M | — |
8季度趋势,按日历期对齐
经营现金流
CMBM
DOMH
| Q4 25 | — | $22.7M | ||
| Q3 25 | — | $-4.9M | ||
| Q2 25 | — | $-353.0K | ||
| Q1 25 | — | $1.2M | ||
| Q4 24 | $-10.4M | $-16.7M | ||
| Q3 24 | $8.9M | $-4.7M | ||
| Q2 24 | $2.4M | $1.4M | ||
| Q1 24 | $-15.9M | $-8.6M |
自由现金流
CMBM
DOMH
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | $-10.8M | — | ||
| Q3 24 | $6.8M | — | ||
| Q2 24 | $87.0K | — | ||
| Q1 24 | $-17.4M | — |
自由现金流率
CMBM
DOMH
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | -26.8% | — | ||
| Q3 24 | 15.2% | — | ||
| Q2 24 | 0.2% | — | ||
| Q1 24 | -37.0% | — |
资本支出强度
CMBM
DOMH
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | 1.1% | — | ||
| Q3 24 | 4.8% | — | ||
| Q2 24 | 5.1% | — | ||
| Q1 24 | 3.3% | — |
现金转化率
CMBM
DOMH
| Q4 25 | — | — | ||
| Q3 25 | — | -0.04× | ||
| Q2 25 | — | -0.02× | ||
| Q1 25 | — | — | ||
| Q4 24 | — | -15.65× | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
CMBM
| Enterprise | $16.6M | 41% |
| Point To Multi Point | $16.4M | 41% |
| Other | $5.8M | 14% |
DOMH
| Chief Operating Decision Maker | $30.1M | 100% |
| Commissions | $458.0K | 2% |