vs
Cambium Networks Corp（CMBM）与Prairie Operating Co.（PROP）财务数据对比。点击上方公司名可切换其他公司
Prairie Operating Co.的季度营收约是Cambium Networks Corp的1.9倍（$77.7M vs $40.3M），Prairie Operating Co.净利率更高（1.7% vs -17.9%，领先19.6%），过去两年Prairie Operating Co.的营收复合增速更高（9784.4% vs -27.2%）
坎布里姆网络公司是美国的无线通信设备制造商，主营企业WiFi、网络交换设备、物联网相关产品，以及面向企业的固定无线宽带、WiFi接入产品。该公司于2011年10月从摩托罗拉分拆，目前在纳斯达克上市。
草原农场乳业是一家成立于伊利诺伊州卡林维尔的乳业合作社，现总部设于该州爱德华兹维尔。企业向奶源生产者收奶，将其加工为奶酪、黄油、冰淇淋、酸奶油、农家干酪、蘸酱、酸奶、液态奶等多种乳制品，同时也生产销售果汁、风味饮品与预制冰茶。
CMBM vs PROP — 直观对比
营收规模更大
PROP
是对方的1.9倍
$40.3M
净利率更高
PROP
高出19.6%
-17.9%
两年增速更快
PROP
近两年复合增速
-27.2%
损益表 — Q4 FY2024 vs Q3 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $40.3M | $77.7M |
| 净利润 | $-7.2M | $1.3M |
| 毛利率 | 36.6% | — |
| 营业利润率 | -28.4% | 34.8% |
| 净利率 | -17.9% | 1.7% |
| 营收同比 | -23.2% | — |
| 净利润同比 | 71.0% | 111.3% |
| 每股收益（稀释后） | $-0.26 | $-0.44 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收CMBMPROP
| Q3 25 | — | $77.7M | ||
| Q2 25 | — | $68.1M | ||
| Q1 25 | — | $13.6M | ||
| Q4 24 | $40.3M | — | ||
| Q3 24 | $44.7M | $0 | ||
| Q2 24 | $45.2M | — | ||
| Q1 24 | $47.1M | — | ||
| Q4 23 | $52.5M | — |
净利润CMBMPROP
| Q3 25 | — | $1.3M | ||
| Q2 25 | — | $35.7M | ||
| Q1 25 | — | $-2.6M | ||
| Q4 24 | $-7.2M | — | ||
| Q3 24 | $-34.5M | $-11.4M | ||
| Q2 24 | $-14.2M | — | ||
| Q1 24 | $-18.4M | — | ||
| Q4 23 | $-24.9M | — |
毛利率CMBMPROP
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | 36.6% | — | ||
| Q3 24 | 43.6% | — | ||
| Q2 24 | 32.5% | — | ||
| Q1 24 | 29.8% | — | ||
| Q4 23 | 15.2% | — |
营业利润率CMBMPROP
| Q3 25 | — | 34.8% | ||
| Q2 25 | — | 27.8% | ||
| Q1 25 | — | 12.9% | ||
| Q4 24 | -28.4% | — | ||
| Q3 24 | -69.6% | — | ||
| Q2 24 | -27.2% | — | ||
| Q1 24 | -33.1% | — | ||
| Q4 23 | -44.5% | — |
净利率CMBMPROP
| Q3 25 | — | 1.7% | ||
| Q2 25 | — | 52.4% | ||
| Q1 25 | — | -19.3% | ||
| Q4 24 | -17.9% | — | ||
| Q3 24 | -77.3% | — | ||
| Q2 24 | -31.5% | — | ||
| Q1 24 | -39.2% | — | ||
| Q4 23 | -47.5% | — |
每股收益（稀释后）CMBMPROP
| Q3 25 | — | $-0.44 | ||
| Q2 25 | — | $0.18 | ||
| Q1 25 | — | $-3.49 | ||
| Q4 24 | $-0.26 | — | ||
| Q3 24 | $-1.22 | $-0.68 | ||
| Q2 24 | $-0.51 | — | ||
| Q1 24 | $-0.66 | — | ||
| Q4 23 | $-0.90 | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | — | $10.6M |
| 总债务越低越好 | $67.6M | — |
| 股东权益账面价值 | $-3.2M | $101.8M |
| 总资产 | $173.7M | $939.8M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资CMBMPROP
| Q3 25 | — | $10.6M | ||
| Q2 25 | — | $10.7M | ||
| Q1 25 | — | $15.0M | ||
| Q4 24 | — | — | ||
| Q3 24 | — | $40.1M | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — | ||
| Q4 23 | — | — |
总债务CMBMPROP
| Q3 25 | — | — | ||
| Q2 25 | — | $387.0M | ||
| Q1 25 | — | $377.0M | ||
| Q4 24 | $67.6M | — | ||
| Q3 24 | $67.6M | — | ||
| Q2 24 | $68.9M | — | ||
| Q1 24 | $63.8M | — | ||
| Q4 23 | $25.1M | — |
股东权益CMBMPROP
| Q3 25 | — | $101.8M | ||
| Q2 25 | — | $94.2M | ||
| Q1 25 | — | $34.0M | ||
| Q4 24 | $-3.2M | — | ||
| Q3 24 | $1.9M | $61.3M | ||
| Q2 24 | $34.1M | — | ||
| Q1 24 | $45.0M | — | ||
| Q4 23 | $61.1M | — |
总资产CMBMPROP
| Q3 25 | — | $939.8M | ||
| Q2 25 | — | $858.5M | ||
| Q1 25 | — | $775.4M | ||
| Q4 24 | $173.7M | — | ||
| Q3 24 | $194.3M | $107.2M | ||
| Q2 24 | $221.1M | — | ||
| Q1 24 | $219.8M | — | ||
| Q4 23 | $209.1M | — |
负债/权益比CMBMPROP
| Q3 25 | — | — | ||
| Q2 25 | — | 4.11× | ||
| Q1 25 | — | 11.07× | ||
| Q4 24 | — | — | ||
| Q3 24 | 36.12× | — | ||
| Q2 24 | 2.02× | — | ||
| Q1 24 | 1.42× | — | ||
| Q4 23 | 0.41× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $-10.4M | $57.7M |
| 自由现金流经营现金流 - 资本支出 | $-10.8M | — |
| 自由现金流率自由现金流/营收 | -26.8% | — |
| 资本支出强度资本支出/营收 | 1.1% | — |
| 现金转化率经营现金流/净利润 | — | 44.80× |
| 过去12个月自由现金流最近4个季度 | $-21.4M | — |
8季度趋势，按日历期对齐
经营现金流CMBMPROP
| Q3 25 | — | $57.7M | ||
| Q2 25 | — | $-7.2M | ||
| Q1 25 | — | $16.9M | ||
| Q4 24 | $-10.4M | — | ||
| Q3 24 | $8.9M | $2.8M | ||
| Q2 24 | $2.4M | — | ||
| Q1 24 | $-15.9M | — | ||
| Q4 23 | $-5.8M | — |
自由现金流CMBMPROP
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | $-10.8M | — | ||
| Q3 24 | $6.8M | — | ||
| Q2 24 | $87.0K | — | ||
| Q1 24 | $-17.4M | — | ||
| Q4 23 | $-7.4M | — |
自由现金流率CMBMPROP
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | -26.8% | — | ||
| Q3 24 | 15.2% | — | ||
| Q2 24 | 0.2% | — | ||
| Q1 24 | -37.0% | — | ||
| Q4 23 | -14.0% | — |
资本支出强度CMBMPROP
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | 1.1% | — | ||
| Q3 24 | 4.8% | — | ||
| Q2 24 | 5.1% | — | ||
| Q1 24 | 3.3% | — | ||
| Q4 23 | 3.1% | — |
现金转化率CMBMPROP
| Q3 25 | — | 44.80× | ||
| Q2 25 | — | -0.20× | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — | ||
| Q4 23 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
CMBM
| Enterprise | $16.6M | 41% |
| Point To Multi Point | $16.4M | 41% |
| Other | $5.8M | 14% |
PROP
| Crude Oil Sales | $64.9M | 84% |
| Natural Gas Sales | $7.6M | 10% |
| Natural Gas Liquids Reserves | $5.2M | 7% |
