vs
CMB.TECH NV（CMBT）与OUTFRONT Media Inc.（OUT）财务数据对比。点击上方公司名可切换其他公司
CMB.TECH NV的季度营收约是OUTFRONT Media Inc.的1.2倍（$592.8M vs $513.3M），CMB.TECH NV净利率更高（32.3% vs 18.9%，领先13.4%），OUTFRONT Media Inc.同比增速更快（4.1% vs -34.6%）
CMB.TECH前身为Euronav，是全球知名的原油运输企业，运营超大型油轮（VLCC）、苏伊士型油轮及浮式储卸油装置（FSO），为全球能源产业链提供专业的海上原油运输及存储解决方案，业务布局覆盖主要国际油气运输航线。
OUTFRONT Media Inc.是一家美国广告企业，业务覆盖美国本土，由首席执行官Nick Brien领导美洲区业务，核心经营广告牌及公共交通展示广告两大业务板块，是户外广告领域的重要参与者。
CMBT vs OUT — 直观对比
营收规模更大
CMBT
是对方的1.2倍
$513.3M
营收增速更快
OUT
高出38.6%
-34.6%
净利率更高
CMBT
高出13.4%
18.9%
损益表 — Q4 FY2024 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $592.8M | $513.3M |
| 净利润 | $191.2M | $96.8M |
| 毛利率 | — | — |
| 营业利润率 | 46.4% | 26.0% |
| 净利率 | 32.3% | 18.9% |
| 营收同比 | -34.6% | 4.1% |
| 净利润同比 | -63.3% | 30.8% |
| 每股收益（稀释后） | $1.01 | $0.57 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收CMBTOUT
| Q4 25 | — | $513.3M | ||
| Q3 25 | — | $467.5M | ||
| Q2 25 | — | $460.2M | ||
| Q1 25 | — | $390.7M | ||
| Q4 24 | $592.8M | $493.2M | ||
| Q3 24 | — | $451.9M | ||
| Q2 24 | — | $477.3M | ||
| Q1 24 | — | $408.5M |
净利润CMBTOUT
| Q4 25 | — | $96.8M | ||
| Q3 25 | — | $51.3M | ||
| Q2 25 | — | $19.5M | ||
| Q1 25 | — | $-20.6M | ||
| Q4 24 | $191.2M | $74.0M | ||
| Q3 24 | — | $34.6M | ||
| Q2 24 | — | $176.8M | ||
| Q1 24 | — | $-27.2M |
营业利润率CMBTOUT
| Q4 25 | — | 26.0% | ||
| Q3 25 | — | 19.2% | ||
| Q2 25 | — | 12.2% | ||
| Q1 25 | — | 3.6% | ||
| Q4 24 | 46.4% | 22.5% | ||
| Q3 24 | — | 15.8% | ||
| Q2 24 | — | 48.0% | ||
| Q1 24 | — | 3.4% |
净利率CMBTOUT
| Q4 25 | — | 18.9% | ||
| Q3 25 | — | 11.0% | ||
| Q2 25 | — | 4.2% | ||
| Q1 25 | — | -5.3% | ||
| Q4 24 | 32.3% | 15.0% | ||
| Q3 24 | — | 7.7% | ||
| Q2 24 | — | 37.0% | ||
| Q1 24 | — | -6.7% |
每股收益（稀释后）CMBTOUT
| Q4 25 | — | $0.57 | ||
| Q3 25 | — | $0.29 | ||
| Q2 25 | — | $0.10 | ||
| Q1 25 | — | $-0.14 | ||
| Q4 24 | $1.01 | $0.49 | ||
| Q3 24 | — | $0.19 | ||
| Q2 24 | — | $1.01 | ||
| Q1 24 | — | $-0.18 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $38.9M | $99.9M |
| 总债务越低越好 | $2.6B | — |
| 股东权益账面价值 | $1.2B | $710.4M |
| 总资产 | $3.9B | $5.3B |
| 负债/权益比越低杠杆越低 | 2.20× | — |
8季度趋势，按日历期对齐
现金及短期投资CMBTOUT
| Q4 25 | — | $99.9M | ||
| Q3 25 | — | $63.0M | ||
| Q2 25 | — | $28.5M | ||
| Q1 25 | — | $30.5M | ||
| Q4 24 | $38.9M | $46.9M | ||
| Q3 24 | — | $28.0M | ||
| Q2 24 | — | $49.6M | ||
| Q1 24 | — | $42.4M |
总债务CMBTOUT
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | $2.6B | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
股东权益CMBTOUT
| Q4 25 | — | $710.4M | ||
| Q3 25 | — | $542.6M | ||
| Q2 25 | — | $539.1M | ||
| Q1 25 | — | $566.9M | ||
| Q4 24 | $1.2B | $649.0M | ||
| Q3 24 | — | $618.2M | ||
| Q2 24 | — | $664.9M | ||
| Q1 24 | — | $524.2M |
总资产CMBTOUT
| Q4 25 | — | $5.3B | ||
| Q3 25 | — | $5.2B | ||
| Q2 25 | — | $5.1B | ||
| Q1 25 | — | $5.1B | ||
| Q4 24 | $3.9B | $5.2B | ||
| Q3 24 | — | $5.2B | ||
| Q2 24 | — | $5.3B | ||
| Q1 24 | — | $5.5B |
负债/权益比CMBTOUT
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | 2.20× | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $204.4M | $118.1M |
| 自由现金流经营现金流 - 资本支出 | — | $93.3M |
| 自由现金流率自由现金流/营收 | — | 18.2% |
| 资本支出强度资本支出/营收 | — | 4.8% |
| 现金转化率经营现金流/净利润 | 1.07× | 1.22× |
| 过去12个月自由现金流最近4个季度 | — | $218.8M |
8季度趋势，按日历期对齐
经营现金流CMBTOUT
| Q4 25 | — | $118.1M | ||
| Q3 25 | — | $88.8M | ||
| Q2 25 | — | $67.1M | ||
| Q1 25 | — | $33.6M | ||
| Q4 24 | $204.4M | $124.5M | ||
| Q3 24 | — | $73.1M | ||
| Q2 24 | — | $71.0M | ||
| Q1 24 | — | $30.6M |
自由现金流CMBTOUT
| Q4 25 | — | $93.3M | ||
| Q3 25 | — | $67.7M | ||
| Q2 25 | — | $41.4M | ||
| Q1 25 | — | $16.4M | ||
| Q4 24 | — | $106.3M | ||
| Q3 24 | — | $55.5M | ||
| Q2 24 | — | $47.1M | ||
| Q1 24 | — | $12.2M |
自由现金流率CMBTOUT
| Q4 25 | — | 18.2% | ||
| Q3 25 | — | 14.5% | ||
| Q2 25 | — | 9.0% | ||
| Q1 25 | — | 4.2% | ||
| Q4 24 | — | 21.6% | ||
| Q3 24 | — | 12.3% | ||
| Q2 24 | — | 9.9% | ||
| Q1 24 | — | 3.0% |
资本支出强度CMBTOUT
| Q4 25 | — | 4.8% | ||
| Q3 25 | — | 4.5% | ||
| Q2 25 | — | 5.6% | ||
| Q1 25 | — | 4.4% | ||
| Q4 24 | — | 3.7% | ||
| Q3 24 | — | 3.9% | ||
| Q2 24 | — | 5.0% | ||
| Q1 24 | — | 4.5% |
现金转化率CMBTOUT
| Q4 25 | — | 1.22× | ||
| Q3 25 | — | 1.73× | ||
| Q2 25 | — | 3.44× | ||
| Q1 25 | — | — | ||
| Q4 24 | 1.07× | 1.68× | ||
| Q3 24 | — | 2.11× | ||
| Q2 24 | — | 0.40× | ||
| Q1 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
CMBT
暂无分部数据
OUT
| Static Displays | $236.3M | 46% |
| Other | $134.8M | 26% |
| Digital Displays | $125.3M | 24% |
| Other Revenues | $1.9M | 0% |
