vs
COMPASS MINERALS INTERNATIONAL INC（CMP）与Eastern Bankshares, Inc.（EBC）财务数据对比。点击上方公司名可切换其他公司
COMPASS MINERALS INTERNATIONAL INC的季度营收约是Eastern Bankshares, Inc.的1.3倍（$396.1M vs $295.9M），Eastern Bankshares, Inc.净利率更高（22.1% vs 4.7%，领先17.4%），Eastern Bankshares, Inc.同比增速更快（710.6% vs 28.9%），过去两年Eastern Bankshares, Inc.的营收复合增速更高（38.6% vs 4.3%）
指南针矿产国际是一家美国上市矿产企业，总部位于堪萨斯州欧弗兰帕克，是盐、氯化镁和硫酸钾等产品的领先生产商。公司面向北美和英国客户供应经处理与未经处理的散装道路除冰盐，同时向全球种植者提供植物营养产品，此外也生产民用除冰、水质调节产品及相关商用产品。
东方银行股份有限公司总部位于美国马萨诸塞州波士顿，2020年完成股份化改制前，是美国历史最悠久、规模最大的互助银行，同时也是马萨诸塞州规模最大的社区银行，深耕本地金融服务，在区域零售及小微金融领域拥有深厚的运营积淀。
CMP vs EBC — 直观对比
营收规模更大
CMP
是对方的1.3倍
$295.9M
营收增速更快
EBC
高出681.7%
28.9%
净利率更高
EBC
高出17.4%
4.7%
两年增速更快
EBC
近两年复合增速
4.3%
损益表 — Q1 FY2026 vs Q1 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $396.1M | $295.9M |
| 净利润 | $18.6M | $65.3M |
| 毛利率 | 16.0% | — |
| 营业利润率 | 9.2% | — |
| 净利率 | 4.7% | 22.1% |
| 营收同比 | 28.9% | 710.6% |
| 净利润同比 | 178.8% | -34.4% |
| 每股收益（稀释后） | $0.43 | $0.29 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收CMPEBC
| Q1 26 | — | $295.9M | ||
| Q4 25 | $396.1M | $37.5M | ||
| Q3 25 | $227.5M | $241.5M | ||
| Q2 25 | $214.6M | $244.9M | ||
| Q1 25 | $494.6M | $31.1M | ||
| Q4 24 | $307.2M | $216.5M | ||
| Q3 24 | $208.8M | $203.4M | ||
| Q2 24 | $202.9M | $154.0M |
净利润CMPEBC
| Q1 26 | — | $65.3M | ||
| Q4 25 | $18.6M | $99.5M | ||
| Q3 25 | $-7.2M | $106.1M | ||
| Q2 25 | $-17.0M | $100.2M | ||
| Q1 25 | $-32.0M | $-217.7M | ||
| Q4 24 | $-23.6M | $60.8M | ||
| Q3 24 | $-48.3M | $-6.2M | ||
| Q2 24 | $-43.6M | $26.3M |
毛利率CMPEBC
| Q1 26 | — | — | ||
| Q4 25 | 16.0% | — | ||
| Q3 25 | 16.9% | — | ||
| Q2 25 | 19.2% | — | ||
| Q1 25 | 15.5% | — | ||
| Q4 24 | 11.2% | — | ||
| Q3 24 | 9.3% | — | ||
| Q2 24 | 16.1% | — |
营业利润率CMPEBC
| Q1 26 | — | — | ||
| Q4 25 | 9.2% | — | ||
| Q3 25 | 5.3% | 38.9% | ||
| Q2 25 | 7.4% | 41.0% | ||
| Q1 25 | -0.6% | -590.9% | ||
| Q4 24 | 0.2% | 33.3% | ||
| Q3 24 | -14.3% | -1.6% | ||
| Q2 24 | 2.9% | 24.7% |
净利率CMPEBC
| Q1 26 | — | 22.1% | ||
| Q4 25 | 4.7% | 265.6% | ||
| Q3 25 | -3.2% | 44.0% | ||
| Q2 25 | -7.9% | 40.9% | ||
| Q1 25 | -6.5% | -699.2% | ||
| Q4 24 | -7.7% | 28.1% | ||
| Q3 24 | -23.1% | -3.0% | ||
| Q2 24 | -21.5% | 17.1% |
每股收益（稀释后）CMPEBC
| Q1 26 | — | $0.29 | ||
| Q4 25 | $0.43 | $0.48 | ||
| Q3 25 | — | $0.53 | ||
| Q2 25 | $-0.41 | $0.50 | ||
| Q1 25 | $-0.77 | $-1.08 | ||
| Q4 24 | $-0.57 | $0.29 | ||
| Q3 24 | $-1.17 | $-0.03 | ||
| Q2 24 | $-1.05 | $0.16 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $46.7M | $551.7M |
| 总债务越低越好 | $890.0M | — |
| 股东权益账面价值 | $260.5M | $4.3B |
| 总资产 | $1.5B | $30.6B |
| 负债/权益比越低杠杆越低 | 3.42× | — |
8季度趋势，按日历期对齐
现金及短期投资CMPEBC
| Q1 26 | — | $551.7M | ||
| Q4 25 | $46.7M | $507.6M | ||
| Q3 25 | $59.7M | $703.4M | ||
| Q2 25 | $79.4M | $948.3M | ||
| Q1 25 | $49.5M | $609.0M | ||
| Q4 24 | $45.8M | $1.9B | ||
| Q3 24 | $20.2M | $1.7B | ||
| Q2 24 | $12.8M | $1.4B |
总债务CMPEBC
| Q1 26 | — | — | ||
| Q4 25 | $890.0M | — | ||
| Q3 25 | $839.8M | — | ||
| Q2 25 | $833.4M | — | ||
| Q1 25 | $807.6M | — | ||
| Q4 24 | $974.4M | — | ||
| Q3 24 | $921.2M | — | ||
| Q2 24 | $875.1M | — |
股东权益CMPEBC
| Q1 26 | — | $4.3B | ||
| Q4 25 | $260.5M | $4.3B | ||
| Q3 25 | $234.1M | $3.8B | ||
| Q2 25 | $249.8M | $3.7B | ||
| Q1 25 | $236.5M | $3.6B | ||
| Q4 24 | $263.0M | $3.6B | ||
| Q3 24 | $316.6M | $3.7B | ||
| Q2 24 | $352.1M | $3.0B |
总资产CMPEBC
| Q1 26 | — | $30.6B | ||
| Q4 25 | $1.5B | $30.6B | ||
| Q3 25 | $1.5B | $25.5B | ||
| Q2 25 | $1.5B | $25.5B | ||
| Q1 25 | $1.5B | $25.0B | ||
| Q4 24 | $1.7B | $25.6B | ||
| Q3 24 | $1.6B | $25.5B | ||
| Q2 24 | $1.6B | $21.0B |
负债/权益比CMPEBC
| Q1 26 | — | — | ||
| Q4 25 | 3.42× | — | ||
| Q3 25 | 3.59× | — | ||
| Q2 25 | 3.34× | — | ||
| Q1 25 | 3.41× | — | ||
| Q4 24 | 3.70× | — | ||
| Q3 24 | 2.91× | — | ||
| Q2 24 | 2.49× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $-37.0M | — |
| 自由现金流经营现金流 - 资本支出 | $-59.8M | — |
| 自由现金流率自由现金流/营收 | -15.1% | — |
| 资本支出强度资本支出/营收 | 5.8% | — |
| 现金转化率经营现金流/净利润 | -1.99× | — |
| 过去12个月自由现金流最近4个季度 | $94.1M | — |
8季度趋势，按日历期对齐
经营现金流CMPEBC
| Q1 26 | — | — | ||
| Q4 25 | $-37.0M | $432.4M | ||
| Q3 25 | $-6.9M | $157.1M | ||
| Q2 25 | $21.8M | $123.9M | ||
| Q1 25 | $186.9M | $47.3M | ||
| Q4 24 | $-4.1M | $283.8M | ||
| Q3 24 | $-12.7M | $108.3M | ||
| Q2 24 | $-6.8M | $54.3M |
自由现金流CMPEBC
| Q1 26 | — | — | ||
| Q4 25 | $-59.8M | — | ||
| Q3 25 | $-22.8M | — | ||
| Q2 25 | $3.8M | — | ||
| Q1 25 | $172.9M | — | ||
| Q4 24 | $-25.9M | — | ||
| Q3 24 | $-33.6M | — | ||
| Q2 24 | $-21.5M | — |
自由现金流率CMPEBC
| Q1 26 | — | — | ||
| Q4 25 | -15.1% | — | ||
| Q3 25 | -10.0% | — | ||
| Q2 25 | 1.8% | — | ||
| Q1 25 | 35.0% | — | ||
| Q4 24 | -8.4% | — | ||
| Q3 24 | -16.1% | — | ||
| Q2 24 | -10.6% | — |
资本支出强度CMPEBC
| Q1 26 | — | — | ||
| Q4 25 | 5.8% | — | ||
| Q3 25 | 7.0% | — | ||
| Q2 25 | 8.4% | — | ||
| Q1 25 | 2.8% | — | ||
| Q4 24 | 7.1% | — | ||
| Q3 24 | 10.0% | — | ||
| Q2 24 | 7.2% | — |
现金转化率CMPEBC
| Q1 26 | — | — | ||
| Q4 25 | -1.99× | 4.35× | ||
| Q3 25 | — | 1.48× | ||
| Q2 25 | — | 1.24× | ||
| Q1 25 | — | — | ||
| Q4 24 | — | 4.67× | ||
| Q3 24 | — | — | ||
| Q2 24 | — | 2.06× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
CMP
| Highway Deicing Salt | $210.8M | 53% |
| Consumer Industrial Salt | $120.7M | 30% |
| Plant Nutrition | $60.8M | 15% |
| Transferred Over Time | $2.8M | 1% |
| Other | $1.0M | 0% |
EBC
暂无分部数据
