vs
COMPASS MINERALS INTERNATIONAL INC（CMP）与WINTRUST FINANCIAL CORP（WTFC）财务数据对比。点击上方公司名可切换其他公司
WINTRUST FINANCIAL CORP的季度营收约是COMPASS MINERALS INTERNATIONAL INC的1.8倍（$713.2M vs $396.1M），WINTRUST FINANCIAL CORP净利率更高（31.9% vs 4.7%，领先27.2%），COMPASS MINERALS INTERNATIONAL INC同比增速更快（28.9% vs 10.9%），过去两年WINTRUST FINANCIAL CORP的营收复合增速更高（9.8% vs 4.3%）
指南针矿产国际是一家美国上市矿产企业，总部位于堪萨斯州欧弗兰帕克，是盐、氯化镁和硫酸钾等产品的领先生产商。公司面向北美和英国客户供应经处理与未经处理的散装道路除冰盐，同时向全球种植者提供植物营养产品，此外也生产民用除冰、水质调节产品及相关商用产品。
Wintrust Financial是美国本土金融控股公司，在伊利诺伊州北部及威斯康星州南部运营15家特许社区银行，属于美国中型银行机构，是芝加哥第二大银行企业，于纳斯达克全球精选市场上市，股票代码为WTFC。
CMP vs WTFC — 直观对比
营收规模更大
WTFC
是对方的1.8倍
$396.1M
营收增速更快
CMP
高出18.0%
10.9%
净利率更高
WTFC
高出27.2%
4.7%
两年增速更快
WTFC
近两年复合增速
4.3%
损益表 — Q1 FY2026 vs Q1 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $396.1M | $713.2M |
| 净利润 | $18.6M | $227.4M |
| 毛利率 | 16.0% | — |
| 营业利润率 | 9.2% | — |
| 净利率 | 4.7% | 31.9% |
| 营收同比 | 28.9% | 10.9% |
| 净利润同比 | 178.8% | — |
| 每股收益（稀释后） | $0.43 | $3.22 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收CMPWTFC
| Q1 26 | — | $713.2M | ||
| Q4 25 | $396.1M | $714.3M | ||
| Q3 25 | $227.5M | $697.8M | ||
| Q2 25 | $214.6M | $670.8M | ||
| Q1 25 | $494.6M | $643.1M | ||
| Q4 24 | $307.2M | $638.6M | ||
| Q3 24 | $208.8M | $615.7M | ||
| Q2 24 | $202.9M | $591.8M |
净利润CMPWTFC
| Q1 26 | — | $227.4M | ||
| Q4 25 | $18.6M | — | ||
| Q3 25 | $-7.2M | $216.3M | ||
| Q2 25 | $-17.0M | $195.5M | ||
| Q1 25 | $-32.0M | $189.0M | ||
| Q4 24 | $-23.6M | — | ||
| Q3 24 | $-48.3M | $170.0M | ||
| Q2 24 | $-43.6M | $152.4M |
毛利率CMPWTFC
| Q1 26 | — | — | ||
| Q4 25 | 16.0% | — | ||
| Q3 25 | 16.9% | — | ||
| Q2 25 | 19.2% | — | ||
| Q1 25 | 15.5% | — | ||
| Q4 24 | 11.2% | — | ||
| Q3 24 | 9.3% | — | ||
| Q2 24 | 16.1% | — |
营业利润率CMPWTFC
| Q1 26 | — | — | ||
| Q4 25 | 9.2% | 42.3% | ||
| Q3 25 | 5.3% | 42.4% | ||
| Q2 25 | 7.4% | 39.8% | ||
| Q1 25 | -0.6% | 39.3% | ||
| Q4 24 | 0.2% | 39.6% | ||
| Q3 24 | -14.3% | 37.8% | ||
| Q2 24 | 2.9% | 35.7% |
净利率CMPWTFC
| Q1 26 | — | 31.9% | ||
| Q4 25 | 4.7% | — | ||
| Q3 25 | -3.2% | 31.0% | ||
| Q2 25 | -7.9% | 29.1% | ||
| Q1 25 | -6.5% | 29.4% | ||
| Q4 24 | -7.7% | — | ||
| Q3 24 | -23.1% | 27.6% | ||
| Q2 24 | -21.5% | 25.8% |
每股收益（稀释后）CMPWTFC
| Q1 26 | — | $3.22 | ||
| Q4 25 | $0.43 | $3.15 | ||
| Q3 25 | — | $2.78 | ||
| Q2 25 | $-0.41 | $2.78 | ||
| Q1 25 | $-0.77 | $2.69 | ||
| Q4 24 | $-0.57 | $2.63 | ||
| Q3 24 | $-1.17 | $2.47 | ||
| Q2 24 | $-1.05 | $2.32 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $46.7M | — |
| 总债务越低越好 | $890.0M | — |
| 股东权益账面价值 | $260.5M | $7.4B |
| 总资产 | $1.5B | $72.2B |
| 负债/权益比越低杠杆越低 | 3.42× | — |
8季度趋势，按日历期对齐
现金及短期投资CMPWTFC
| Q1 26 | — | — | ||
| Q4 25 | $46.7M | — | ||
| Q3 25 | $59.7M | — | ||
| Q2 25 | $79.4M | — | ||
| Q1 25 | $49.5M | — | ||
| Q4 24 | $45.8M | — | ||
| Q3 24 | $20.2M | — | ||
| Q2 24 | $12.8M | — |
总债务CMPWTFC
| Q1 26 | — | — | ||
| Q4 25 | $890.0M | — | ||
| Q3 25 | $839.8M | — | ||
| Q2 25 | $833.4M | — | ||
| Q1 25 | $807.6M | — | ||
| Q4 24 | $974.4M | — | ||
| Q3 24 | $921.2M | — | ||
| Q2 24 | $875.1M | — |
股东权益CMPWTFC
| Q1 26 | — | $7.4B | ||
| Q4 25 | $260.5M | $7.3B | ||
| Q3 25 | $234.1M | $7.0B | ||
| Q2 25 | $249.8M | $7.2B | ||
| Q1 25 | $236.5M | $6.6B | ||
| Q4 24 | $263.0M | $6.3B | ||
| Q3 24 | $316.6M | $6.4B | ||
| Q2 24 | $352.1M | $5.5B |
总资产CMPWTFC
| Q1 26 | — | $72.2B | ||
| Q4 25 | $1.5B | $71.1B | ||
| Q3 25 | $1.5B | $69.6B | ||
| Q2 25 | $1.5B | $69.0B | ||
| Q1 25 | $1.5B | $65.9B | ||
| Q4 24 | $1.7B | $64.9B | ||
| Q3 24 | $1.6B | $63.8B | ||
| Q2 24 | $1.6B | $59.8B |
负债/权益比CMPWTFC
| Q1 26 | — | — | ||
| Q4 25 | 3.42× | — | ||
| Q3 25 | 3.59× | — | ||
| Q2 25 | 3.34× | — | ||
| Q1 25 | 3.41× | — | ||
| Q4 24 | 3.70× | — | ||
| Q3 24 | 2.91× | — | ||
| Q2 24 | 2.49× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $-37.0M | — |
| 自由现金流经营现金流 - 资本支出 | $-59.8M | — |
| 自由现金流率自由现金流/营收 | -15.1% | — |
| 资本支出强度资本支出/营收 | 5.8% | — |
| 现金转化率经营现金流/净利润 | -1.99× | — |
| 过去12个月自由现金流最近4个季度 | $94.1M | — |
8季度趋势，按日历期对齐
经营现金流CMPWTFC
| Q1 26 | — | — | ||
| Q4 25 | $-37.0M | $910.3M | ||
| Q3 25 | $-6.9M | $209.8M | ||
| Q2 25 | $21.8M | $329.2M | ||
| Q1 25 | $186.9M | $119.8M | ||
| Q4 24 | $-4.1M | $721.6M | ||
| Q3 24 | $-12.7M | $-61.6M | ||
| Q2 24 | $-6.8M | $221.2M |
自由现金流CMPWTFC
| Q1 26 | — | — | ||
| Q4 25 | $-59.8M | $860.4M | ||
| Q3 25 | $-22.8M | — | ||
| Q2 25 | $3.8M | — | ||
| Q1 25 | $172.9M | — | ||
| Q4 24 | $-25.9M | $635.5M | ||
| Q3 24 | $-33.6M | $-78.3M | ||
| Q2 24 | $-21.5M | $182.1M |
自由现金流率CMPWTFC
| Q1 26 | — | — | ||
| Q4 25 | -15.1% | 120.5% | ||
| Q3 25 | -10.0% | — | ||
| Q2 25 | 1.8% | — | ||
| Q1 25 | 35.0% | — | ||
| Q4 24 | -8.4% | 99.5% | ||
| Q3 24 | -16.1% | -12.7% | ||
| Q2 24 | -10.6% | 30.8% |
资本支出强度CMPWTFC
| Q1 26 | — | — | ||
| Q4 25 | 5.8% | 7.0% | ||
| Q3 25 | 7.0% | — | ||
| Q2 25 | 8.4% | — | ||
| Q1 25 | 2.8% | — | ||
| Q4 24 | 7.1% | 13.5% | ||
| Q3 24 | 10.0% | 2.7% | ||
| Q2 24 | 7.2% | 6.6% |
现金转化率CMPWTFC
| Q1 26 | — | — | ||
| Q4 25 | -1.99× | — | ||
| Q3 25 | — | 0.97× | ||
| Q2 25 | — | 1.68× | ||
| Q1 25 | — | 0.63× | ||
| Q4 24 | — | — | ||
| Q3 24 | — | -0.36× | ||
| Q2 24 | — | 1.45× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
CMP
| Highway Deicing Salt | $210.8M | 53% |
| Consumer Industrial Salt | $120.7M | 30% |
| Plant Nutrition | $60.8M | 15% |
| Transferred Over Time | $2.8M | 1% |
| Other | $1.0M | 0% |
WTFC
暂无分部数据
