vs
ZW Data Action Technologies Inc.（CNET）与埃尔比特系统（UAVS）财务数据对比。点击上方公司名可切换其他公司
埃尔比特系统的季度营收约是ZW Data Action Technologies Inc.的1.1倍（$2.0M vs $1.7M），ZW Data Action Technologies Inc.净利率更高（-6.3% vs -132.7%，领先126.4%），埃尔比特系统同比增速更快（-40.0% vs -47.0%），过去两年埃尔比特系统的营收复合增速更高（-17.9% vs -56.8%）
ZW Data Action Technologies Inc.（股票代码CNET）是一家中国本土科技企业，专注为电商、消费品、互联网服务等多个领域的企业客户提供整合数字营销解决方案、大数据分析服务及智能运营工具，助力客户优化获客效率，提升运营水平，推进数字化转型。
埃尔比特系统有限公司是一家总部位于以色列的国际军事技术企业与国防承包商，由艾尔隆集团于1966年创立。该公司是以色列陆军陆基装备与军用无人机的核心供应商，在以色列国防工业领域占据重要地位
CNET vs UAVS — 直观对比
营收规模更大
UAVS
是对方的1.1倍
$1.7M
营收增速更快
UAVS
高出7.0%
-47.0%
净利率更高
CNET
高出126.4%
-132.7%
两年增速更快
UAVS
近两年复合增速
-56.8%
损益表 — Q3 FY2025 vs Q3 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $1.7M | $2.0M |
| 净利润 | $-108.0K | $-2.6M |
| 毛利率 | 5.7% | 38.5% |
| 营业利润率 | -8.9% | -160.1% |
| 净利率 | -6.3% | -132.7% |
| 营收同比 | -47.0% | -40.0% |
| 净利润同比 | 94.4% | 24.4% |
| 每股收益（稀释后） | — | $-0.09 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收CNETUAVS
| Q3 25 | $1.7M | $2.0M | ||
| Q2 25 | — | $4.2M | ||
| Q1 25 | $1.7M | $3.6M | ||
| Q4 24 | $2.2M | $2.8M | ||
| Q3 24 | $3.2M | $3.3M | ||
| Q2 24 | $6.4M | $3.4M | ||
| Q1 24 | $3.5M | $3.9M | ||
| Q4 23 | $5.3M | $2.9M |
净利润CNETUAVS
| Q3 25 | $-108.0K | $-2.6M | ||
| Q2 25 | — | $-1.3M | ||
| Q1 25 | $-531.0K | $7.1M | ||
| Q4 24 | $-781.0K | $-22.3M | ||
| Q3 24 | $-1.9M | $-3.5M | ||
| Q2 24 | $-216.0K | $-2.9M | ||
| Q1 24 | $-850.0K | $-6.3M | ||
| Q4 23 | $-1.9M | $-24.5M |
毛利率CNETUAVS
| Q3 25 | 5.7% | 38.5% | ||
| Q2 25 | — | 55.7% | ||
| Q1 25 | 9.7% | 58.5% | ||
| Q4 24 | -0.4% | 40.6% | ||
| Q3 24 | 1.7% | 49.7% | ||
| Q2 24 | 5.1% | 45.8% | ||
| Q1 24 | 2.0% | 50.2% | ||
| Q4 23 | -0.1% | 42.4% |
营业利润率CNETUAVS
| Q3 25 | -8.9% | -160.1% | ||
| Q2 25 | — | -49.3% | ||
| Q1 25 | -35.0% | -27.5% | ||
| Q4 24 | -24.1% | -207.0% | ||
| Q3 24 | -61.5% | -56.7% | ||
| Q2 24 | -4.7% | -74.9% | ||
| Q1 24 | -26.1% | -61.5% | ||
| Q4 23 | -33.4% | -825.7% |
净利率CNETUAVS
| Q3 25 | -6.3% | -132.7% | ||
| Q2 25 | — | -30.5% | ||
| Q1 25 | -32.1% | 193.5% | ||
| Q4 24 | -34.7% | -791.9% | ||
| Q3 24 | -59.1% | -105.3% | ||
| Q2 24 | -3.4% | -86.4% | ||
| Q1 24 | -24.1% | -162.2% | ||
| Q4 23 | -36.2% | -838.8% |
每股收益（稀释后）CNETUAVS
| Q3 25 | — | $-0.09 | ||
| Q2 25 | — | $-0.32 | ||
| Q1 25 | — | $-0.09 | ||
| Q4 24 | — | $52.35 | ||
| Q3 24 | — | $-16.03 | ||
| Q2 24 | — | $-12.06 | ||
| Q1 24 | — | $-70.50 | ||
| Q4 23 | — | $-510.27 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $1.8M | — |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $3.3M | $28.3M |
| 总资产 | $9.7M | $34.5M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资CNETUAVS
| Q3 25 | $1.8M | — | ||
| Q2 25 | — | — | ||
| Q1 25 | $807.0K | $3.8M | ||
| Q4 24 | $812.0K | $3.6M | ||
| Q3 24 | $1.1M | $265.1K | ||
| Q2 24 | $510.0K | $977.2K | ||
| Q1 24 | $467.0K | $822.9K | ||
| Q4 23 | $817.0K | $819.0K |
总债务CNETUAVS
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | $420.4K | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — | ||
| Q4 23 | — | $4.5M |
股东权益CNETUAVS
| Q3 25 | $3.3M | $28.3M | ||
| Q2 25 | — | $16.3M | ||
| Q1 25 | $3.1M | $4.2M | ||
| Q4 24 | $3.7M | $-5.7M | ||
| Q3 24 | $4.8M | $6.2M | ||
| Q2 24 | $5.2M | $8.1M | ||
| Q1 24 | $5.4M | $9.1M | ||
| Q4 23 | $6.3M | $10.7M |
总资产CNETUAVS
| Q3 25 | $9.7M | $34.5M | ||
| Q2 25 | — | $23.2M | ||
| Q1 25 | $9.5M | $20.2M | ||
| Q4 24 | $9.7M | $20.6M | ||
| Q3 24 | $11.0M | $22.0M | ||
| Q2 24 | $10.8M | $22.8M | ||
| Q1 24 | $11.4M | $23.2M | ||
| Q4 23 | $11.2M | $25.2M |
负债/权益比CNETUAVS
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | 0.10× | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — | ||
| Q4 23 | — | 0.42× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $-482.0K | $-3.3M |
| 自由现金流经营现金流 - 资本支出 | — | $-3.3M |
| 自由现金流率自由现金流/营收 | — | -168.0% |
| 资本支出强度资本支出/营收 | 0.0% | 0.7% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | — | $-9.9M |
8季度趋势，按日历期对齐
经营现金流CNETUAVS
| Q3 25 | $-482.0K | $-3.3M | ||
| Q2 25 | — | $-2.7M | ||
| Q1 25 | $-984.0K | $-1.3M | ||
| Q4 24 | $-830.0K | $-2.5M | ||
| Q3 24 | $-198.0K | $-1.1M | ||
| Q2 24 | $-677.0K | $-1.4M | ||
| Q1 24 | $-353.0K | $-1.6M | ||
| Q4 23 | $-476.0K | $-2.1M |
自由现金流CNETUAVS
| Q3 25 | — | $-3.3M | ||
| Q2 25 | — | $-2.8M | ||
| Q1 25 | $-1.0M | $-1.3M | ||
| Q4 24 | — | $-2.5M | ||
| Q3 24 | — | $-1.1M | ||
| Q2 24 | — | $-1.4M | ||
| Q1 24 | — | $-1.6M | ||
| Q4 23 | — | $-2.2M |
自由现金流率CNETUAVS
| Q3 25 | — | -168.0% | ||
| Q2 25 | — | -65.7% | ||
| Q1 25 | -61.8% | -35.8% | ||
| Q4 24 | — | -89.7% | ||
| Q3 24 | — | -32.7% | ||
| Q2 24 | — | -42.5% | ||
| Q1 24 | — | -40.5% | ||
| Q4 23 | — | -76.9% |
资本支出强度CNETUAVS
| Q3 25 | 0.0% | 0.7% | ||
| Q2 25 | — | 0.3% | ||
| Q1 25 | 2.2% | 0.3% | ||
| Q4 24 | — | 0.5% | ||
| Q3 24 | 0.0% | 0.0% | ||
| Q2 24 | — | 0.4% | ||
| Q1 24 | — | 0.6% | ||
| Q4 23 | — | 4.1% |
现金转化率CNETUAVS
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | -0.18× | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — | ||
| Q4 23 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
CNET
| Online Advertising Placement | $1.6M | 95% |
| Other | $83.0K | 5% |
UAVS
| Drones Segment | $1.1M | 54% |
| Other | $912.5K | 46% |
