vs
ZW Data Action Technologies Inc.（CNET）与XOMA Royalty Corp（XOMA）财务数据对比。点击上方公司名可切换其他公司
ZW Data Action Technologies Inc.的季度营收约是XOMA Royalty Corp的1.6倍（$1.7M vs $1.1M），XOMA Royalty Corp净利率更高（554.8% vs -6.3%，领先561.1%），XOMA Royalty Corp同比增速更快（83.3% vs -47.0%），过去两年XOMA Royalty Corp的营收复合增速更高（4.9% vs -56.8%）
ZW Data Action Technologies Inc.（股票代码CNET）是一家中国本土科技企业，专注为电商、消费品、互联网服务等多个领域的企业客户提供整合数字营销解决方案、大数据分析服务及智能运营工具，助力客户优化获客效率，提升运营水平，推进数字化转型。
XOMA Royalty Corp是一家生物医药特许权投资管理企业，专注于收购和持有商业化及后期临床阶段治疗药物的特许权权益，与全球生物科技、制药企业合作，从肿瘤、免疫、罕见病等领域获批药物的销售中获得收益。
CNET vs XOMA — 直观对比
营收规模更大
CNET
是对方的1.6倍
$1.1M
营收增速更快
XOMA
高出130.3%
-47.0%
净利率更高
XOMA
高出561.1%
-6.3%
两年增速更快
XOMA
近两年复合增速
-56.8%
损益表 — Q3 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $1.7M | $1.1M |
| 净利润 | $-108.0K | $6.1M |
| 毛利率 | 5.7% | — |
| 营业利润率 | -8.9% | — |
| 净利率 | -6.3% | 554.8% |
| 营收同比 | -47.0% | 83.3% |
| 净利润同比 | 94.4% | 253.8% |
| 每股收益（稀释后） | — | $0.26 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收CNETXOMA
| Q4 25 | — | $1.1M | ||
| Q3 25 | $1.7M | $225.0K | ||
| Q2 25 | — | $5.0M | ||
| Q1 25 | $1.7M | $4.0M | ||
| Q4 24 | $2.2M | $600.0K | ||
| Q3 24 | $3.2M | $25.0K | ||
| Q2 24 | $6.4M | $5.0M | ||
| Q1 24 | $3.5M | $1.0M |
净利润CNETXOMA
| Q4 25 | — | $6.1M | ||
| Q3 25 | $-108.0K | $14.1M | ||
| Q2 25 | — | $9.2M | ||
| Q1 25 | $-531.0K | $2.4M | ||
| Q4 24 | $-781.0K | — | ||
| Q3 24 | $-1.9M | $-17.2M | ||
| Q2 24 | $-216.0K | $16.0M | ||
| Q1 24 | $-850.0K | $-8.6M |
毛利率CNETXOMA
| Q4 25 | — | — | ||
| Q3 25 | 5.7% | — | ||
| Q2 25 | — | — | ||
| Q1 25 | 9.7% | — | ||
| Q4 24 | -0.4% | — | ||
| Q3 24 | 1.7% | — | ||
| Q2 24 | 5.1% | — | ||
| Q1 24 | 2.0% | — |
营业利润率CNETXOMA
| Q4 25 | — | — | ||
| Q3 25 | -8.9% | -591.1% | ||
| Q2 25 | — | 91.6% | ||
| Q1 25 | -35.0% | — | ||
| Q4 24 | -24.1% | — | ||
| Q3 24 | -61.5% | -62560.0% | ||
| Q2 24 | -4.7% | -200.6% | ||
| Q1 24 | -26.1% | -700.4% |
净利率CNETXOMA
| Q4 25 | — | 554.8% | ||
| Q3 25 | -6.3% | 6244.9% | ||
| Q2 25 | — | 182.9% | ||
| Q1 25 | -32.1% | 59.2% | ||
| Q4 24 | -34.7% | — | ||
| Q3 24 | -59.1% | -68972.0% | ||
| Q2 24 | -3.4% | 318.1% | ||
| Q1 24 | -24.1% | -859.5% |
每股收益（稀释后）CNETXOMA
| Q4 25 | — | $0.26 | ||
| Q3 25 | — | $0.70 | ||
| Q2 25 | — | $0.44 | ||
| Q1 25 | — | $0.06 | ||
| Q4 24 | — | — | ||
| Q3 24 | — | $-1.59 | ||
| Q2 24 | — | $0.84 | ||
| Q1 24 | — | $-0.86 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $1.8M | $82.9M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $3.3M | $83.9M |
| 总资产 | $9.7M | $272.7M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资CNETXOMA
| Q4 25 | — | $82.9M | ||
| Q3 25 | $1.8M | $45.2M | ||
| Q2 25 | — | $75.1M | ||
| Q1 25 | $807.0K | $90.3M | ||
| Q4 24 | $812.0K | $101.7M | ||
| Q3 24 | $1.1M | $142.1M | ||
| Q2 24 | $510.0K | $143.9M | ||
| Q1 24 | $467.0K | $136.2M |
股东权益CNETXOMA
| Q4 25 | — | $83.9M | ||
| Q3 25 | $3.3M | $87.9M | ||
| Q2 25 | — | $72.4M | ||
| Q1 25 | $3.1M | $84.6M | ||
| Q4 24 | $3.7M | $61.9M | ||
| Q3 24 | $4.8M | $84.8M | ||
| Q2 24 | $5.2M | $100.0M | ||
| Q1 24 | $5.4M | $82.3M |
总资产CNETXOMA
| Q4 25 | — | $272.7M | ||
| Q3 25 | $9.7M | $263.2M | ||
| Q2 25 | — | $223.5M | ||
| Q1 25 | $9.5M | $212.8M | ||
| Q4 24 | $9.7M | $221.3M | ||
| Q3 24 | $11.0M | $223.3M | ||
| Q2 24 | $10.8M | $243.3M | ||
| Q1 24 | $11.4M | $219.4M |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $-482.0K | $-5.5M |
| 自由现金流经营现金流 - 资本支出 | — | — |
| 自由现金流率自由现金流/营收 | — | — |
| 资本支出强度资本支出/营收 | 0.0% | — |
| 现金转化率经营现金流/净利润 | — | -0.90× |
| 过去12个月自由现金流最近4个季度 | — | — |
8季度趋势，按日历期对齐
经营现金流CNETXOMA
| Q4 25 | — | $-5.5M | ||
| Q3 25 | $-482.0K | $-296.0K | ||
| Q2 25 | — | $6.5M | ||
| Q1 25 | $-984.0K | $2.2M | ||
| Q4 24 | $-830.0K | $-13.7M | ||
| Q3 24 | $-198.0K | $-8.6M | ||
| Q2 24 | $-677.0K | $2.7M | ||
| Q1 24 | $-353.0K | $-4.9M |
自由现金流CNETXOMA
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | $-1.0M | — | ||
| Q4 24 | — | $-13.8M | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | $-5.0M |
自由现金流率CNETXOMA
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | -61.8% | — | ||
| Q4 24 | — | -2294.7% | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | -496.4% |
资本支出强度CNETXOMA
| Q4 25 | — | — | ||
| Q3 25 | 0.0% | — | ||
| Q2 25 | — | — | ||
| Q1 25 | 2.2% | — | ||
| Q4 24 | — | 3.3% | ||
| Q3 24 | 0.0% | 0.0% | ||
| Q2 24 | — | 0.0% | ||
| Q1 24 | — | 1.7% |
现金转化率CNETXOMA
| Q4 25 | — | -0.90× | ||
| Q3 25 | — | -0.02× | ||
| Q2 25 | — | 0.70× | ||
| Q1 25 | — | 0.93× | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | 0.17× | ||
| Q1 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
CNET
| Online Advertising Placement | $1.6M | 95% |
| Other | $83.0K | 5% |
XOMA
暂无分部数据
