vs
COHEN & STEERS, INC.(CNS)与Evercore Inc.(EVR)财务数据对比。点击上方公司名可切换其他公司
Evercore Inc.的季度营收约是COHEN & STEERS, INC.的9.0倍($1.3B vs $143.8M),COHEN & STEERS, INC.净利率更高(24.3% vs 15.7%,领先8.5%),Evercore Inc.同比增速更快(32.4% vs 2.9%),Evercore Inc.自由现金流更多($798.6M vs $-126.4M),过去两年Evercore Inc.的营收复合增速更高(48.9% vs 8.3%)
科恩斯蒂尔是一家美国投资管理企业,专注于通过房地产投资信托(REIT)开展不动产证券投资,同时布局优先证券相关的另类收益类投资业务,在全球不动产和另类收益投资领域拥有专业的运营经验。
Evercore Inc.(前称Evercore Partners)是1995年由罗杰·奥尔特曼、大卫·奥芬森德、奥斯汀·博伊特纳联合创立的全球独立投资银行咨询机构。成立至今,公司已为总规模超4.7万亿美元的并购、重组交易提供专业咨询服务,在全球投行业务领域拥有较高声誉。
CNS vs EVR — 直观对比
营收规模更大
EVR
是对方的9.0倍
$143.8M
营收增速更快
EVR
高出29.5%
2.9%
净利率更高
CNS
高出8.5%
15.7%
自由现金流更多
EVR
多$925.0M
$-126.4M
两年增速更快
EVR
近两年复合增速
8.3%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | ||
|---|---|---|
| 营收 | $143.8M | $1.3B |
| 净利润 | $34.9M | $204.0M |
| 毛利率 | — | — |
| 营业利润率 | 28.0% | 24.2% |
| 净利率 | 24.3% | 15.7% |
| 营收同比 | 2.9% | 32.4% |
| 净利润同比 | -23.9% | 45.2% |
| 每股收益(稀释后) | $0.67 | $4.80 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
CNS
EVR
| Q4 25 | $143.8M | $1.3B | ||
| Q3 25 | $141.7M | $1.0B | ||
| Q2 25 | $136.1M | $838.0M | ||
| Q1 25 | $134.5M | $699.0M | ||
| Q4 24 | $139.8M | $979.5M | ||
| Q3 24 | $133.2M | $738.4M | ||
| Q2 24 | $121.7M | $693.4M | ||
| Q1 24 | $122.7M | $585.0M |
净利润
CNS
EVR
| Q4 25 | $34.9M | $204.0M | ||
| Q3 25 | $41.7M | $144.6M | ||
| Q2 25 | $36.8M | $97.2M | ||
| Q1 25 | $39.8M | $146.2M | ||
| Q4 24 | $45.8M | $140.4M | ||
| Q3 24 | $39.7M | $78.4M | ||
| Q2 24 | $31.8M | $73.8M | ||
| Q1 24 | $34.0M | $85.7M |
营业利润率
CNS
EVR
| Q4 25 | 28.0% | 24.2% | ||
| Q3 25 | 34.5% | 20.8% | ||
| Q2 25 | 31.8% | 18.0% | ||
| Q1 25 | 33.6% | 16.0% | ||
| Q4 24 | 35.3% | 21.8% | ||
| Q3 24 | 33.7% | 16.7% | ||
| Q2 24 | 31.5% | 15.9% | ||
| Q1 24 | 32.8% | 14.8% |
净利率
CNS
EVR
| Q4 25 | 24.3% | 15.7% | ||
| Q3 25 | 29.4% | 13.8% | ||
| Q2 25 | 27.1% | 11.6% | ||
| Q1 25 | 29.6% | 20.9% | ||
| Q4 24 | 32.8% | 14.3% | ||
| Q3 24 | 29.8% | 10.6% | ||
| Q2 24 | 26.1% | 10.6% | ||
| Q1 24 | 27.7% | 14.6% |
每股收益(稀释后)
CNS
EVR
| Q4 25 | $0.67 | $4.80 | ||
| Q3 25 | $0.81 | $3.41 | ||
| Q2 25 | $0.72 | $2.36 | ||
| Q1 25 | $0.77 | $3.48 | ||
| Q4 24 | $0.89 | $3.32 | ||
| Q3 24 | $0.77 | $1.86 | ||
| Q2 24 | $0.63 | $1.81 | ||
| Q1 24 | $0.68 | $2.09 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $145.5M | $3.0B |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $562.0M | $2.0B |
| 总资产 | $876.7M | $5.4B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势,按日历期对齐
现金及短期投资
CNS
EVR
| Q4 25 | $145.5M | $3.0B | ||
| Q3 25 | $98.1M | $2.4B | ||
| Q2 25 | $95.4M | $1.7B | ||
| Q1 25 | $65.2M | $1.4B | ||
| Q4 24 | $183.0M | $2.4B | ||
| Q3 24 | $106.5M | $1.8B | ||
| Q2 24 | $122.0M | $1.7B | ||
| Q1 24 | $99.5M | $1.4B |
股东权益
CNS
EVR
| Q4 25 | $562.0M | $2.0B | ||
| Q3 25 | $550.3M | $1.8B | ||
| Q2 25 | $528.5M | $1.7B | ||
| Q1 25 | $507.7M | $1.5B | ||
| Q4 24 | $511.7M | $1.7B | ||
| Q3 24 | $491.0M | $1.6B | ||
| Q2 24 | $463.2M | $1.5B | ||
| Q1 24 | $378.9M | $1.4B |
总资产
CNS
EVR
| Q4 25 | $876.7M | $5.4B | ||
| Q3 25 | $801.6M | $4.4B | ||
| Q2 25 | $751.0M | $3.7B | ||
| Q1 25 | $834.9M | $3.3B | ||
| Q4 24 | $812.4M | $4.2B | ||
| Q3 24 | $727.8M | $3.6B | ||
| Q2 24 | $784.1M | $3.3B | ||
| Q1 24 | $680.7M | $3.0B |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $-120.4M | $807.5M |
| 自由现金流经营现金流 - 资本支出 | $-126.4M | $798.6M |
| 自由现金流率自由现金流/营收 | -87.9% | 61.6% |
| 资本支出强度资本支出/营收 | 4.2% | 0.7% |
| 现金转化率经营现金流/净利润 | -3.45× | 3.96× |
| 过去12个月自由现金流最近4个季度 | $-253.6M | $1.2B |
8季度趋势,按日历期对齐
经营现金流
CNS
EVR
| Q4 25 | $-120.4M | $807.5M | ||
| Q3 25 | $55.1M | $560.9M | ||
| Q2 25 | $-67.6M | $437.7M | ||
| Q1 25 | $-108.9M | $-549.7M | ||
| Q4 24 | $96.7M | $686.4M | ||
| Q3 24 | $25.6M | $234.5M | ||
| Q2 24 | $31.4M | $348.5M | ||
| Q1 24 | $4.9M | $-281.2M |
自由现金流
CNS
EVR
| Q4 25 | $-126.4M | $798.6M | ||
| Q3 25 | $52.6M | $541.5M | ||
| Q2 25 | $-69.8M | $411.7M | ||
| Q1 25 | $-110.0M | $-569.3M | ||
| Q4 24 | $85.0M | $673.1M | ||
| Q3 24 | $24.2M | $226.6M | ||
| Q2 24 | $27.1M | $340.7M | ||
| Q1 24 | $537.0K | $-282.3M |
自由现金流率
CNS
EVR
| Q4 25 | -87.9% | 61.6% | ||
| Q3 25 | 37.1% | 51.8% | ||
| Q2 25 | -51.3% | 49.1% | ||
| Q1 25 | -81.8% | -81.4% | ||
| Q4 24 | 60.8% | 68.7% | ||
| Q3 24 | 18.2% | 30.7% | ||
| Q2 24 | 22.3% | 49.1% | ||
| Q1 24 | 0.4% | -48.3% |
资本支出强度
CNS
EVR
| Q4 25 | 4.2% | 0.7% | ||
| Q3 25 | 1.8% | 1.9% | ||
| Q2 25 | 1.6% | 3.1% | ||
| Q1 25 | 0.8% | 2.8% | ||
| Q4 24 | 8.3% | 1.4% | ||
| Q3 24 | 1.1% | 1.1% | ||
| Q2 24 | 3.5% | 1.1% | ||
| Q1 24 | 3.5% | 0.2% |
现金转化率
CNS
EVR
| Q4 25 | -3.45× | 3.96× | ||
| Q3 25 | 1.32× | 3.88× | ||
| Q2 25 | -1.84× | 4.50× | ||
| Q1 25 | -2.74× | -3.76× | ||
| Q4 24 | 2.11× | 4.89× | ||
| Q3 24 | 0.65× | 2.99× | ||
| Q2 24 | 0.99× | 4.72× | ||
| Q1 24 | 0.14× | -3.28× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
CNS
暂无分部数据
EVR
| Advisory Fees | $1.1B | 87% |
| Commissions And Related Revenue | $66.5M | 5% |
| Underwriting Fees | $49.5M | 4% |
| Other | $29.6M | 2% |
| Investment Management | $23.2M | 2% |