vs
Coca-Cola Consolidated, Inc.(COKE)与RUSH ENTERPRISES INC \TX\(RUSHA)财务数据对比。点击上方公司名可切换其他公司
Coca-Cola Consolidated, Inc.的季度营收约是RUSH ENTERPRISES INC \TX\的1.1倍($1.9B vs $1.7B),Coca-Cola Consolidated, Inc.净利率更高(7.2% vs 3.7%,领先3.5%),Coca-Cola Consolidated, Inc.同比增速更快(9.0% vs -9.0%),RUSH ENTERPRISES INC \TX\自由现金流更多($411.6M vs $106.7M),过去两年Coca-Cola Consolidated, Inc.的营收复合增速更高(9.4% vs -6.8%)
Coca-Cola Consolidated, Inc.总部位于美国北卡罗来纳州夏洛特市,是美国规模最大的独立可口可乐瓶装商,负责可口可乐系列饮品的生产、分销及本地化市场运营,在北美饮料行业拥有较高的行业地位。
Rush Enterprises是总部位于美国得克萨斯州新布朗费尔斯的商用车经销商,核心业务是通过旗下Rush Truck Centers销售全新及二手卡车。2019年该公司在全美20个州运营超200家卡车中心,在加拿大设有14个网点,2020年入选财富500强榜单。
COKE vs RUSHA — 直观对比
损益表 — Q4 FY2025 vs Q1 FY2026
| 指标 | ||
|---|---|---|
| 营收 | $1.9B | $1.7B |
| 净利润 | $137.3M | $61.7M |
| 毛利率 | 39.6% | 20.4% |
| 营业利润率 | 12.7% | 4.9% |
| 净利率 | 7.2% | 3.7% |
| 营收同比 | 9.0% | -9.0% |
| 净利润同比 | -23.3% | 1.8% |
| 每股收益(稀释后) | — | $0.77 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
| Q1 26 | — | $1.7B | ||
| Q4 25 | $1.9B | $1.7B | ||
| Q3 25 | $1.9B | $1.8B | ||
| Q2 25 | $1.9B | $1.8B | ||
| Q1 25 | $1.6B | $1.8B | ||
| Q4 24 | $1.7B | $1.9B | ||
| Q3 24 | $1.8B | $1.8B | ||
| Q2 24 | $1.8B | $1.9B |
| Q1 26 | — | $61.7M | ||
| Q4 25 | $137.3M | $64.3M | ||
| Q3 25 | $142.3M | $66.7M | ||
| Q2 25 | $187.4M | $72.4M | ||
| Q1 25 | $103.6M | $60.3M | ||
| Q4 24 | $178.9M | $74.8M | ||
| Q3 24 | $115.6M | $79.1M | ||
| Q2 24 | $172.8M | $78.7M |
| Q1 26 | — | 20.4% | ||
| Q4 25 | 39.6% | 20.8% | ||
| Q3 25 | 39.6% | 21.0% | ||
| Q2 25 | 40.0% | 20.7% | ||
| Q1 25 | 39.7% | 20.3% | ||
| Q4 24 | 40.0% | 19.3% | ||
| Q3 24 | 39.5% | 21.0% | ||
| Q2 24 | 39.9% | 20.2% |
| Q1 26 | — | 4.9% | ||
| Q4 25 | 12.7% | 5.5% | ||
| Q3 25 | 13.1% | 5.6% | ||
| Q2 25 | 14.7% | 6.0% | ||
| Q1 25 | 12.0% | 5.2% | ||
| Q4 24 | 12.5% | 5.8% | ||
| Q3 24 | 12.9% | 6.7% | ||
| Q2 24 | 14.4% | 6.4% |
| Q1 26 | — | 3.7% | ||
| Q4 25 | 7.2% | 3.8% | ||
| Q3 25 | 7.5% | 3.7% | ||
| Q2 25 | 10.1% | 3.9% | ||
| Q1 25 | 6.6% | 3.4% | ||
| Q4 24 | 10.2% | 3.9% | ||
| Q3 24 | 6.5% | 4.4% | ||
| Q2 24 | 9.6% | 4.1% |
| Q1 26 | — | $0.77 | ||
| Q4 25 | — | $0.81 | ||
| Q3 25 | — | $0.83 | ||
| Q2 25 | — | $0.90 | ||
| Q1 25 | — | $0.73 | ||
| Q4 24 | — | $-95.13 | ||
| Q3 24 | — | $0.97 | ||
| Q2 24 | — | $97.00 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $281.9M | — |
| 总债务越低越好 | $2.8B | $277.8M |
| 股东权益账面价值 | $-739.7M | $2.3B |
| 总资产 | $4.3B | $4.5B |
| 负债/权益比越低杠杆越低 | — | 0.12× |
8季度趋势,按日历期对齐
| Q1 26 | — | — | ||
| Q4 25 | $281.9M | $212.6M | ||
| Q3 25 | $1.5B | $242.0M | ||
| Q2 25 | $1.2B | $211.1M | ||
| Q1 25 | $1.2B | $228.7M | ||
| Q4 24 | $1.1B | $228.1M | ||
| Q3 24 | $1.2B | $185.1M | ||
| Q2 24 | $1.7B | $167.3M |
| Q1 26 | — | $277.8M | ||
| Q4 25 | $2.8B | $274.8M | ||
| Q3 25 | $1.8B | — | ||
| Q2 25 | $1.8B | — | ||
| Q1 25 | $1.8B | — | ||
| Q4 24 | $1.8B | $408.4M | ||
| Q3 24 | $1.8B | — | ||
| Q2 24 | $1.8B | — |
| Q1 26 | — | $2.3B | ||
| Q4 25 | $-739.7M | $2.2B | ||
| Q3 25 | $1.6B | $2.2B | ||
| Q2 25 | $1.6B | $2.2B | ||
| Q1 25 | $1.5B | $2.2B | ||
| Q4 24 | $1.4B | $2.1B | ||
| Q3 24 | $1.3B | $2.1B | ||
| Q2 24 | $1.2B | $2.0B |
| Q1 26 | — | $4.5B | ||
| Q4 25 | $4.3B | $4.4B | ||
| Q3 25 | $5.7B | $4.6B | ||
| Q2 25 | $5.5B | $4.7B | ||
| Q1 25 | $5.4B | $4.7B | ||
| Q4 24 | $5.3B | $4.6B | ||
| Q3 24 | $5.3B | $4.6B | ||
| Q2 24 | $5.7B | $4.5B |
| Q1 26 | — | 0.12× | ||
| Q4 25 | — | 0.12× | ||
| Q3 25 | 1.09× | — | ||
| Q2 25 | 1.10× | — | ||
| Q1 25 | 1.19× | — | ||
| Q4 24 | 1.26× | 0.19× | ||
| Q3 24 | 1.39× | — | ||
| Q2 24 | 1.49× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $209.0M | — |
| 自由现金流经营现金流 - 资本支出 | $106.7M | $411.6M |
| 自由现金流率自由现金流/营收 | 5.6% | 24.4% |
| 资本支出强度资本支出/营收 | 5.4% | 2.0% |
| 现金转化率经营现金流/净利润 | 1.52× | — |
| 过去12个月自由现金流最近4个季度 | $619.6M | $828.4M |
8季度趋势,按日历期对齐
| Q1 26 | — | — | ||
| Q4 25 | $209.0M | $112.9M | ||
| Q3 25 | $316.7M | $367.8M | ||
| Q2 25 | $208.1M | $227.6M | ||
| Q1 25 | $198.2M | $153.5M | ||
| Q4 24 | $168.5M | $392.3M | ||
| Q3 24 | $270.8M | $111.7M | ||
| Q2 24 | $242.9M | $270.6M |
| Q1 26 | — | $411.6M | ||
| Q4 25 | $106.7M | $31.9M | ||
| Q3 25 | $264.1M | $271.2M | ||
| Q2 25 | $148.5M | $113.8M | ||
| Q1 25 | $100.3M | $45.1M | ||
| Q4 24 | $84.8M | $263.5M | ||
| Q3 24 | $142.8M | $-20.0M | ||
| Q2 24 | $160.5M | $177.2M |
| Q1 26 | — | 24.4% | ||
| Q4 25 | 5.6% | 1.9% | ||
| Q3 25 | 14.0% | 15.2% | ||
| Q2 25 | 8.0% | 6.2% | ||
| Q1 25 | 6.3% | 2.6% | ||
| Q4 24 | 4.9% | 13.7% | ||
| Q3 24 | 8.1% | -1.1% | ||
| Q2 24 | 8.9% | 9.1% |
| Q1 26 | — | 2.0% | ||
| Q4 25 | 5.4% | 4.8% | ||
| Q3 25 | 2.8% | 5.4% | ||
| Q2 25 | 3.2% | 6.2% | ||
| Q1 25 | 6.2% | 6.2% | ||
| Q4 24 | 4.8% | 6.7% | ||
| Q3 24 | 7.2% | 7.3% | ||
| Q2 24 | 4.6% | 4.8% |
| Q1 26 | — | — | ||
| Q4 25 | 1.52× | 1.75× | ||
| Q3 25 | 2.22× | 5.51× | ||
| Q2 25 | 1.11× | 3.14× | ||
| Q1 25 | 1.91× | 2.55× | ||
| Q4 24 | 0.94× | 5.25× | ||
| Q3 24 | 2.34× | 1.41× | ||
| Q2 24 | 1.41× | 3.44× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
COKE
| Transferred At Point In Time | $1.9B | 99% |
| Transferred Over Time | $15.1M | 1% |
RUSHA
| New and used commercial vehicle sales | $955.1M | 57% |
| Aftermarket products and services sales | $627.2M | 37% |
| Lease and rental sales | $92.3M | 5% |
| Finance and insurance | $5.6M | 0% |