vs
COLUMBIA BANKING SYSTEM, INC.(COLB)与Invitation Homes(INVH)财务数据对比。点击上方公司名可切换其他公司
COLUMBIA BANKING SYSTEM, INC.的季度营收约是Invitation Homes的1.0倍($716.7M vs $685.3M),COLUMBIA BANKING SYSTEM, INC.净利率更高(30.0% vs 21.1%,领先8.9%),COLUMBIA BANKING SYSTEM, INC.同比增速更快(47.1% vs 4.0%),过去两年COLUMBIA BANKING SYSTEM, INC.的营收复合增速更高(23.0% vs 3.0%)
昂普夸控股公司(运营品牌为昂普夸银行)是总部位于美国俄勒冈州波特兰市中心的金融控股企业,总部设在昂普夸银行广场,该处原为本杰明·富兰克林储蓄贷款协会总部,旗下拥有昂普夸银行、昂普夸投资两大核心运营子公司。
Invitation Homes是纽交所上市企业,总部位于美国得克萨斯州达拉斯市林肯中心大厦,由Dallas B. Tanner出任首席执行官。截至2024年7月,公司在全美16个市场持有约8.4万套独栋出租住宅,是美国规模最大的独栋住宅租赁业主,17%的租金收入来自加利福尼亚州。
COLB vs INVH — 直观对比
营收规模更大
COLB
是对方的1.0倍
$685.3M
营收增速更快
COLB
高出43.2%
4.0%
净利率更高
COLB
高出8.9%
21.1%
两年增速更快
COLB
近两年复合增速
3.0%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | ||
|---|---|---|
| 营收 | $716.7M | $685.3M |
| 净利润 | $215.0M | $144.6M |
| 毛利率 | — | — |
| 营业利润率 | — | — |
| 净利率 | 30.0% | 21.1% |
| 营收同比 | 47.1% | 4.0% |
| 净利润同比 | 50.3% | 1.0% |
| 每股收益(稀释后) | $0.76 | $0.24 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
COLB
INVH
| Q4 25 | $716.7M | $685.3M | ||
| Q3 25 | $582.0M | $688.2M | ||
| Q2 25 | $510.9M | $681.4M | ||
| Q1 25 | $491.4M | $674.5M | ||
| Q4 24 | $487.1M | $659.1M | ||
| Q3 24 | $496.0M | $660.3M | ||
| Q2 24 | $472.2M | $653.5M | ||
| Q1 24 | $473.7M | $646.0M |
净利润
COLB
INVH
| Q4 25 | $215.0M | $144.6M | ||
| Q3 25 | $96.0M | $136.7M | ||
| Q2 25 | $152.0M | $140.9M | ||
| Q1 25 | $87.0M | $165.7M | ||
| Q4 24 | $143.0M | $143.1M | ||
| Q3 24 | $146.0M | $95.3M | ||
| Q2 24 | $121.0M | $73.2M | ||
| Q1 24 | $124.0M | $142.3M |
净利率
COLB
INVH
| Q4 25 | 30.0% | 21.1% | ||
| Q3 25 | 16.5% | 19.9% | ||
| Q2 25 | 29.8% | 20.7% | ||
| Q1 25 | 17.7% | 24.6% | ||
| Q4 24 | 29.4% | 21.7% | ||
| Q3 24 | 29.4% | 14.4% | ||
| Q2 24 | 25.6% | 11.2% | ||
| Q1 24 | 26.2% | 22.0% |
每股收益(稀释后)
COLB
INVH
| Q4 25 | $0.76 | $0.24 | ||
| Q3 25 | $0.40 | $0.22 | ||
| Q2 25 | $0.73 | $0.23 | ||
| Q1 25 | $0.41 | $0.27 | ||
| Q4 24 | $0.69 | $0.24 | ||
| Q3 24 | $0.70 | $0.15 | ||
| Q2 24 | $0.57 | $0.12 | ||
| Q1 24 | $0.59 | $0.23 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $2.4B | $130.0M |
| 总债务越低越好 | — | $8.4B |
| 股东权益账面价值 | $7.8B | $9.5B |
| 总资产 | $66.8B | $18.7B |
| 负债/权益比越低杠杆越低 | — | 0.88× |
8季度趋势,按日历期对齐
现金及短期投资
COLB
INVH
| Q4 25 | $2.4B | $130.0M | ||
| Q3 25 | $2.3B | $155.4M | ||
| Q2 25 | $1.9B | $65.1M | ||
| Q1 25 | $2.1B | $84.4M | ||
| Q4 24 | $1.9B | $174.5M | ||
| Q3 24 | $2.1B | $1.0B | ||
| Q2 24 | $2.1B | $749.4M | ||
| Q1 24 | $2.2B | $738.1M |
总债务
COLB
INVH
| Q4 25 | — | $8.4B | ||
| Q3 25 | — | $8.2B | ||
| Q2 25 | — | $8.2B | ||
| Q1 25 | — | $8.1B | ||
| Q4 24 | — | $8.2B | ||
| Q3 24 | — | $9.0B | ||
| Q2 24 | — | $8.5B | ||
| Q1 24 | — | $8.5B |
股东权益
COLB
INVH
| Q4 25 | $7.8B | $9.5B | ||
| Q3 25 | $7.8B | $9.6B | ||
| Q2 25 | $5.3B | $9.7B | ||
| Q1 25 | $5.2B | $9.7B | ||
| Q4 24 | $5.1B | $9.8B | ||
| Q3 24 | $5.3B | $9.9B | ||
| Q2 24 | $5.0B | $10.0B | ||
| Q1 24 | $5.0B | $10.1B |
总资产
COLB
INVH
| Q4 25 | $66.8B | $18.7B | ||
| Q3 25 | $67.5B | $18.8B | ||
| Q2 25 | $51.9B | $18.7B | ||
| Q1 25 | $51.5B | $18.6B | ||
| Q4 24 | $51.6B | $18.7B | ||
| Q3 24 | $51.9B | $19.6B | ||
| Q2 24 | $52.0B | $19.2B | ||
| Q1 24 | $52.2B | $19.2B |
负债/权益比
COLB
INVH
| Q4 25 | — | 0.88× | ||
| Q3 25 | — | 0.86× | ||
| Q2 25 | — | 0.85× | ||
| Q1 25 | — | 0.83× | ||
| Q4 24 | — | 0.84× | ||
| Q3 24 | — | 0.91× | ||
| Q2 24 | — | 0.85× | ||
| Q1 24 | — | 0.84× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $746.0M | $128.7M |
| 自由现金流经营现金流 - 资本支出 | — | $122.4M |
| 自由现金流率自由现金流/营收 | — | 17.9% |
| 资本支出强度资本支出/营收 | — | 0.9% |
| 现金转化率经营现金流/净利润 | 3.47× | 0.89× |
| 过去12个月自由现金流最近4个季度 | — | $1.2B |
8季度趋势,按日历期对齐
经营现金流
COLB
INVH
| Q4 25 | $746.0M | $128.7M | ||
| Q3 25 | $236.2M | $394.6M | ||
| Q2 25 | $106.8M | $382.5M | ||
| Q1 25 | $122.0M | $300.5M | ||
| Q4 24 | $659.0M | $132.8M | ||
| Q3 24 | $67.2M | $313.6M | ||
| Q2 24 | $150.3M | $369.8M | ||
| Q1 24 | $185.5M | $265.6M |
自由现金流
COLB
INVH
| Q4 25 | — | $122.4M | ||
| Q3 25 | — | $387.8M | ||
| Q2 25 | — | $374.4M | ||
| Q1 25 | — | $293.3M | ||
| Q4 24 | — | $125.0M | ||
| Q3 24 | — | $305.2M | ||
| Q2 24 | — | $363.8M | ||
| Q1 24 | — | $257.1M |
自由现金流率
COLB
INVH
| Q4 25 | — | 17.9% | ||
| Q3 25 | — | 56.4% | ||
| Q2 25 | — | 54.9% | ||
| Q1 25 | — | 43.5% | ||
| Q4 24 | — | 19.0% | ||
| Q3 24 | — | 46.2% | ||
| Q2 24 | — | 55.7% | ||
| Q1 24 | — | 39.8% |
资本支出强度
COLB
INVH
| Q4 25 | — | 0.9% | ||
| Q3 25 | — | 1.0% | ||
| Q2 25 | — | 1.2% | ||
| Q1 25 | — | 1.1% | ||
| Q4 24 | — | 1.2% | ||
| Q3 24 | — | 1.3% | ||
| Q2 24 | — | 0.9% | ||
| Q1 24 | — | 1.3% |
现金转化率
COLB
INVH
| Q4 25 | 3.47× | 0.89× | ||
| Q3 25 | 2.46× | 2.89× | ||
| Q2 25 | 0.70× | 2.71× | ||
| Q1 25 | 1.40× | 1.81× | ||
| Q4 24 | 4.61× | 0.93× | ||
| Q3 24 | 0.46× | 3.29× | ||
| Q2 24 | 1.24× | 5.05× | ||
| Q1 24 | 1.50× | 1.87× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图