vs
CORCEPT THERAPEUTICS INC（CORT）与POWER SOLUTIONS INTERNATIONAL, INC.（PSIX）财务数据对比。点击上方公司名可切换其他公司
CORCEPT THERAPEUTICS INC的季度营收约是POWER SOLUTIONS INTERNATIONAL, INC.的1.1倍（$202.1M vs $191.2M），CORCEPT THERAPEUTICS INC净利率更高（12.0% vs 8.4%，领先3.6%），POWER SOLUTIONS INTERNATIONAL, INC.同比增速更快（32.5% vs 11.1%），CORCEPT THERAPEUTICS INC自由现金流更多（$38.4M vs $-7.6M），过去两年POWER SOLUTIONS INTERNATIONAL, INC.的营收复合增速更高（41.7% vs 17.3%）
Corcept Therapeutics是一家制药企业，专注于严重代谢疾病、精神疾病及肿瘤疾病治疗药物的发现、开发与商业化。公司围绕皮质醇过量带来的不良影响展开研究，致力于开发可缓解相关症状的新型化合物，管理团队由首席执行官兼总裁、董事Joseph K. Belanoff医学博士领导。
阿达尼能源解决方案有限公司（前身为阿达尼输电有限公司）是一家电力输配企业，总部位于艾哈迈达巴德。截至2025年4月，公司累计输电网络总长26696回路公里，是印度规模最大的民营输电企业之一。
CORT vs PSIX — 直观对比
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $202.1M | $191.2M |
| 净利润 | $24.3M | $16.1M |
| 毛利率 | 98.7% | 21.9% |
| 营业利润率 | 2.2% | 12.7% |
| 净利率 | 12.0% | 8.4% |
| 营收同比 | 11.1% | 32.5% |
| 净利润同比 | -21.0% | -31.0% |
| 每股收益（稀释后） | $0.20 | $0.69 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
| Q4 25 | $202.1M | $191.2M | ||
| Q3 25 | $207.6M | $203.8M | ||
| Q2 25 | $194.4M | $191.9M | ||
| Q1 25 | $157.2M | $135.4M | ||
| Q4 24 | $181.9M | $144.3M | ||
| Q3 24 | $182.5M | $125.8M | ||
| Q2 24 | $163.8M | $110.6M | ||
| Q1 24 | $146.8M | $95.2M |
| Q4 25 | $24.3M | $16.1M | ||
| Q3 25 | $19.7M | $27.6M | ||
| Q2 25 | $35.1M | $51.2M | ||
| Q1 25 | $20.5M | $19.1M | ||
| Q4 24 | $30.7M | $23.3M | ||
| Q3 24 | $47.2M | $17.3M | ||
| Q2 24 | $35.5M | $21.5M | ||
| Q1 24 | $27.8M | $7.1M |
| Q4 25 | 98.7% | 21.9% | ||
| Q3 25 | 97.8% | 23.9% | ||
| Q2 25 | 98.2% | 28.2% | ||
| Q1 25 | 98.5% | 29.7% | ||
| Q4 24 | 98.4% | 29.9% | ||
| Q3 24 | 98.4% | 28.9% | ||
| Q2 24 | 98.5% | 31.8% | ||
| Q1 24 | 98.3% | 27.0% |
| Q4 25 | 2.2% | 12.7% | ||
| Q3 25 | 4.9% | 13.9% | ||
| Q2 25 | 13.7% | 16.9% | ||
| Q1 25 | 2.2% | 18.2% | ||
| Q4 24 | 13.9% | 17.5% | ||
| Q3 24 | 25.5% | 16.3% | ||
| Q2 24 | 21.7% | 22.9% | ||
| Q1 24 | 20.1% | 11.2% |
| Q4 25 | 12.0% | 8.4% | ||
| Q3 25 | 9.5% | 13.5% | ||
| Q2 25 | 18.1% | 26.7% | ||
| Q1 25 | 13.1% | 14.1% | ||
| Q4 24 | 16.9% | 16.1% | ||
| Q3 24 | 25.9% | 13.8% | ||
| Q2 24 | 21.7% | 19.5% | ||
| Q1 24 | 18.9% | 7.5% |
| Q4 25 | $0.20 | $0.69 | ||
| Q3 25 | $0.16 | $1.20 | ||
| Q2 25 | $0.29 | $2.22 | ||
| Q1 25 | $0.17 | $0.83 | ||
| Q4 24 | $0.25 | $1.01 | ||
| Q3 24 | $0.41 | $0.75 | ||
| Q2 24 | $0.32 | $0.94 | ||
| Q1 24 | $0.25 | $0.31 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $372.2M | $41.3M |
| 总债务越低越好 | — | $96.6M |
| 股东权益账面价值 | $647.8M | $178.6M |
| 总资产 | $836.7M | $424.7M |
| 负债/权益比越低杠杆越低 | — | 0.54× |
8季度趋势，按日历期对齐
| Q4 25 | $372.2M | $41.3M | ||
| Q3 25 | $421.7M | $49.0M | ||
| Q2 25 | $342.2M | $49.5M | ||
| Q1 25 | $322.8M | $50.0M | ||
| Q4 24 | $383.3M | $55.3M | ||
| Q3 24 | $380.3M | $40.5M | ||
| Q2 24 | $473.2M | $28.8M | ||
| Q1 24 | $410.8M | $33.1M |
| Q4 25 | — | $96.6M | ||
| Q3 25 | — | $96.7M | ||
| Q2 25 | — | $1.8M | ||
| Q1 25 | — | $1.0M | ||
| Q4 24 | — | $184.0K | ||
| Q3 24 | — | $238.0K | ||
| Q2 24 | — | $292.0K | ||
| Q1 24 | — | $345.0K |
| Q4 25 | $647.8M | $178.6M | ||
| Q3 25 | $631.9M | $162.5M | ||
| Q2 25 | $635.8M | $135.7M | ||
| Q1 25 | $683.3M | $84.3M | ||
| Q4 24 | $679.6M | $65.3M | ||
| Q3 24 | $638.8M | $42.1M | ||
| Q2 24 | $596.2M | $24.8M | ||
| Q1 24 | $547.9M | $3.2M |
| Q4 25 | $836.7M | $424.7M | ||
| Q3 25 | $823.6M | $458.9M | ||
| Q2 25 | $801.7M | $437.7M | ||
| Q1 25 | $846.5M | $372.7M | ||
| Q4 24 | $840.6M | $328.2M | ||
| Q3 24 | $784.3M | $339.1M | ||
| Q2 24 | $714.6M | $307.6M | ||
| Q1 24 | $655.9M | $286.8M |
| Q4 25 | — | 0.54× | ||
| Q3 25 | — | 0.60× | ||
| Q2 25 | — | 0.01× | ||
| Q1 25 | — | 0.01× | ||
| Q4 24 | — | 0.00× | ||
| Q3 24 | — | 0.01× | ||
| Q2 24 | — | 0.01× | ||
| Q1 24 | — | 0.11× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $38.4M | $-4.6M |
| 自由现金流经营现金流 - 资本支出 | $38.4M | $-7.6M |
| 自由现金流率自由现金流/营收 | 19.0% | -4.0% |
| 资本支出强度资本支出/营收 | 0.0% | 1.6% |
| 现金转化率经营现金流/净利润 | 1.58× | -0.29× |
| 过去12个月自由现金流最近4个季度 | — | $14.1M |
8季度趋势，按日历期对齐
| Q4 25 | $38.4M | $-4.6M | ||
| Q3 25 | $54.5M | $3.3M | ||
| Q2 25 | $43.9M | $16.7M | ||
| Q1 25 | $5.1M | $8.8M | ||
| Q4 24 | $59.3M | $32.7M | ||
| Q3 24 | $73.8M | $12.6M | ||
| Q2 24 | $41.2M | $1.5M | ||
| Q1 24 | $23.8M | $15.6M |
| Q4 25 | $38.4M | $-7.6M | ||
| Q3 25 | — | $1.7M | ||
| Q2 25 | $43.9M | $14.6M | ||
| Q1 25 | $5.0M | $5.4M | ||
| Q4 24 | $59.2M | $30.0M | ||
| Q3 24 | $72.2M | $12.1M | ||
| Q2 24 | $40.8M | $822.0K | ||
| Q1 24 | — | $14.8M |
| Q4 25 | 19.0% | -4.0% | ||
| Q3 25 | — | 0.8% | ||
| Q2 25 | 22.6% | 7.6% | ||
| Q1 25 | 3.2% | 4.0% | ||
| Q4 24 | 32.5% | 20.8% | ||
| Q3 24 | 39.5% | 9.7% | ||
| Q2 24 | 24.9% | 0.7% | ||
| Q1 24 | — | 15.6% |
| Q4 25 | 0.0% | 1.6% | ||
| Q3 25 | 0.0% | 0.8% | ||
| Q2 25 | 0.0% | 1.1% | ||
| Q1 25 | 0.1% | 2.5% | ||
| Q4 24 | 0.1% | 1.8% | ||
| Q3 24 | 0.9% | 0.3% | ||
| Q2 24 | 0.3% | 0.6% | ||
| Q1 24 | 0.0% | 0.9% |
| Q4 25 | 1.58× | -0.29× | ||
| Q3 25 | 2.77× | 0.12× | ||
| Q2 25 | 1.25× | 0.33× | ||
| Q1 25 | 0.25× | 0.46× | ||
| Q4 24 | 1.93× | 1.40× | ||
| Q3 24 | 1.56× | 0.73× | ||
| Q2 24 | 1.16× | 0.07× | ||
| Q1 24 | 0.86× | 2.20× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
CORT
暂无分部数据
PSIX
| Energy End Market | $153.4M | 80% |
| Industrial End Market | $33.3M | 17% |
| Transportation End Market | $4.6M | 2% |
