vs
Coursera, Inc.（COUR）与Purple Innovation, Inc.（PRPL）财务数据对比。点击上方公司名可切换其他公司
Coursera, Inc.的季度营收约是Purple Innovation, Inc.的1.4倍（$196.9M vs $140.7M），Purple Innovation, Inc.净利率更高（-2.3% vs -13.6%，领先11.3%），Coursera, Inc.同比增速更快（9.9% vs 9.1%），Coursera, Inc.自由现金流更多（$5.4M vs $-7.8M），过去两年Purple Innovation, Inc.的营收复合增速更高（8.3% vs 7.9%）
Coursera Inc.是美国营利性在线教育平台，由斯坦福大学计算机科学教授吴恩达与达芙妮·科勒于2012年创立。创立初期它作为全球大型开放式网络课程平台运营，目前和全球多所大学及各类机构合作，提供涵盖多个学科领域的在线课程、证书与学位项目。
Purple Carrot是一家总部位于马萨诸塞州尼达姆市的全植物性餐包品牌，由安迪·莱维特创立，每周为订阅用户提供预制餐品和自制餐包。据《大都会》2022年报道，对比美式标准餐食，该品牌每份餐包的碳排放量可降低72%，主打低碳环保的纯植物饮食方案。
COUR vs PRPL — 直观对比
营收规模更大
COUR
是对方的1.4倍
$140.7M
营收增速更快
COUR
高出0.8%
9.1%
净利率更高
PRPL
高出11.3%
-13.6%
自由现金流更多
COUR
多$13.2M
$-7.8M
两年增速更快
PRPL
近两年复合增速
7.9%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $196.9M | $140.7M |
| 净利润 | $-26.8M | $-3.2M |
| 毛利率 | 54.2% | 41.9% |
| 营业利润率 | -16.4% | -1.6% |
| 净利率 | -13.6% | -2.3% |
| 营收同比 | 9.9% | 9.1% |
| 净利润同比 | -24.1% | 62.1% |
| 每股收益（稀释后） | $-0.16 | $0.03 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收COURPRPL
| Q4 25 | $196.9M | $140.7M | ||
| Q3 25 | $194.2M | $118.8M | ||
| Q2 25 | $187.1M | $105.1M | ||
| Q1 25 | $179.3M | $104.2M | ||
| Q4 24 | $179.2M | $129.0M | ||
| Q3 24 | $176.1M | $118.6M | ||
| Q2 24 | $170.3M | $120.3M | ||
| Q1 24 | $169.1M | $120.0M |
净利润COURPRPL
| Q4 25 | $-26.8M | $-3.2M | ||
| Q3 25 | $-8.6M | $-11.7M | ||
| Q2 25 | $-7.8M | $-17.3M | ||
| Q1 25 | $-7.8M | $-19.1M | ||
| Q4 24 | $-21.6M | $-8.5M | ||
| Q3 24 | $-13.7M | $-39.2M | ||
| Q2 24 | $-22.9M | $27.0K | ||
| Q1 24 | $-21.3M | $-50.2M |
毛利率COURPRPL
| Q4 25 | 54.2% | 41.9% | ||
| Q3 25 | 54.6% | 42.8% | ||
| Q2 25 | 54.9% | 35.9% | ||
| Q1 25 | 54.6% | 39.4% | ||
| Q4 24 | 53.3% | 42.9% | ||
| Q3 24 | 54.6% | 29.7% | ||
| Q2 24 | 53.0% | 40.7% | ||
| Q1 24 | 52.9% | 34.8% |
营业利润率COURPRPL
| Q4 25 | -16.4% | -1.6% | ||
| Q3 25 | -8.0% | -10.2% | ||
| Q2 25 | -8.1% | -13.5% | ||
| Q1 25 | -8.0% | -13.9% | ||
| Q4 24 | -17.0% | -6.0% | ||
| Q3 24 | -12.3% | -39.5% | ||
| Q2 24 | -18.3% | -12.1% | ||
| Q1 24 | -17.6% | -19.3% |
净利率COURPRPL
| Q4 25 | -13.6% | -2.3% | ||
| Q3 25 | -4.4% | -9.9% | ||
| Q2 25 | -4.2% | -16.5% | ||
| Q1 25 | -4.4% | -18.4% | ||
| Q4 24 | -12.1% | -6.6% | ||
| Q3 24 | -7.8% | -33.1% | ||
| Q2 24 | -13.4% | 0.0% | ||
| Q1 24 | -12.6% | -41.8% |
每股收益（稀释后）COURPRPL
| Q4 25 | $-0.16 | $0.03 | ||
| Q3 25 | $-0.05 | $0.11 | ||
| Q2 25 | $-0.05 | $0.16 | ||
| Q1 25 | $-0.05 | $0.18 | ||
| Q4 24 | $-0.13 | $0.08 | ||
| Q3 24 | $-0.09 | $0.36 | ||
| Q2 24 | $-0.15 | $0.00 | ||
| Q1 24 | $-0.14 | $0.47 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $792.6M | $24.3M |
| 总债务越低越好 | — | $126.7M |
| 股东权益账面价值 | $635.7M | $-29.7M |
| 总资产 | $1.0B | $296.3M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资COURPRPL
| Q4 25 | $792.6M | $24.3M | ||
| Q3 25 | $797.7M | $32.4M | ||
| Q2 25 | $775.1M | $34.2M | ||
| Q1 25 | $748.0M | $21.6M | ||
| Q4 24 | $726.1M | $29.0M | ||
| Q3 24 | $719.4M | $23.4M | ||
| Q2 24 | $708.8M | $23.4M | ||
| Q1 24 | $725.4M | $34.5M |
总债务COURPRPL
| Q4 25 | — | $126.7M | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | $70.7M | ||
| Q3 24 | — | $50.8M | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
股东权益COURPRPL
| Q4 25 | $635.7M | $-29.7M | ||
| Q3 25 | $639.5M | $-26.9M | ||
| Q2 25 | $627.0M | $-15.6M | ||
| Q1 25 | $610.5M | $1.3M | ||
| Q4 24 | $597.4M | $20.2M | ||
| Q3 24 | $593.3M | $28.0M | ||
| Q2 24 | $585.2M | $66.4M | ||
| Q1 24 | $609.1M | $65.5M |
总资产COURPRPL
| Q4 25 | $1.0B | $296.3M | ||
| Q3 25 | $995.3M | $302.1M | ||
| Q2 25 | $979.9M | $303.8M | ||
| Q1 25 | $951.2M | $293.8M | ||
| Q4 24 | $930.3M | $307.8M | ||
| Q3 24 | $914.1M | $309.3M | ||
| Q2 24 | $904.4M | $362.1M | ||
| Q1 24 | $916.3M | $382.1M |
负债/权益比COURPRPL
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | 3.50× | ||
| Q3 24 | — | 1.82× | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $5.8M | $-5.8M |
| 自由现金流经营现金流 - 资本支出 | $5.4M | $-7.8M |
| 自由现金流率自由现金流/营收 | 2.7% | -5.5% |
| 资本支出强度资本支出/营收 | 0.2% | 1.4% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | $107.2M | $-41.9M |
8季度趋势，按日历期对齐
经营现金流COURPRPL
| Q4 25 | $5.8M | $-5.8M | ||
| Q3 25 | $33.9M | $-968.0K | ||
| Q2 25 | $35.5M | $-4.0M | ||
| Q1 25 | $33.5M | $-23.1M | ||
| Q4 24 | $19.2M | $6.8M | ||
| Q3 24 | $27.9M | $1.1M | ||
| Q2 24 | $23.8M | $-8.9M | ||
| Q1 24 | $24.5M | $-16.8M |
自由现金流COURPRPL
| Q4 25 | $5.4M | $-7.8M | ||
| Q3 25 | $33.7M | $-1.8M | ||
| Q2 25 | $35.1M | $-7.0M | ||
| Q1 25 | $33.0M | $-25.3M | ||
| Q4 24 | $18.1M | $5.7M | ||
| Q3 24 | $27.7M | $101.0K | ||
| Q2 24 | $23.6M | $-11.0M | ||
| Q1 24 | $24.4M | $-19.9M |
自由现金流率COURPRPL
| Q4 25 | 2.7% | -5.5% | ||
| Q3 25 | 17.4% | -1.5% | ||
| Q2 25 | 18.8% | -6.6% | ||
| Q1 25 | 18.4% | -24.3% | ||
| Q4 24 | 10.1% | 4.4% | ||
| Q3 24 | 15.7% | 0.1% | ||
| Q2 24 | 13.9% | -9.2% | ||
| Q1 24 | 14.4% | -16.5% |
资本支出强度COURPRPL
| Q4 25 | 0.2% | 1.4% | ||
| Q3 25 | 0.1% | 0.7% | ||
| Q2 25 | 0.2% | 2.8% | ||
| Q1 25 | 0.3% | 2.2% | ||
| Q4 24 | 0.6% | 0.8% | ||
| Q3 24 | 0.1% | 0.9% | ||
| Q2 24 | 0.1% | 1.7% | ||
| Q1 24 | 0.1% | 2.5% |
现金转化率COURPRPL
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | -330.22× | ||
| Q1 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
COUR
| Consumer Segment | $131.5M | 67% |
| Enterprise Segment | $65.4M | 33% |
PRPL
| Cost Of Revenues | $81.7M | 58% |
| Other | $59.0M | 42% |
