vs
加拿大国家铁路（CP）与FuboTV Inc.（FUBO）财务数据对比。点击上方公司名可切换其他公司
加拿大国家铁路的季度营收约是FuboTV Inc.的1.8倍（$2.8B vs $1.5B），加拿大国家铁路净利率更高（27.7% vs -0.4%，领先28.0%），FuboTV Inc.同比增速更快（249.4% vs 1.3%），加拿大国家铁路自由现金流更多（$537.3M vs $-200.8M），过去两年FuboTV Inc.的营收复合增速更高（94.3% vs 5.6%）
加拿大国家铁路是加拿大一级货运铁路企业，总部位于魁北克省蒙特利尔市，业务覆盖加拿大全境及美国中西部、南部区域，是加拿大两大主力货运铁路运营商之一，与加拿大太平洋堪萨斯城铁路公司齐名。
FuboTV Inc.（简称Fubo）是源自美国的互联网体育流媒体服务商，业务覆盖美国、加拿大与西班牙地区。该平台主打各类直播体育内容，可提供英超、NFL、MLB、NBA、NHL、MLS等各大主流顶级体育赛事转播，同时也涵盖新闻、剧集等综合影视娱乐内容。
CP vs FUBO — 直观对比
营收规模更大
CP
是对方的1.8倍
$1.5B
营收增速更快
FUBO
高出248.1%
1.3%
净利率更高
CP
高出28.0%
-0.4%
自由现金流更多
CP
多$738.1M
$-200.8M
两年增速更快
FUBO
近两年复合增速
5.6%
损益表 — Q4 FY2025 vs Q1 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $2.8B | $1.5B |
| 净利润 | $786.2M | $-6.0M |
| 毛利率 | — | — |
| 营业利润率 | 41.4% | -1.3% |
| 净利率 | 27.7% | -0.4% |
| 营收同比 | 1.3% | 249.4% |
| 净利润同比 | -10.3% | 84.5% |
| 每股收益（稀释后） | — | $-0.02 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收CPFUBO
| Q4 25 | $2.8B | $1.5B | ||
| Q3 25 | $2.7B | $377.2M | ||
| Q2 25 | $2.7B | $380.0M | ||
| Q1 25 | $2.8B | $416.3M | ||
| Q4 24 | $2.8B | — | ||
| Q3 24 | $2.6B | $386.2M | ||
| Q2 24 | $2.6B | $391.0M | ||
| Q1 24 | $2.5B | $402.3M |
净利润CPFUBO
| Q4 25 | $786.2M | $-6.0M | ||
| Q3 25 | $671.6M | $-18.9M | ||
| Q2 25 | $900.8M | $-8.0M | ||
| Q1 25 | $664.3M | $188.5M | ||
| Q4 24 | $876.7M | — | ||
| Q3 24 | $611.0M | $-52.4M | ||
| Q2 24 | $660.6M | $-25.3M | ||
| Q1 24 | $565.8M | $-56.0M |
营业利润率CPFUBO
| Q4 25 | 41.4% | -1.3% | ||
| Q3 25 | 36.8% | -5.3% | ||
| Q2 25 | 36.6% | -1.6% | ||
| Q1 25 | 35.0% | -6.1% | ||
| Q4 24 | 40.6% | — | ||
| Q3 24 | 34.3% | -15.2% | ||
| Q2 24 | 35.4% | -9.1% | ||
| Q1 24 | 32.9% | -15.7% |
净利率CPFUBO
| Q4 25 | 27.7% | -0.4% | ||
| Q3 25 | 25.3% | -5.0% | ||
| Q2 25 | 33.6% | -2.1% | ||
| Q1 25 | 24.2% | 45.3% | ||
| Q4 24 | 31.2% | — | ||
| Q3 24 | 23.9% | -13.6% | ||
| Q2 24 | 25.3% | -6.5% | ||
| Q1 24 | 22.2% | -13.9% |
每股收益（稀释后）CPFUBO
| Q4 25 | — | $-0.02 | ||
| Q3 25 | — | $-0.06 | ||
| Q2 25 | — | $-0.02 | ||
| Q1 25 | — | $0.55 | ||
| Q4 24 | — | — | ||
| Q3 24 | — | $-0.16 | ||
| Q2 24 | — | $-0.08 | ||
| Q1 24 | — | $-0.19 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $134.3M | $452.4M |
| 总债务越低越好 | $14.6B | — |
| 股东权益账面价值 | $33.5B | $275.5M |
| 总资产 | $62.7B | $4.1B |
| 负债/权益比越低杠杆越低 | 0.43× | — |
8季度趋势，按日历期对齐
现金及短期投资CPFUBO
| Q4 25 | $134.3M | $452.4M | ||
| Q3 25 | $300.0M | — | ||
| Q2 25 | $583.3M | $283.6M | ||
| Q1 25 | $507.4M | $321.6M | ||
| Q4 24 | $539.5M | — | ||
| Q3 24 | $338.0M | $146.2M | ||
| Q2 24 | $406.6M | $155.2M | ||
| Q1 24 | $378.9M | $168.9M |
总债务CPFUBO
| Q4 25 | $14.6B | — | ||
| Q3 25 | $15.8B | — | ||
| Q2 25 | $15.5B | — | ||
| Q1 25 | $15.4B | — | ||
| Q4 24 | $14.5B | — | ||
| Q3 24 | $13.7B | — | ||
| Q2 24 | $13.8B | — | ||
| Q1 24 | $13.7B | — |
股东权益CPFUBO
| Q4 25 | $33.5B | $275.5M | ||
| Q3 25 | $33.4B | $915.3M | ||
| Q2 25 | $33.7B | $400.4M | ||
| Q1 25 | $35.2B | $389.0M | ||
| Q4 24 | $35.0B | — | ||
| Q3 24 | $32.2B | $905.3M | ||
| Q2 24 | $32.0B | $254.2M | ||
| Q1 24 | $31.3B | $236.1M |
总资产CPFUBO
| Q4 25 | $62.7B | $4.1B | ||
| Q3 25 | $63.3B | $1.3B | ||
| Q2 25 | $62.2B | $1.2B | ||
| Q1 25 | $64.3B | $1.2B | ||
| Q4 24 | $64.1B | — | ||
| Q3 24 | $60.0B | $1.1B | ||
| Q2 24 | $60.4B | $1.1B | ||
| Q1 24 | $59.6B | $1.1B |
负债/权益比CPFUBO
| Q4 25 | 0.43× | — | ||
| Q3 25 | 0.47× | — | ||
| Q2 25 | 0.46× | — | ||
| Q1 25 | 0.44× | — | ||
| Q4 24 | 0.41× | — | ||
| Q3 24 | 0.42× | — | ||
| Q2 24 | 0.43× | — | ||
| Q1 24 | 0.44× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $1.1B | $-200.3M |
| 自由现金流经营现金流 - 资本支出 | $537.3M | $-200.8M |
| 自由现金流率自由现金流/营收 | 18.9% | -13.0% |
| 资本支出强度资本支出/营收 | 20.2% | 0.0% |
| 现金转化率经营现金流/净利润 | 1.42× | — |
| 过去12个月自由现金流最近4个季度 | $1.6B | $-81.3M |
8季度趋势，按日历期对齐
经营现金流CPFUBO
| Q4 25 | $1.1B | $-200.3M | ||
| Q3 25 | $930.0M | $-6.5M | ||
| Q2 25 | $989.1M | $-34.6M | ||
| Q1 25 | $843.9M | $161.4M | ||
| Q4 24 | $1.2B | — | ||
| Q3 24 | $928.6M | $235.0K | ||
| Q2 24 | $932.9M | $-32.3M | ||
| Q1 24 | $741.0M | $-67.3M |
自由现金流CPFUBO
| Q4 25 | $537.3M | $-200.8M | ||
| Q3 25 | $302.2M | $-6.5M | ||
| Q2 25 | $446.8M | $-35.0M | ||
| Q1 25 | $324.9M | $161.1M | ||
| Q4 24 | $702.3M | — | ||
| Q3 24 | $382.5M | $-1.3M | ||
| Q2 24 | $343.1M | $-32.5M | ||
| Q1 24 | $356.2M | $-67.4M |
自由现金流率CPFUBO
| Q4 25 | 18.9% | -13.0% | ||
| Q3 25 | 11.4% | -1.7% | ||
| Q2 25 | 16.7% | -9.2% | ||
| Q1 25 | 11.8% | 38.7% | ||
| Q4 24 | 25.0% | — | ||
| Q3 24 | 15.0% | -0.3% | ||
| Q2 24 | 13.1% | -8.3% | ||
| Q1 24 | 14.0% | -16.7% |
资本支出强度CPFUBO
| Q4 25 | 20.2% | 0.0% | ||
| Q3 25 | 23.7% | 0.0% | ||
| Q2 25 | 20.2% | 0.1% | ||
| Q1 25 | 18.9% | 0.1% | ||
| Q4 24 | 19.3% | — | ||
| Q3 24 | 21.4% | 0.4% | ||
| Q2 24 | 22.6% | 0.1% | ||
| Q1 24 | 15.1% | 0.0% |
现金转化率CPFUBO
| Q4 25 | 1.42× | — | ||
| Q3 25 | 1.38× | — | ||
| Q2 25 | 1.10× | — | ||
| Q1 25 | 1.27× | 0.86× | ||
| Q4 24 | 1.42× | — | ||
| Q3 24 | 1.52× | — | ||
| Q2 24 | 1.41× | — | ||
| Q1 24 | 1.31× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
CP
暂无分部数据
FUBO
| Related Party | $1.2B | 75% |
| Subscription And Advertising | $377.9M | 24% |
