vs
金宝汤(CPB)与Fidelity National Information Services(FIS)财务数据对比。点击上方公司名可切换其他公司
Fidelity National Information Services的季度营收约是金宝汤的1.1倍($2.8B vs $2.7B),Fidelity National Information Services净利率更高(18.2% vs 7.2%,领先10.9%),Fidelity National Information Services同比增速更快(8.1% vs -3.4%),Fidelity National Information Services自由现金流更多($739.0M vs $97.0M),过去两年Fidelity National Information Services的营收复合增速更高(6.8% vs 4.4%)
金宝汤是美国知名食品企业,核心旗舰产品为罐装汤品。其品牌旗下众多产品采用的经典红白罐设计已成为美国文化符号之一,艺术家安迪·沃霍尔创作的金宝汤罐系列波普艺术作品更让这一设计广为人知。
FIS是总部位于美国的跨国企业,深耕金融科技领域,提供多元金融产品及服务。该公司每年处理约750亿笔交易,支撑约9万亿美元的资金流转,为全球超过2万家客户提供服务。
CPB vs FIS — 直观对比
营收规模更大
FIS
是对方的1.1倍
$2.7B
营收增速更快
FIS
高出11.5%
-3.4%
净利率更高
FIS
高出10.9%
7.2%
自由现金流更多
FIS
多$642.0M
$97.0M
两年增速更快
FIS
近两年复合增速
4.4%
损益表 — Q1 FY2026 vs Q4 FY2025
| 指标 | ||
|---|---|---|
| 营收 | $2.7B | $2.8B |
| 净利润 | $194.0M | $511.0M |
| 毛利率 | 29.6% | 38.3% |
| 营业利润率 | 12.6% | 18.8% |
| 净利率 | 7.2% | 18.2% |
| 营收同比 | -3.4% | 8.1% |
| 净利润同比 | -11.0% | 97.3% |
| 每股收益(稀释后) | $0.65 | $0.98 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
CPB
FIS
| Q4 25 | $2.7B | $2.8B | ||
| Q3 25 | $2.3B | $2.7B | ||
| Q2 25 | $2.5B | $2.6B | ||
| Q1 25 | $2.7B | $2.5B | ||
| Q4 24 | $2.8B | $2.6B | ||
| Q3 24 | $2.3B | $2.6B | ||
| Q2 24 | $2.4B | $2.5B | ||
| Q1 24 | $2.5B | $2.5B |
净利润
CPB
FIS
| Q4 25 | $194.0M | $511.0M | ||
| Q3 25 | $145.0M | $264.0M | ||
| Q2 25 | $66.0M | $-470.0M | ||
| Q1 25 | $173.0M | $77.0M | ||
| Q4 24 | $218.0M | $259.0M | ||
| Q3 24 | $-3.0M | $224.0M | ||
| Q2 24 | $133.0M | $243.0M | ||
| Q1 24 | $203.0M | $724.0M |
毛利率
CPB
FIS
| Q4 25 | 29.6% | 38.3% | ||
| Q3 25 | 30.4% | 37.8% | ||
| Q2 25 | 29.4% | 36.4% | ||
| Q1 25 | 30.5% | 34.7% | ||
| Q4 24 | 31.3% | 36.9% | ||
| Q3 24 | 29.4% | 38.0% | ||
| Q2 24 | 30.9% | 38.2% | ||
| Q1 24 | 31.6% | 37.1% |
营业利润率
CPB
FIS
| Q4 25 | 12.6% | 18.8% | ||
| Q3 25 | 11.6% | 16.8% | ||
| Q2 25 | 6.5% | 15.6% | ||
| Q1 25 | 12.2% | 13.7% | ||
| Q4 24 | 13.2% | 18.5% | ||
| Q3 24 | 3.4% | 19.1% | ||
| Q2 24 | 10.5% | 15.2% | ||
| Q1 24 | 12.9% | 14.6% |
净利率
CPB
FIS
| Q4 25 | 7.2% | 18.2% | ||
| Q3 25 | 6.2% | 9.7% | ||
| Q2 25 | 2.7% | -18.0% | ||
| Q1 25 | 6.4% | 3.0% | ||
| Q4 24 | 7.9% | 10.0% | ||
| Q3 24 | -0.1% | 8.7% | ||
| Q2 24 | 5.6% | 9.8% | ||
| Q1 24 | 8.3% | 29.3% |
每股收益(稀释后)
CPB
FIS
| Q4 25 | $0.65 | $0.98 | ||
| Q3 25 | $0.49 | $0.50 | ||
| Q2 25 | $0.22 | $-0.90 | ||
| Q1 25 | $0.58 | $0.15 | ||
| Q4 24 | $0.72 | $0.51 | ||
| Q3 24 | $-0.01 | $0.41 | ||
| Q2 24 | $0.44 | $0.44 | ||
| Q1 24 | $0.68 | $1.25 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $168.0M | $599.0M |
| 总债务越低越好 | $6.1B | $9.1B |
| 股东权益账面价值 | $4.0B | $13.9B |
| 总资产 | $15.2B | $33.5B |
| 负债/权益比越低杠杆越低 | 1.54× | 0.65× |
8季度趋势,按日历期对齐
现金及短期投资
CPB
FIS
| Q4 25 | $168.0M | $599.0M | ||
| Q3 25 | $132.0M | $571.0M | ||
| Q2 25 | $143.0M | $581.0M | ||
| Q1 25 | $829.0M | $805.0M | ||
| Q4 24 | $808.0M | $834.0M | ||
| Q3 24 | $108.0M | $1.3B | ||
| Q2 24 | $107.0M | $2.1B | ||
| Q1 24 | $169.0M | $3.3B |
总债务
CPB
FIS
| Q4 25 | $6.1B | $9.1B | ||
| Q3 25 | $6.1B | $8.9B | ||
| Q2 25 | $6.1B | $8.9B | ||
| Q1 25 | $6.5B | $8.7B | ||
| Q4 24 | $6.7B | $9.7B | ||
| Q3 24 | $5.8B | $10.5B | ||
| Q2 24 | $5.8B | $10.6B | ||
| Q1 24 | $4.5B | $10.6B |
股东权益
CPB
FIS
| Q4 25 | $4.0B | $13.9B | ||
| Q3 25 | $3.9B | $13.9B | ||
| Q2 25 | $3.9B | $14.2B | ||
| Q1 25 | $3.9B | $15.1B | ||
| Q4 24 | $3.8B | $15.7B | ||
| Q3 24 | $3.8B | $16.6B | ||
| Q2 24 | $3.9B | $17.0B | ||
| Q1 24 | $3.8B | $18.0B |
总资产
CPB
FIS
| Q4 25 | $15.2B | $33.5B | ||
| Q3 25 | $14.9B | $33.0B | ||
| Q2 25 | $14.8B | $33.4B | ||
| Q1 25 | $15.9B | $32.8B | ||
| Q4 24 | $16.1B | $33.8B | ||
| Q3 24 | $15.2B | $34.3B | ||
| Q2 24 | $15.2B | $34.6B | ||
| Q1 24 | $12.1B | $35.9B |
负债/权益比
CPB
FIS
| Q4 25 | 1.54× | 0.65× | ||
| Q3 25 | 1.56× | 0.64× | ||
| Q2 25 | 1.58× | 0.63× | ||
| Q1 25 | 1.66× | 0.57× | ||
| Q4 24 | 1.75× | 0.62× | ||
| Q3 24 | 1.52× | 0.63× | ||
| Q2 24 | 1.47× | 0.62× | ||
| Q1 24 | 1.17× | 0.59× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $224.0M | $758.0M |
| 自由现金流经营现金流 - 资本支出 | $97.0M | $739.0M |
| 自由现金流率自由现金流/营收 | 3.6% | 26.3% |
| 资本支出强度资本支出/营收 | 4.7% | 0.7% |
| 现金转化率经营现金流/净利润 | 1.15× | 1.48× |
| 过去12个月自由现金流最近4个季度 | $687.0M | $2.5B |
8季度趋势,按日历期对齐
经营现金流
CPB
FIS
| Q4 25 | $224.0M | $758.0M | ||
| Q3 25 | $259.0M | $1.0B | ||
| Q2 25 | $135.0M | $382.0M | ||
| Q1 25 | $512.0M | $457.0M | ||
| Q4 24 | $225.0M | $782.0M | ||
| Q3 24 | $288.0M | $641.0M | ||
| Q2 24 | $213.0M | $546.0M | ||
| Q1 24 | $510.0M | $206.0M |
自由现金流
CPB
FIS
| Q4 25 | $97.0M | $739.0M | ||
| Q3 25 | $129.0M | $952.0M | ||
| Q2 25 | $50.0M | $343.0M | ||
| Q1 25 | $411.0M | $420.0M | ||
| Q4 24 | $115.0M | $764.0M | ||
| Q3 24 | $147.0M | $605.0M | ||
| Q2 24 | $100.0M | $530.0M | ||
| Q1 24 | $390.0M | $179.0M |
自由现金流率
CPB
FIS
| Q4 25 | 3.6% | 26.3% | ||
| Q3 25 | 5.6% | 35.0% | ||
| Q2 25 | 2.0% | 13.1% | ||
| Q1 25 | 15.3% | 16.6% | ||
| Q4 24 | 4.1% | 29.4% | ||
| Q3 24 | 6.4% | 23.5% | ||
| Q2 24 | 4.2% | 21.3% | ||
| Q1 24 | 15.9% | 7.3% |
资本支出强度
CPB
FIS
| Q4 25 | 4.7% | 0.7% | ||
| Q3 25 | 5.6% | 2.2% | ||
| Q2 25 | 3.4% | 1.5% | ||
| Q1 25 | 3.8% | 1.5% | ||
| Q4 24 | 4.0% | 0.7% | ||
| Q3 24 | 6.1% | 1.4% | ||
| Q2 24 | 4.8% | 0.6% | ||
| Q1 24 | 4.9% | 1.1% |
现金转化率
CPB
FIS
| Q4 25 | 1.15× | 1.48× | ||
| Q3 25 | 1.79× | 3.83× | ||
| Q2 25 | 2.05× | — | ||
| Q1 25 | 2.96× | 5.94× | ||
| Q4 24 | 1.03× | 3.02× | ||
| Q3 24 | — | 2.86× | ||
| Q2 24 | 1.60× | 2.25× | ||
| Q1 24 | 2.51× | 0.28× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
CPB
| Baked Snacks | $995.0M | 37% |
| Snacks | $914.0M | 34% |
| Simple Meals | $580.0M | 22% |
| Beverages | $168.0M | 6% |
FIS
| Banking Solutions | $1.6B | 57% |
| Other | $701.0M | 25% |
| Capital Market Solutions | $508.0M | 18% |