vs
Copart(CPRT)与DOCUSIGN, INC.(DOCU)财务数据对比。点击上方公司名可切换其他公司
Copart的季度营收约是DOCUSIGN, INC.的1.4倍($1.2B vs $818.4M),Copart净利率更高(35.0% vs 10.2%,领先24.7%),DOCUSIGN, INC.同比增速更快(8.4% vs 0.7%),Copart自由现金流更多($427.2M vs $262.9M)
Copart是一家跨国在线车辆拍卖及再营销服务提供商,服务保险、租车、车队、金融公司等各类汽车经销商,业务覆盖美国、加拿大、英国、德国等11个国家。总部位于美国得克萨斯州达拉斯,拥有200多处实体网点,运营总面积超1万英亩的车辆存放场地。
DocuSign是总部位于美国加利福尼亚州旧金山的软件企业,为各类机构提供多设备支持的电子协议管理及电子签名相关产品。截至2025年,公司在180个国家拥有约170万客户,其处理的签名符合美国ESIGN法案、欧盟eIDAS法规要求,满足欧盟高级及合格签名标准。
CPRT vs DOCU — 直观对比
营收规模更大
CPRT
是对方的1.4倍
$818.4M
营收增速更快
DOCU
高出7.7%
0.7%
净利率更高
CPRT
高出24.7%
10.2%
自由现金流更多
CPRT
多$164.3M
$262.9M
损益表 — Q1 FY2026 vs Q3 FY2026
| 指标 | ||
|---|---|---|
| 营收 | $1.2B | $818.4M |
| 净利润 | $403.7M | $83.7M |
| 毛利率 | — | 79.2% |
| 营业利润率 | 37.3% | 10.4% |
| 净利率 | 35.0% | 10.2% |
| 营收同比 | 0.7% | 8.4% |
| 净利润同比 | 11.5% | 34.1% |
| 每股收益(稀释后) | $0.41 | $0.40 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
CPRT
DOCU
| Q4 25 | $1.2B | $818.4M | ||
| Q3 25 | $1.1B | $800.6M | ||
| Q2 25 | $1.2B | $763.7M | ||
| Q1 25 | $1.2B | — | ||
| Q4 24 | $1.1B | — | ||
| Q3 24 | $1.1B | — | ||
| Q2 24 | $1.1B | — | ||
| Q1 24 | $1.0B | — |
净利润
CPRT
DOCU
| Q4 25 | $403.7M | $83.7M | ||
| Q3 25 | $396.4M | $63.0M | ||
| Q2 25 | $406.6M | $72.1M | ||
| Q1 25 | $387.4M | — | ||
| Q4 24 | $362.1M | — | ||
| Q3 24 | $322.6M | — | ||
| Q2 24 | $382.3M | — | ||
| Q1 24 | $325.6M | — |
毛利率
CPRT
DOCU
| Q4 25 | — | 79.2% | ||
| Q3 25 | — | 79.3% | ||
| Q2 25 | — | 79.4% | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
营业利润率
CPRT
DOCU
| Q4 25 | 37.3% | 10.4% | ||
| Q3 25 | 36.7% | 8.1% | ||
| Q2 25 | 37.3% | 7.9% | ||
| Q1 25 | 36.6% | — | ||
| Q4 24 | 35.4% | — | ||
| Q3 24 | 33.6% | — | ||
| Q2 24 | 38.8% | — | ||
| Q1 24 | 37.2% | — |
净利率
CPRT
DOCU
| Q4 25 | 35.0% | 10.2% | ||
| Q3 25 | 35.2% | 7.9% | ||
| Q2 25 | 33.6% | 9.4% | ||
| Q1 25 | 33.3% | — | ||
| Q4 24 | 31.6% | — | ||
| Q3 24 | 30.2% | — | ||
| Q2 24 | 33.9% | — | ||
| Q1 24 | 31.9% | — |
每股收益(稀释后)
CPRT
DOCU
| Q4 25 | $0.41 | $0.40 | ||
| Q3 25 | $0.40 | $0.30 | ||
| Q2 25 | $0.42 | $0.34 | ||
| Q1 25 | $0.40 | — | ||
| Q4 24 | $0.37 | — | ||
| Q3 24 | $0.34 | — | ||
| Q2 24 | $0.39 | — | ||
| Q1 24 | $0.33 | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | — | $583.3M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $9.6B | $2.0B |
| 总资产 | $10.6B | $4.0B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势,按日历期对齐
现金及短期投资
CPRT
DOCU
| Q4 25 | — | $583.3M | ||
| Q3 25 | — | $600.0M | ||
| Q2 25 | — | $657.4M | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
总债务
CPRT
DOCU
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | $0 | — | ||
| Q2 24 | $427.0K | — | ||
| Q1 24 | $453.0K | — |
股东权益
CPRT
DOCU
| Q4 25 | $9.6B | $2.0B | ||
| Q3 25 | $9.2B | $2.0B | ||
| Q2 25 | $8.8B | $2.0B | ||
| Q1 25 | $8.3B | — | ||
| Q4 24 | $7.9B | — | ||
| Q3 24 | $7.5B | — | ||
| Q2 24 | $7.2B | — | ||
| Q1 24 | $6.8B | — |
总资产
CPRT
DOCU
| Q4 25 | $10.6B | $4.0B | ||
| Q3 25 | $10.1B | $3.9B | ||
| Q2 25 | $9.7B | $3.9B | ||
| Q1 25 | $9.2B | — | ||
| Q4 24 | $8.9B | — | ||
| Q3 24 | $8.4B | — | ||
| Q2 24 | $8.0B | — | ||
| Q1 24 | $7.6B | — |
负债/权益比
CPRT
DOCU
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | 0.00× | — | ||
| Q2 24 | 0.00× | — | ||
| Q1 24 | 0.00× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $535.3M | $290.3M |
| 自由现金流经营现金流 - 资本支出 | $427.2M | $262.9M |
| 自由现金流率自由现金流/营收 | 37.0% | 32.1% |
| 资本支出强度资本支出/营收 | 9.4% | 3.3% |
| 现金转化率经营现金流/净利润 | 1.33× | 3.47× |
| 过去12个月自由现金流最近4个季度 | $1.4B | — |
8季度趋势,按日历期对齐
经营现金流
CPRT
DOCU
| Q4 25 | $535.3M | $290.3M | ||
| Q3 25 | $438.5M | $246.1M | ||
| Q2 25 | $700.9M | $251.4M | ||
| Q1 25 | $178.1M | — | ||
| Q4 24 | $482.3M | — | ||
| Q3 24 | $439.2M | — | ||
| Q2 24 | $496.3M | — | ||
| Q1 24 | $161.8M | — |
自由现金流
CPRT
DOCU
| Q4 25 | $427.2M | $262.9M | ||
| Q3 25 | $350.8M | $217.6M | ||
| Q2 25 | $572.9M | $227.8M | ||
| Q1 25 | $61.5M | — | ||
| Q4 24 | $245.5M | — | ||
| Q3 24 | $301.3M | — | ||
| Q2 24 | $408.5M | — | ||
| Q1 24 | $38.8M | — |
自由现金流率
CPRT
DOCU
| Q4 25 | 37.0% | 32.1% | ||
| Q3 25 | 31.2% | 27.2% | ||
| Q2 25 | 47.3% | 29.8% | ||
| Q1 25 | 5.3% | — | ||
| Q4 24 | 21.4% | — | ||
| Q3 24 | 28.2% | — | ||
| Q2 24 | 36.2% | — | ||
| Q1 24 | 3.8% | — |
资本支出强度
CPRT
DOCU
| Q4 25 | 9.4% | 3.3% | ||
| Q3 25 | 7.8% | 3.6% | ||
| Q2 25 | 10.6% | 3.1% | ||
| Q1 25 | 10.0% | — | ||
| Q4 24 | 20.6% | — | ||
| Q3 24 | 12.9% | — | ||
| Q2 24 | 7.8% | — | ||
| Q1 24 | 12.1% | — |
现金转化率
CPRT
DOCU
| Q4 25 | 1.33× | 3.47× | ||
| Q3 25 | 1.11× | 3.91× | ||
| Q2 25 | 1.72× | 3.49× | ||
| Q1 25 | 0.46× | — | ||
| Q4 24 | 1.33× | — | ||
| Q3 24 | 1.36× | — | ||
| Q2 24 | 1.30× | — | ||
| Q1 24 | 0.50× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
CPRT
| Services | $952.1M | 82% |
| Other | $203.0M | 18% |
DOCU
| Subscription And Circulation | $801.0M | 98% |
| Professional Services And Other | $17.4M | 2% |