vs
Copart（CPRT）与SCANSOURCE, INC.（SCSC）财务数据对比。点击上方公司名可切换其他公司
Copart的季度营收约是SCANSOURCE, INC.的1.5倍（$1.2B vs $766.5M），Copart净利率更高（35.0% vs 2.2%，领先32.8%），SCANSOURCE, INC.同比增速更快（2.5% vs 0.7%），Copart自由现金流更多（$427.2M vs $28.9M），过去两年Copart的营收复合增速更高（6.4% vs 0.9%）
Copart是一家跨国在线车辆拍卖及再营销服务提供商，服务保险、租车、车队、金融公司等各类汽车经销商，业务覆盖美国、加拿大、英国、德国等11个国家。总部位于美国得克萨斯州达拉斯，拥有200多处实体网点，运营总面积超1万英亩的车辆存放场地。
ScanSource是全球领先的专业技术分销商，主营销售点系统、条码扫描设备、网络安全产品、云服务及通信解决方案，面向北美、拉美、欧洲的增值经销商、服务提供商及企业客户，覆盖零售、医疗、工业、公共部门等领域。
CPRT vs SCSC — 直观对比
营收规模更大
CPRT
是对方的1.5倍
$766.5M
营收增速更快
SCSC
高出1.8%
0.7%
净利率更高
CPRT
高出32.8%
2.2%
自由现金流更多
CPRT
多$398.3M
$28.9M
两年增速更快
CPRT
近两年复合增速
0.9%
损益表 — Q1 FY2026 vs Q2 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $1.2B | $766.5M |
| 净利润 | $403.7M | $16.5M |
| 毛利率 | — | 13.4% |
| 营业利润率 | 37.3% | 2.3% |
| 净利率 | 35.0% | 2.2% |
| 营收同比 | 0.7% | 2.5% |
| 净利润同比 | 11.5% | -3.3% |
| 每股收益（稀释后） | $0.41 | $0.75 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收CPRTSCSC
| Q4 25 | $1.2B | $766.5M | ||
| Q3 25 | $1.1B | $739.6M | ||
| Q2 25 | $1.2B | $812.9M | ||
| Q1 25 | $1.2B | $704.8M | ||
| Q4 24 | $1.1B | $747.5M | ||
| Q3 24 | $1.1B | $775.6M | ||
| Q2 24 | $1.1B | $746.1M | ||
| Q1 24 | $1.0B | $752.6M |
净利润CPRTSCSC
| Q4 25 | $403.7M | $16.5M | ||
| Q3 25 | $396.4M | $19.9M | ||
| Q2 25 | $406.6M | $20.1M | ||
| Q1 25 | $387.4M | $17.4M | ||
| Q4 24 | $362.1M | $17.1M | ||
| Q3 24 | $322.6M | $17.0M | ||
| Q2 24 | $382.3M | $16.1M | ||
| Q1 24 | $325.6M | $12.8M |
毛利率CPRTSCSC
| Q4 25 | — | 13.4% | ||
| Q3 25 | — | 14.5% | ||
| Q2 25 | — | 12.9% | ||
| Q1 25 | — | 14.2% | ||
| Q4 24 | — | 13.6% | ||
| Q3 24 | — | 13.1% | ||
| Q2 24 | — | 13.0% | ||
| Q1 24 | — | 12.6% |
营业利润率CPRTSCSC
| Q4 25 | 37.3% | 2.3% | ||
| Q3 25 | 36.7% | 3.5% | ||
| Q2 25 | 37.3% | 3.3% | ||
| Q1 25 | 36.6% | 3.2% | ||
| Q4 24 | 35.4% | 2.5% | ||
| Q3 24 | 33.6% | 2.3% | ||
| Q2 24 | 38.8% | 2.9% | ||
| Q1 24 | 37.2% | 2.3% |
净利率CPRTSCSC
| Q4 25 | 35.0% | 2.2% | ||
| Q3 25 | 35.2% | 2.7% | ||
| Q2 25 | 33.6% | 2.5% | ||
| Q1 25 | 33.3% | 2.5% | ||
| Q4 24 | 31.6% | 2.3% | ||
| Q3 24 | 30.2% | 2.2% | ||
| Q2 24 | 33.9% | 2.2% | ||
| Q1 24 | 31.9% | 1.7% |
每股收益（稀释后）CPRTSCSC
| Q4 25 | $0.41 | $0.75 | ||
| Q3 25 | $0.40 | $0.89 | ||
| Q2 25 | $0.42 | $0.87 | ||
| Q1 25 | $0.40 | $0.74 | ||
| Q4 24 | $0.37 | $0.70 | ||
| Q3 24 | $0.34 | $0.69 | ||
| Q2 24 | $0.39 | $0.66 | ||
| Q1 24 | $0.33 | $0.50 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | — | $83.5M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $9.6B | $910.9M |
| 总资产 | $10.6B | $1.7B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资CPRTSCSC
| Q4 25 | — | $83.5M | ||
| Q3 25 | — | $124.9M | ||
| Q2 25 | — | $126.2M | ||
| Q1 25 | — | $146.3M | ||
| Q4 24 | — | $110.5M | ||
| Q3 24 | — | $145.0M | ||
| Q2 24 | — | $185.5M | ||
| Q1 24 | — | $159.1M |
总债务CPRTSCSC
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | $0 | — | ||
| Q2 24 | $427.0K | — | ||
| Q1 24 | $453.0K | — |
股东权益CPRTSCSC
| Q4 25 | $9.6B | $910.9M | ||
| Q3 25 | $9.2B | $914.0M | ||
| Q2 25 | $8.8B | $906.4M | ||
| Q1 25 | $8.3B | $901.7M | ||
| Q4 24 | $7.9B | $900.7M | ||
| Q3 24 | $7.5B | $920.9M | ||
| Q2 24 | $7.2B | $924.3M | ||
| Q1 24 | $6.8B | $944.1M |
总资产CPRTSCSC
| Q4 25 | $10.6B | $1.7B | ||
| Q3 25 | $10.1B | $1.7B | ||
| Q2 25 | $9.7B | $1.8B | ||
| Q1 25 | $9.2B | $1.7B | ||
| Q4 24 | $8.9B | $1.7B | ||
| Q3 24 | $8.4B | $1.8B | ||
| Q2 24 | $8.0B | $1.8B | ||
| Q1 24 | $7.6B | $1.8B |
负债/权益比CPRTSCSC
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | 0.00× | — | ||
| Q2 24 | 0.00× | — | ||
| Q1 24 | 0.00× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $535.3M | $30.8M |
| 自由现金流经营现金流 - 资本支出 | $427.2M | $28.9M |
| 自由现金流率自由现金流/营收 | 37.0% | 3.8% |
| 资本支出强度资本支出/营收 | 9.4% | 0.3% |
| 现金转化率经营现金流/净利润 | 1.33× | 1.87× |
| 过去12个月自由现金流最近4个季度 | $1.4B | — |
8季度趋势，按日历期对齐
经营现金流CPRTSCSC
| Q4 25 | $535.3M | $30.8M | ||
| Q3 25 | $438.5M | $23.2M | ||
| Q2 25 | $700.9M | — | ||
| Q1 25 | $178.1M | $66.1M | ||
| Q4 24 | $482.3M | $-6.2M | ||
| Q3 24 | $439.2M | $44.8M | ||
| Q2 24 | $496.3M | — | ||
| Q1 24 | $161.8M | $160.2M |
自由现金流CPRTSCSC
| Q4 25 | $427.2M | $28.9M | ||
| Q3 25 | $350.8M | $20.8M | ||
| Q2 25 | $572.9M | — | ||
| Q1 25 | $61.5M | $64.6M | ||
| Q4 24 | $245.5M | $-8.2M | ||
| Q3 24 | $301.3M | $42.5M | ||
| Q2 24 | $408.5M | — | ||
| Q1 24 | $38.8M | $157.7M |
自由现金流率CPRTSCSC
| Q4 25 | 37.0% | 3.8% | ||
| Q3 25 | 31.2% | 2.8% | ||
| Q2 25 | 47.3% | — | ||
| Q1 25 | 5.3% | 9.2% | ||
| Q4 24 | 21.4% | -1.1% | ||
| Q3 24 | 28.2% | 5.5% | ||
| Q2 24 | 36.2% | — | ||
| Q1 24 | 3.8% | 21.0% |
资本支出强度CPRTSCSC
| Q4 25 | 9.4% | 0.3% | ||
| Q3 25 | 7.8% | 0.3% | ||
| Q2 25 | 10.6% | 0.3% | ||
| Q1 25 | 10.0% | 0.2% | ||
| Q4 24 | 20.6% | 0.3% | ||
| Q3 24 | 12.9% | 0.3% | ||
| Q2 24 | 7.8% | 0.2% | ||
| Q1 24 | 12.1% | 0.3% |
现金转化率CPRTSCSC
| Q4 25 | 1.33× | 1.87× | ||
| Q3 25 | 1.11× | 1.17× | ||
| Q2 25 | 1.72× | — | ||
| Q1 25 | 0.46× | 3.79× | ||
| Q4 24 | 1.33× | -0.36× | ||
| Q3 24 | 1.36× | 2.64× | ||
| Q2 24 | 1.30× | — | ||
| Q1 24 | 0.50× | 12.51× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
CPRT
| Services | $952.1M | 82% |
| Other | $203.0M | 18% |
SCSC
| Products And Services | $723.4M | 94% |
| Intelisys Advisory | $25.0M | 3% |
| Recurring Revenue | $18.2M | 2% |
