vs
实耐宝（SNA）与UNIFIRST CORP（UNF）财务数据对比。点击上方公司名可切换其他公司
实耐宝的季度营收约是UNIFIRST CORP的2.0倍（$1.2B vs $621.3M），实耐宝净利率更高（21.3% vs 5.5%，领先15.8%），UNIFIRST CORP同比增速更快（2.7% vs 2.7%），实耐宝自由现金流更多（$254.6M vs $-24.0M），过去两年UNIFIRST CORP的营收复合增速更高（2.3% vs 2.0%）
实耐宝（Snap-on）是美国高端专业工具及设备的设计、制造与销售企业，产品广泛应用于汽车、重型装备、船舶、航空、铁路等交通运输行业的专业场景，1930年起总部设于威斯康星州基诺沙，旗下另设Blue-Point品牌主打平价工具线，核心竞争对手包含Matco、Mac Tools、Cornwell Tools等。
UniFirst是总部位于美国马萨诸塞州威尔明顿的职业工装租赁服务商，业务覆盖工装及防护服装的生产、销售与租赁。公司拥有超过1.4万名员工，在美、加、欧设有260多处运营网点，涵盖客服中心、核净化设施、洁净车间、配送中心及生产工厂。
SNA vs UNF — 直观对比
营收规模更大
SNA
是对方的2.0倍
$621.3M
营收增速更快
UNF
高出0.0%
2.7%
净利率更高
SNA
高出15.8%
5.5%
自由现金流更多
SNA
多$278.6M
$-24.0M
两年增速更快
UNF
近两年复合增速
2.0%
损益表 — Q4 FY2025 vs Q1 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $1.2B | $621.3M |
| 净利润 | $260.7M | $34.4M |
| 毛利率 | — | 36.7% |
| 营业利润率 | 27.8% | 7.3% |
| 净利率 | 21.3% | 5.5% |
| 营收同比 | 2.7% | 2.7% |
| 净利润同比 | 1.0% | -20.3% |
| 每股收益（稀释后） | $4.94 | $1.89 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收SNAUNF
| Q4 25 | $1.2B | $621.3M | ||
| Q3 25 | $1.2B | $614.4M | ||
| Q2 25 | $1.2B | $610.8M | ||
| Q1 25 | $1.1B | — | ||
| Q4 24 | $1.2B | $604.9M | ||
| Q3 24 | $1.1B | $639.9M | ||
| Q2 24 | $1.2B | $603.3M | ||
| Q1 24 | $1.2B | $590.7M |
净利润SNAUNF
| Q4 25 | $260.7M | $34.4M | ||
| Q3 25 | $265.4M | $41.0M | ||
| Q2 25 | $250.3M | $39.7M | ||
| Q1 25 | $240.5M | — | ||
| Q4 24 | $258.1M | $43.1M | ||
| Q3 24 | $251.1M | $44.6M | ||
| Q2 24 | $271.2M | $38.1M | ||
| Q1 24 | $263.5M | $20.5M |
毛利率SNAUNF
| Q4 25 | — | 36.7% | ||
| Q3 25 | — | 37.8% | ||
| Q2 25 | — | 36.9% | ||
| Q1 25 | — | — | ||
| Q4 24 | — | 37.0% | ||
| Q3 24 | — | 36.1% | ||
| Q2 24 | — | 35.2% | ||
| Q1 24 | — | 32.9% |
营业利润率SNAUNF
| Q4 25 | 27.8% | 7.3% | ||
| Q3 25 | 29.4% | 8.1% | ||
| Q2 25 | 28.0% | 7.9% | ||
| Q1 25 | 27.7% | — | ||
| Q4 24 | 27.9% | 9.2% | ||
| Q3 24 | 28.4% | 8.4% | ||
| Q2 24 | 29.9% | 8.0% | ||
| Q1 24 | 28.9% | 4.7% |
净利率SNAUNF
| Q4 25 | 21.3% | 5.5% | ||
| Q3 25 | 22.5% | 6.7% | ||
| Q2 25 | 21.4% | 6.5% | ||
| Q1 25 | 21.2% | — | ||
| Q4 24 | 21.7% | 7.1% | ||
| Q3 24 | 22.0% | 7.0% | ||
| Q2 24 | 23.1% | 6.3% | ||
| Q1 24 | 22.4% | 3.5% |
每股收益（稀释后）SNAUNF
| Q4 25 | $4.94 | $1.89 | ||
| Q3 25 | $5.02 | $2.23 | ||
| Q2 25 | $4.72 | $2.13 | ||
| Q1 25 | $4.51 | — | ||
| Q4 24 | $4.83 | $2.31 | ||
| Q3 24 | $4.70 | $2.39 | ||
| Q2 24 | $5.07 | $2.03 | ||
| Q1 24 | $4.91 | $1.09 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | — | $129.5M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | — | $2.2B |
| 总资产 | — | $2.8B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资SNAUNF
| Q4 25 | — | $129.5M | ||
| Q3 25 | $1.5B | $209.2M | ||
| Q2 25 | $1.5B | $211.9M | ||
| Q1 25 | $1.4B | — | ||
| Q4 24 | $1.4B | $181.0M | ||
| Q3 24 | $1.3B | $175.1M | ||
| Q2 24 | $1.2B | $125.4M | ||
| Q1 24 | $1.1B | $101.9M |
总债务SNAUNF
| Q4 25 | — | — | ||
| Q3 25 | $1.2B | — | ||
| Q2 25 | $1.2B | — | ||
| Q1 25 | — | — | ||
| Q4 24 | $1.2B | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
股东权益SNAUNF
| Q4 25 | — | $2.2B | ||
| Q3 25 | $5.8B | $2.2B | ||
| Q2 25 | $5.7B | $2.2B | ||
| Q1 25 | $5.5B | — | ||
| Q4 24 | $5.4B | $2.1B | ||
| Q3 24 | $5.5B | $2.1B | ||
| Q2 24 | $5.3B | $2.1B | ||
| Q1 24 | $5.1B | $2.0B |
总资产SNAUNF
| Q4 25 | — | $2.8B | ||
| Q3 25 | $8.4B | $2.8B | ||
| Q2 25 | $8.2B | $2.8B | ||
| Q1 25 | $8.1B | — | ||
| Q4 24 | $7.9B | $2.7B | ||
| Q3 24 | $8.0B | $2.7B | ||
| Q2 24 | $7.8B | $2.7B | ||
| Q1 24 | $7.7B | $2.6B |
负债/权益比SNAUNF
| Q4 25 | — | — | ||
| Q3 25 | 0.21× | — | ||
| Q2 25 | 0.21× | — | ||
| Q1 25 | — | — | ||
| Q4 24 | 0.22× | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $268.1M | $14.9M |
| 自由现金流经营现金流 - 资本支出 | $254.6M | $-24.0M |
| 自由现金流率自由现金流/营收 | 20.8% | -3.9% |
| 资本支出强度资本支出/营收 | 1.1% | 6.3% |
| 现金转化率经营现金流/净利润 | 1.03× | 0.43× |
| 过去12个月自由现金流最近4个季度 | $1.0B | — |
8季度趋势，按日历期对齐
经营现金流SNAUNF
| Q4 25 | $268.1M | $14.9M | ||
| Q3 25 | $277.9M | — | ||
| Q2 25 | $237.2M | $138.4M | ||
| Q1 25 | $298.5M | — | ||
| Q4 24 | $293.5M | $58.1M | ||
| Q3 24 | $274.2M | $102.3M | ||
| Q2 24 | $301.1M | $86.3M | ||
| Q1 24 | $348.7M | $61.1M |
自由现金流SNAUNF
| Q4 25 | $254.6M | $-24.0M | ||
| Q3 25 | $258.0M | — | ||
| Q2 25 | $217.5M | $62.1M | ||
| Q1 25 | $275.6M | — | ||
| Q4 24 | $275.4M | $24.6M | ||
| Q3 24 | $253.8M | $63.8M | ||
| Q2 24 | $277.9M | $37.3M | ||
| Q1 24 | $326.9M | $27.2M |
自由现金流率SNAUNF
| Q4 25 | 20.8% | -3.9% | ||
| Q3 25 | 21.8% | — | ||
| Q2 25 | 18.6% | 10.2% | ||
| Q1 25 | 24.3% | — | ||
| Q4 24 | 23.1% | 4.1% | ||
| Q3 24 | 22.3% | 10.0% | ||
| Q2 24 | 23.7% | 6.2% | ||
| Q1 24 | 27.8% | 4.6% |
资本支出强度SNAUNF
| Q4 25 | 1.1% | 6.3% | ||
| Q3 25 | 1.7% | — | ||
| Q2 25 | 1.7% | 12.5% | ||
| Q1 25 | 2.0% | — | ||
| Q4 24 | 1.5% | 5.5% | ||
| Q3 24 | 1.8% | 6.0% | ||
| Q2 24 | 2.0% | 8.1% | ||
| Q1 24 | 1.9% | 5.7% |
现金转化率SNAUNF
| Q4 25 | 1.03× | 0.43× | ||
| Q3 25 | 1.05× | — | ||
| Q2 25 | 0.95× | 3.49× | ||
| Q1 25 | 1.24× | — | ||
| Q4 24 | 1.14× | 1.35× | ||
| Q3 24 | 1.09× | 2.29× | ||
| Q2 24 | 1.11× | 2.27× | ||
| Q1 24 | 1.32× | 2.98× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
SNA
暂无分部数据
UNF
| Uniforms And Facility Service Solutions | $568.8M | 92% |
| First Aid And Safety Solutions | $30.8M | 5% |
| Other | $22.9M | 4% |
| Served As An Senior Officer | $400.0K | 0% |
