vs
Copart（CPRT）与泰佩思琦（TPR）财务数据对比。点击上方公司名可切换其他公司
泰佩思琦的季度营收约是Copart的1.7倍（$1.9B vs $1.2B），Copart净利率更高（35.0% vs 17.9%，领先17.1%），泰佩思琦同比增速更快（21.0% vs 0.7%），过去两年泰佩思琦的营收复合增速更高（9.9% vs 6.4%）
Copart是一家跨国在线车辆拍卖及再营销服务提供商，服务保险、租车、车队、金融公司等各类汽车经销商，业务覆盖美国、加拿大、英国、德国等11个国家。总部位于美国得克萨斯州达拉斯，拥有200多处实体网点，运营总面积超1万英亩的车辆存放场地。
Tapestry, Inc.是美国知名跨国奢侈品时尚控股企业，旗下拥有Coach、Kate Spade New York、Stuart Weitzman三大标志性生活方式品牌，主营高端手袋、服饰、鞋履、配饰及香水产品，销售渠道覆盖全球线下门店与线上电商平台。
CPRT vs TPR — 直观对比
营收规模更大
TPR
是对方的1.7倍
$1.2B
营收增速更快
TPR
高出20.3%
0.7%
净利率更高
CPRT
高出17.1%
17.9%
两年增速更快
TPR
近两年复合增速
6.4%
损益表 — Q1 FY2026 vs Q3 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $1.2B | $1.9B |
| 净利润 | $403.7M | $343.8M |
| 毛利率 | — | 76.9% |
| 营业利润率 | 37.3% | 22.3% |
| 净利率 | 35.0% | 17.9% |
| 营收同比 | 0.7% | 21.0% |
| 净利润同比 | 11.5% | — |
| 每股收益（稀释后） | $0.41 | $1.65 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收CPRTTPR
| Q1 26 | — | $1.9B | ||
| Q4 25 | $1.2B | $2.5B | ||
| Q3 25 | $1.1B | $1.7B | ||
| Q2 25 | $1.2B | $1.7B | ||
| Q1 25 | $1.2B | $1.6B | ||
| Q4 24 | $1.1B | $2.2B | ||
| Q3 24 | $1.1B | $1.5B | ||
| Q2 24 | $1.1B | $1.6B |
净利润CPRTTPR
| Q1 26 | — | $343.8M | ||
| Q4 25 | $403.7M | $561.3M | ||
| Q3 25 | $396.4M | $274.8M | ||
| Q2 25 | $406.6M | $-517.1M | ||
| Q1 25 | $387.4M | $203.3M | ||
| Q4 24 | $362.1M | $310.4M | ||
| Q3 24 | $322.6M | $186.6M | ||
| Q2 24 | $382.3M | $159.3M |
毛利率CPRTTPR
| Q1 26 | — | 76.9% | ||
| Q4 25 | — | 75.5% | ||
| Q3 25 | — | 76.3% | ||
| Q2 25 | — | 76.3% | ||
| Q1 25 | — | 76.1% | ||
| Q4 24 | — | 74.4% | ||
| Q3 24 | — | 75.3% | ||
| Q2 24 | — | 74.9% |
营业利润率CPRTTPR
| Q1 26 | — | 22.3% | ||
| Q4 25 | 37.3% | 28.6% | ||
| Q3 25 | 36.7% | 19.3% | ||
| Q2 25 | 37.3% | -33.9% | ||
| Q1 25 | 36.6% | 16.0% | ||
| Q4 24 | 35.4% | 22.4% | ||
| Q3 24 | 33.6% | 16.7% | ||
| Q2 24 | 38.8% | 14.8% |
净利率CPRTTPR
| Q1 26 | — | 17.9% | ||
| Q4 25 | 35.0% | 22.4% | ||
| Q3 25 | 35.2% | 16.1% | ||
| Q2 25 | 33.6% | -30.0% | ||
| Q1 25 | 33.3% | 12.8% | ||
| Q4 24 | 31.6% | 14.1% | ||
| Q3 24 | 30.2% | 12.4% | ||
| Q2 24 | 33.9% | 10.0% |
每股收益（稀释后）CPRTTPR
| Q1 26 | — | $1.65 | ||
| Q4 25 | $0.41 | $2.68 | ||
| Q3 25 | $0.40 | $1.28 | ||
| Q2 25 | $0.42 | $-2.30 | ||
| Q1 25 | $0.40 | $0.95 | ||
| Q4 24 | $0.37 | $1.38 | ||
| Q3 24 | $0.34 | $0.79 | ||
| Q2 24 | $0.39 | $0.67 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | — | $1.1B |
| 总债务越低越好 | — | $2.4B |
| 股东权益账面价值 | $9.6B | $682.4M |
| 总资产 | $10.6B | $6.5B |
| 负债/权益比越低杠杆越低 | — | 3.48× |
8季度趋势，按日历期对齐
现金及短期投资CPRTTPR
| Q1 26 | — | $1.1B | ||
| Q4 25 | — | $1.1B | ||
| Q3 25 | — | $743.2M | ||
| Q2 25 | — | $1.1B | ||
| Q1 25 | — | $1.1B | ||
| Q4 24 | — | $1.0B | ||
| Q3 24 | — | $7.3B | ||
| Q2 24 | — | $7.2B |
总债务CPRTTPR
| Q1 26 | — | $2.4B | ||
| Q4 25 | — | $2.4B | ||
| Q3 25 | — | $2.4B | ||
| Q2 25 | — | $2.4B | ||
| Q1 25 | — | $2.4B | ||
| Q4 24 | — | $2.4B | ||
| Q3 24 | $0 | $7.0B | ||
| Q2 24 | $427.0K | $6.9B |
股东权益CPRTTPR
| Q1 26 | — | $682.4M | ||
| Q4 25 | $9.6B | $551.2M | ||
| Q3 25 | $9.2B | $399.5M | ||
| Q2 25 | $8.8B | $857.8M | ||
| Q1 25 | $8.3B | $1.5B | ||
| Q4 24 | $7.9B | $1.3B | ||
| Q3 24 | $7.5B | $3.0B | ||
| Q2 24 | $7.2B | $2.9B |
总资产CPRTTPR
| Q1 26 | — | $6.5B | ||
| Q4 25 | $10.6B | $6.5B | ||
| Q3 25 | $10.1B | $6.4B | ||
| Q2 25 | $9.7B | $6.6B | ||
| Q1 25 | $9.2B | $7.3B | ||
| Q4 24 | $8.9B | $7.3B | ||
| Q3 24 | $8.4B | $13.7B | ||
| Q2 24 | $8.0B | $13.4B |
负债/权益比CPRTTPR
| Q1 26 | — | 3.48× | ||
| Q4 25 | — | 4.32× | ||
| Q3 25 | — | 5.95× | ||
| Q2 25 | — | 2.77× | ||
| Q1 25 | — | 1.59× | ||
| Q4 24 | — | 1.78× | ||
| Q3 24 | 0.00× | 2.35× | ||
| Q2 24 | 0.00× | 2.39× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $535.3M | — |
| 自由现金流经营现金流 - 资本支出 | $427.2M | — |
| 自由现金流率自由现金流/营收 | 37.0% | — |
| 资本支出强度资本支出/营收 | 9.4% | — |
| 现金转化率经营现金流/净利润 | 1.33× | — |
| 过去12个月自由现金流最近4个季度 | $1.4B | — |
8季度趋势，按日历期对齐
经营现金流CPRTTPR
| Q1 26 | — | — | ||
| Q4 25 | $535.3M | $1.1B | ||
| Q3 25 | $438.5M | $112.6M | ||
| Q2 25 | $700.9M | $446.8M | ||
| Q1 25 | $178.1M | $144.3M | ||
| Q4 24 | $482.3M | $506.0M | ||
| Q3 24 | $439.2M | $119.5M | ||
| Q2 24 | $496.3M | $256.0M |
自由现金流CPRTTPR
| Q1 26 | — | — | ||
| Q4 25 | $427.2M | $1.0B | ||
| Q3 25 | $350.8M | $80.2M | ||
| Q2 25 | $572.9M | $411.5M | ||
| Q1 25 | $61.5M | $113.4M | ||
| Q4 24 | $245.5M | $475.1M | ||
| Q3 24 | $301.3M | $93.9M | ||
| Q2 24 | $408.5M | $209.8M |
自由现金流率CPRTTPR
| Q1 26 | — | — | ||
| Q4 25 | 37.0% | 41.5% | ||
| Q3 25 | 31.2% | 4.7% | ||
| Q2 25 | 47.3% | 23.9% | ||
| Q1 25 | 5.3% | 7.2% | ||
| Q4 24 | 21.4% | 21.6% | ||
| Q3 24 | 28.2% | 6.2% | ||
| Q2 24 | 36.2% | 13.2% |
资本支出强度CPRTTPR
| Q1 26 | — | — | ||
| Q4 25 | 9.4% | 1.7% | ||
| Q3 25 | 7.8% | 1.9% | ||
| Q2 25 | 10.6% | 2.0% | ||
| Q1 25 | 10.0% | 2.0% | ||
| Q4 24 | 20.6% | 1.4% | ||
| Q3 24 | 12.9% | 1.7% | ||
| Q2 24 | 7.8% | 2.9% |
现金转化率CPRTTPR
| Q1 26 | — | — | ||
| Q4 25 | 1.33× | 1.93× | ||
| Q3 25 | 1.11× | 0.41× | ||
| Q2 25 | 1.72× | — | ||
| Q1 25 | 0.46× | 0.71× | ||
| Q4 24 | 1.33× | 1.63× | ||
| Q3 24 | 1.36× | 0.64× | ||
| Q2 24 | 1.30× | 1.61× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
CPRT
| Services | $952.1M | 82% |
| Other | $203.0M | 18% |
TPR
暂无分部数据
