vs
California Resources Corp（CRC）与Purple Innovation, Inc.（PRPL）财务数据对比。点击上方公司名可切换其他公司
Purple Innovation, Inc.的季度营收约是California Resources Corp的1.2倍（$140.7M vs $119.0M），Purple Innovation, Inc.自由现金流更多（$-7.8M vs $-32.0M），过去两年Purple Innovation, Inc.的营收复合增速更高（8.3% vs -46.3%）
加州资源集团是一家美国能源企业，主要在加州开展油气勘探业务。公司注册地为特拉华州，总部位于加州长滩，所持有的加州矿产地块面积是该州私有主体中的最高水平。
Purple Carrot是一家总部位于马萨诸塞州尼达姆市的全植物性餐包品牌，由安迪·莱维特创立，每周为订阅用户提供预制餐品和自制餐包。据《大都会》2022年报道，对比美式标准餐食，该品牌每份餐包的碳排放量可降低72%，主打低碳环保的纯植物饮食方案。
CRC vs PRPL — 直观对比
营收规模更大
PRPL
是对方的1.2倍
$119.0M
自由现金流更多
PRPL
多$24.2M
$-32.0M
两年增速更快
PRPL
近两年复合增速
-46.3%
损益表 — Q1 FY2026 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $119.0M | $140.7M |
| 净利润 | — | $-3.2M |
| 毛利率 | — | 41.9% |
| 营业利润率 | -597.5% | -1.6% |
| 净利率 | — | -2.3% |
| 营收同比 | — | 9.1% |
| 净利润同比 | — | 62.1% |
| 每股收益（稀释后） | $-8.02 | $0.03 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收CRCPRPL
| Q1 26 | $119.0M | — | ||
| Q4 25 | $679.0M | $140.7M | ||
| Q3 25 | $715.0M | $118.8M | ||
| Q2 25 | $702.0M | $105.1M | ||
| Q1 25 | $814.0M | $104.2M | ||
| Q4 24 | $826.0M | $129.0M | ||
| Q3 24 | $870.0M | $118.6M | ||
| Q2 24 | $412.0M | $120.3M |
净利润CRCPRPL
| Q1 26 | — | — | ||
| Q4 25 | $12.0M | $-3.2M | ||
| Q3 25 | $64.0M | $-11.7M | ||
| Q2 25 | $172.0M | $-17.3M | ||
| Q1 25 | $115.0M | $-19.1M | ||
| Q4 24 | $33.0M | $-8.5M | ||
| Q3 24 | $345.0M | $-39.2M | ||
| Q2 24 | $8.0M | $27.0K |
毛利率CRCPRPL
| Q1 26 | — | — | ||
| Q4 25 | — | 41.9% | ||
| Q3 25 | — | 42.8% | ||
| Q2 25 | — | 35.9% | ||
| Q1 25 | — | 39.4% | ||
| Q4 24 | — | 42.9% | ||
| Q3 24 | — | 29.7% | ||
| Q2 24 | — | 40.7% |
营业利润率CRCPRPL
| Q1 26 | -597.5% | — | ||
| Q4 25 | 6.9% | -1.6% | ||
| Q3 25 | 13.7% | -10.2% | ||
| Q2 25 | 38.0% | -13.5% | ||
| Q1 25 | 22.9% | -13.9% | ||
| Q4 24 | 8.2% | -6.0% | ||
| Q3 24 | 59.5% | -39.5% | ||
| Q2 24 | 9.2% | -12.1% |
净利率CRCPRPL
| Q1 26 | — | — | ||
| Q4 25 | 1.8% | -2.3% | ||
| Q3 25 | 9.0% | -9.9% | ||
| Q2 25 | 24.5% | -16.5% | ||
| Q1 25 | 14.1% | -18.4% | ||
| Q4 24 | 4.0% | -6.6% | ||
| Q3 24 | 39.7% | -33.1% | ||
| Q2 24 | 1.9% | 0.0% |
每股收益（稀释后）CRCPRPL
| Q1 26 | $-8.02 | — | ||
| Q4 25 | $0.21 | $0.03 | ||
| Q3 25 | $0.76 | $0.11 | ||
| Q2 25 | $1.92 | $0.16 | ||
| Q1 25 | $1.26 | $0.18 | ||
| Q4 24 | $0.87 | $0.08 | ||
| Q3 24 | $3.78 | $0.36 | ||
| Q2 24 | $0.11 | $0.00 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | — | $24.3M |
| 总债务越低越好 | — | $126.7M |
| 股东权益账面价值 | $2.9B | $-29.7M |
| 总资产 | — | $296.3M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资CRCPRPL
| Q1 26 | — | — | ||
| Q4 25 | $132.0M | $24.3M | ||
| Q3 25 | $196.0M | $32.4M | ||
| Q2 25 | $72.0M | $34.2M | ||
| Q1 25 | $214.0M | $21.6M | ||
| Q4 24 | $372.0M | $29.0M | ||
| Q3 24 | $241.0M | $23.4M | ||
| Q2 24 | $1.0B | $23.4M |
总债务CRCPRPL
| Q1 26 | — | — | ||
| Q4 25 | — | $126.7M | ||
| Q3 25 | $1.0B | — | ||
| Q2 25 | $1.0B | — | ||
| Q1 25 | $1.0B | — | ||
| Q4 24 | $1.1B | $70.7M | ||
| Q3 24 | $1.1B | $50.8M | ||
| Q2 24 | $1.2B | — |
股东权益CRCPRPL
| Q1 26 | $2.9B | — | ||
| Q4 25 | $3.7B | $-29.7M | ||
| Q3 25 | $3.4B | $-26.9M | ||
| Q2 25 | $3.4B | $-15.6M | ||
| Q1 25 | $3.5B | $1.3M | ||
| Q4 24 | $3.5B | $20.2M | ||
| Q3 24 | $3.5B | $28.0M | ||
| Q2 24 | $2.1B | $66.4M |
总资产CRCPRPL
| Q1 26 | — | — | ||
| Q4 25 | $7.4B | $296.3M | ||
| Q3 25 | $6.8B | $302.1M | ||
| Q2 25 | $6.7B | $303.8M | ||
| Q1 25 | $6.8B | $293.8M | ||
| Q4 24 | $7.1B | $307.8M | ||
| Q3 24 | $7.1B | $309.3M | ||
| Q2 24 | $4.5B | $362.1M |
负债/权益比CRCPRPL
| Q1 26 | — | — | ||
| Q4 25 | — | — | ||
| Q3 25 | 0.29× | — | ||
| Q2 25 | 0.30× | — | ||
| Q1 25 | 0.29× | — | ||
| Q4 24 | 0.32× | 3.50× | ||
| Q3 24 | 0.32× | 1.82× | ||
| Q2 24 | 0.57× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $99.0M | $-5.8M |
| 自由现金流经营现金流 - 资本支出 | $-32.0M | $-7.8M |
| 自由现金流率自由现金流/营收 | -26.9% | -5.5% |
| 资本支出强度资本支出/营收 | — | 1.4% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | $380.0M | $-41.9M |
8季度趋势，按日历期对齐
经营现金流CRCPRPL
| Q1 26 | $99.0M | — | ||
| Q4 25 | $235.0M | $-5.8M | ||
| Q3 25 | $279.0M | $-968.0K | ||
| Q2 25 | $165.0M | $-4.0M | ||
| Q1 25 | $186.0M | $-23.1M | ||
| Q4 24 | $206.0M | $6.8M | ||
| Q3 24 | $220.0M | $1.1M | ||
| Q2 24 | $97.0M | $-8.9M |
自由现金流CRCPRPL
| Q1 26 | $-32.0M | — | ||
| Q4 25 | $115.0M | $-7.8M | ||
| Q3 25 | $188.0M | $-1.8M | ||
| Q2 25 | $109.0M | $-7.0M | ||
| Q1 25 | $131.0M | $-25.3M | ||
| Q4 24 | $118.0M | $5.7M | ||
| Q3 24 | $141.0M | $101.0K | ||
| Q2 24 | $63.0M | $-11.0M |
自由现金流率CRCPRPL
| Q1 26 | -26.9% | — | ||
| Q4 25 | 16.9% | -5.5% | ||
| Q3 25 | 26.3% | -1.5% | ||
| Q2 25 | 15.5% | -6.6% | ||
| Q1 25 | 16.1% | -24.3% | ||
| Q4 24 | 14.3% | 4.4% | ||
| Q3 24 | 16.2% | 0.1% | ||
| Q2 24 | 15.3% | -9.2% |
资本支出强度CRCPRPL
| Q1 26 | — | — | ||
| Q4 25 | 17.7% | 1.4% | ||
| Q3 25 | 12.7% | 0.7% | ||
| Q2 25 | 8.0% | 2.8% | ||
| Q1 25 | 6.8% | 2.2% | ||
| Q4 24 | 10.7% | 0.8% | ||
| Q3 24 | 9.1% | 0.9% | ||
| Q2 24 | 8.3% | 1.7% |
现金转化率CRCPRPL
| Q1 26 | — | — | ||
| Q4 25 | 19.58× | — | ||
| Q3 25 | 4.36× | — | ||
| Q2 25 | 0.96× | — | ||
| Q1 25 | 1.62× | — | ||
| Q4 24 | 6.24× | — | ||
| Q3 24 | 0.64× | — | ||
| Q2 24 | 12.13× | -330.22× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
CRC
暂无分部数据
PRPL
| Cost Of Revenues | $81.7M | 58% |
| Other | $59.0M | 42% |
