vs
CREATIVE REALITIES, INC.(CREX)与IonQ, Inc.(IONQ)财务数据对比。点击上方公司名可切换其他公司
IonQ, Inc.的季度营收约是CREATIVE REALITIES, INC.的2.6倍($61.9M vs $23.9M)。IonQ, Inc.净利率更高(1217.8% vs -8.2%,领先1226.0%)。IonQ, Inc.同比增速更快(428.5% vs 117.2%)。CREATIVE REALITIES, INC.自由现金流更多($-4.6M vs $-83.3M)。过去两年IonQ, Inc.的营收复合增速更高(185.7% vs 39.5%)
Creative Realities, Inc.是一家端到端沉浸式数字体验解决方案提供商,主营互动数字标牌、内容管理软件及定制体验设计服务,主要面向北美零售、酒店、医疗、企业办公及公共领域客户,助力品牌提升客户参与度与运营效率。
IonQ是总部位于美国马里兰州科利奇帕克的量子计算软硬件企业,专注研发通用型离子阱量子计算机及配套软件,可实现量子线路的生成、优化与执行,为多领域量子计算落地应用提供核心技术支持。
CREX vs IONQ — 直观对比
营收规模更大
IONQ
是对方的2.6倍
$23.9M
营收增速更快
IONQ
高出311.3%
117.2%
净利率更高
IONQ
高出1226.0%
-8.2%
自由现金流更多
CREX
多$78.7M
$-83.3M
两年增速更快
IONQ
近两年复合增速
39.5%
损益表 — Q4 2025 vs Q4 2025
| 指标 | ||
|---|---|---|
| 营收 | $23.9M | $61.9M |
| 净利润 | $-2.0M | $753.7M |
| 毛利率 | 47.9% | — |
| 营业利润率 | 1.9% | -369.4% |
| 净利率 | -8.2% | 1217.8% |
| 营收同比 | 117.2% | 428.5% |
| 净利润同比 | 30.8% | 473.1% |
| 每股收益(稀释后) | — | $2.60 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
CREX
IONQ
| Q4 25 | $23.9M | $61.9M | ||
| Q3 25 | $10.5M | $39.9M | ||
| Q2 25 | $13.0M | $20.7M | ||
| Q1 25 | $9.7M | $7.6M | ||
| Q4 24 | $11.0M | $11.7M | ||
| Q3 24 | $14.4M | $12.4M | ||
| Q2 24 | $13.1M | $11.4M | ||
| Q1 24 | $12.3M | $7.6M |
净利润
CREX
IONQ
| Q4 25 | $-2.0M | $753.7M | ||
| Q3 25 | $-7.9M | $-1.1B | ||
| Q2 25 | $-1.8M | $-176.8M | ||
| Q1 25 | $3.4M | $-32.3M | ||
| Q4 24 | $-2.8M | $-202.0M | ||
| Q3 24 | $54.0K | $-52.5M | ||
| Q2 24 | $-615.0K | $-37.6M | ||
| Q1 24 | $-109.0K | $-39.6M |
毛利率
CREX
IONQ
| Q4 25 | 47.9% | — | ||
| Q3 25 | 45.3% | — | ||
| Q2 25 | 38.5% | — | ||
| Q1 25 | 45.7% | — | ||
| Q4 24 | 44.2% | — | ||
| Q3 24 | 45.6% | — | ||
| Q2 24 | 51.8% | — | ||
| Q1 24 | 46.9% | — |
营业利润率
CREX
IONQ
| Q4 25 | 1.9% | -369.4% | ||
| Q3 25 | -68.9% | -423.5% | ||
| Q2 25 | -10.2% | -776.0% | ||
| Q1 25 | -7.4% | -1000.3% | ||
| Q4 24 | -6.5% | -661.9% | ||
| Q3 24 | 7.9% | -428.5% | ||
| Q2 24 | 4.5% | -430.0% | ||
| Q1 24 | -0.6% | -697.4% |
净利率
CREX
IONQ
| Q4 25 | -8.2% | 1217.8% | ||
| Q3 25 | -74.5% | -2646.3% | ||
| Q2 25 | -13.9% | -854.5% | ||
| Q1 25 | 34.6% | -426.3% | ||
| Q4 24 | -25.8% | -1725.0% | ||
| Q3 24 | 0.4% | -423.4% | ||
| Q2 24 | -4.7% | -330.0% | ||
| Q1 24 | -0.9% | -522.2% |
每股收益(稀释后)
CREX
IONQ
| Q4 25 | — | $2.60 | ||
| Q3 25 | $-0.75 | $-3.58 | ||
| Q2 25 | $-0.17 | $-0.70 | ||
| Q1 25 | $0.32 | $-0.14 | ||
| Q4 24 | $-0.28 | $-0.95 | ||
| Q3 24 | $0.01 | $-0.24 | ||
| Q2 24 | $-0.06 | $-0.18 | ||
| Q1 24 | $-0.01 | $-0.19 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $1.6M | $2.4B |
| 总债务越低越好 | $44.0M | — |
| 股东权益账面价值 | $21.5M | $3.8B |
| 总资产 | $151.0M | $6.6B |
| 负债/权益比越低杠杆越低 | 2.04× | — |
8季度趋势,按日历期对齐
现金及短期投资
CREX
IONQ
| Q4 25 | $1.6M | $2.4B | ||
| Q3 25 | $314.0K | $1.1B | ||
| Q2 25 | $569.0K | $546.9M | ||
| Q1 25 | $1.1M | $588.3M | ||
| Q4 24 | $1.0M | $340.3M | ||
| Q3 24 | $868.0K | $365.7M | ||
| Q2 24 | $4.1M | $369.8M | ||
| Q1 24 | $2.9M | $375.4M |
总债务
CREX
IONQ
| Q4 25 | $44.0M | — | ||
| Q3 25 | $22.0M | — | ||
| Q2 25 | $19.9M | — | ||
| Q1 25 | $23.0M | — | ||
| Q4 24 | $13.0M | — | ||
| Q3 24 | $10.7M | — | ||
| Q2 24 | $13.6M | — | ||
| Q1 24 | $12.8M | — |
股东权益
CREX
IONQ
| Q4 25 | $21.5M | $3.8B | ||
| Q3 25 | $21.9M | $2.3B | ||
| Q2 25 | $29.4M | $1.2B | ||
| Q1 25 | $29.9M | $765.0M | ||
| Q4 24 | $25.5M | $383.9M | ||
| Q3 24 | $28.3M | $435.7M | ||
| Q2 24 | $28.2M | $463.3M | ||
| Q1 24 | $28.8M | $479.8M |
总资产
CREX
IONQ
| Q4 25 | $151.0M | $6.6B | ||
| Q3 25 | $61.3M | $4.3B | ||
| Q2 25 | $63.7M | $1.3B | ||
| Q1 25 | $67.0M | $850.1M | ||
| Q4 24 | $65.2M | $508.4M | ||
| Q3 24 | $67.6M | $497.9M | ||
| Q2 24 | $69.6M | $517.4M | ||
| Q1 24 | $68.2M | $543.9M |
负债/权益比
CREX
IONQ
| Q4 25 | 2.04× | — | ||
| Q3 25 | 1.00× | — | ||
| Q2 25 | 0.68× | — | ||
| Q1 25 | 0.77× | — | ||
| Q4 24 | 0.51× | — | ||
| Q3 24 | 0.38× | — | ||
| Q2 24 | 0.48× | — | ||
| Q1 24 | 0.44× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $-4.5M | $-74.5M |
| 自由现金流经营现金流 - 资本支出 | $-4.6M | $-83.3M |
| 自由现金流率自由现金流/营收 | -19.1% | -134.6% |
| 资本支出强度资本支出/营收 | 0.4% | 14.2% |
| 现金转化率经营现金流/净利润 | — | -0.10× |
| 过去12个月自由现金流最近4个季度 | $-8.1M | $-299.6M |
8季度趋势,按日历期对齐
经营现金流
CREX
IONQ
| Q4 25 | $-4.5M | $-74.5M | ||
| Q3 25 | $-1.6M | $-123.1M | ||
| Q2 25 | $773.0K | $-52.6M | ||
| Q1 25 | $-2.4M | $-33.0M | ||
| Q4 24 | $-1.4M | $-39.4M | ||
| Q3 24 | $544.0K | $-19.2M | ||
| Q2 24 | $2.3M | $-26.6M | ||
| Q1 24 | $1.9M | $-20.5M |
自由现金流
CREX
IONQ
| Q4 25 | $-4.6M | $-83.3M | ||
| Q3 25 | $-1.7M | $-127.2M | ||
| Q2 25 | $672.0K | $-53.8M | ||
| Q1 25 | $-2.5M | $-35.3M | ||
| Q4 24 | $-1.4M | $-43.0M | ||
| Q3 24 | $543.0K | $-23.0M | ||
| Q2 24 | $2.3M | $-34.1M | ||
| Q1 24 | $1.9M | $-23.6M |
自由现金流率
CREX
IONQ
| Q4 25 | -19.1% | -134.6% | ||
| Q3 25 | -16.2% | -319.1% | ||
| Q2 25 | 5.2% | -259.8% | ||
| Q1 25 | -25.2% | -467.0% | ||
| Q4 24 | -12.5% | -367.4% | ||
| Q3 24 | 3.8% | -185.3% | ||
| Q2 24 | 17.3% | -299.3% | ||
| Q1 24 | 15.7% | -311.3% |
资本支出强度
CREX
IONQ
| Q4 25 | 0.4% | 14.2% | ||
| Q3 25 | 1.0% | 10.4% | ||
| Q2 25 | 0.8% | 5.8% | ||
| Q1 25 | 0.1% | 30.5% | ||
| Q4 24 | 0.0% | 30.7% | ||
| Q3 24 | 0.0% | 30.4% | ||
| Q2 24 | 0.0% | 65.8% | ||
| Q1 24 | 0.0% | 41.4% |
现金转化率
CREX
IONQ
| Q4 25 | — | -0.10× | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | -0.73× | — | ||
| Q4 24 | — | — | ||
| Q3 24 | 10.07× | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
CREX
| Service And Other | $17.3M | 72% |
| Managed Services | $4.7M | 20% |
| Installation Services | $1.7M | 7% |
IONQ
暂无分部数据