vs
Crescent Energy Co（CRGY）与GREIF, INC（GEF）财务数据对比。点击上方公司名可切换其他公司
GREIF, INC的季度营收约是Crescent Energy Co的1.1倍（$994.8M vs $865.0M），GREIF, INC净利率更高（17.6% vs -1.0%，领先18.6%），Crescent Energy Co同比增速更快（-1.2% vs -21.4%），过去两年Crescent Energy Co的营收复合增速更高（14.7% vs -9.2%）
新月石油是中东地区成立最早、规模最大的私营上游油气企业，1971年成立，总部位于阿联酋沙迦酋长国，目前在阿联酋和伊拉克库尔德斯坦地区均有业务布局。截至2023年，公司已与伊拉克石油部签署三份为期20年的合同，助力伊拉克油气产业重建。
格瑞夫公司是全球工业包装产品及服务领域的领先企业，总部位于美国俄亥俄州特拉华市。公司最初以制桶业务起家，目前核心产品涵盖钢桶、纤维桶、塑料桶、中型散装容器、油桶、塑料瓶、密封件、箱板纸、瓦楞制品及粘合剂等，2018年位列《财富》美国1000强第617位。
CRGY vs GEF — 直观对比
营收规模更大
GEF
是对方的1.1倍
$865.0M
营收增速更快
CRGY
高出20.2%
-21.4%
净利率更高
GEF
高出18.6%
-1.0%
两年增速更快
CRGY
近两年复合增速
-9.2%
损益表 — Q4 FY2025 vs Q1 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $865.0M | $994.8M |
| 净利润 | $-8.7M | $174.6M |
| 毛利率 | — | 20.4% |
| 营业利润率 | -6.2% | 25.8% |
| 净利率 | -1.0% | 17.6% |
| 营收同比 | -1.2% | -21.4% |
| 净利润同比 | 92.7% | 1930.2% |
| 每股收益（稀释后） | — | — |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收CRGYGEF
| Q4 25 | $865.0M | $994.8M | ||
| Q3 25 | $866.6M | $1.1B | ||
| Q2 25 | $898.0M | $1.4B | ||
| Q1 25 | $950.2M | $1.3B | ||
| Q4 24 | $875.3M | $1.4B | ||
| Q3 24 | $744.9M | $1.5B | ||
| Q2 24 | $653.3M | $1.4B | ||
| Q1 24 | $657.5M | $1.2B |
净利润CRGYGEF
| Q4 25 | $-8.7M | $174.6M | ||
| Q3 25 | $-9.5M | $64.0M | ||
| Q2 25 | $153.2M | $47.3M | ||
| Q1 25 | $-2.1M | $8.6M | ||
| Q4 24 | $-118.0M | $70.1M | ||
| Q3 24 | $-9.9M | $87.1M | ||
| Q2 24 | $37.5M | $44.4M | ||
| Q1 24 | $-24.2M | $67.2M |
毛利率CRGYGEF
| Q4 25 | — | 20.4% | ||
| Q3 25 | — | 22.7% | ||
| Q2 25 | — | 23.1% | ||
| Q1 25 | — | 19.4% | ||
| Q4 24 | — | 20.4% | ||
| Q3 24 | — | 20.0% | ||
| Q2 24 | — | 19.7% | ||
| Q1 24 | — | 18.4% |
营业利润率CRGYGEF
| Q4 25 | -6.2% | 25.8% | ||
| Q3 25 | 3.6% | 6.4% | ||
| Q2 25 | 8.9% | 8.6% | ||
| Q1 25 | 18.1% | 4.7% | ||
| Q4 24 | -3.1% | 8.9% | ||
| Q3 24 | -1.0% | 11.8% | ||
| Q2 24 | 18.3% | 7.2% | ||
| Q1 24 | 20.4% | 5.7% |
净利率CRGYGEF
| Q4 25 | -1.0% | 17.6% | ||
| Q3 25 | -1.1% | 5.6% | ||
| Q2 25 | 17.1% | 3.4% | ||
| Q1 25 | -0.2% | 0.7% | ||
| Q4 24 | -13.5% | 4.9% | ||
| Q3 24 | -1.3% | 6.0% | ||
| Q2 24 | 5.7% | 3.2% | ||
| Q1 24 | -3.7% | 5.6% |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $10.2M | $243.5M |
| 总债务越低越好 | $5.5B | $655.1M |
| 股东权益账面价值 | $5.2B | $2.9B |
| 总资产 | $12.4B | $5.5B |
| 负债/权益比越低杠杆越低 | 1.07× | 0.22× |
8季度趋势，按日历期对齐
现金及短期投资CRGYGEF
| Q4 25 | $10.2M | $243.5M | ||
| Q3 25 | $3.5M | $285.2M | ||
| Q2 25 | $3.1M | $252.7M | ||
| Q1 25 | $6.3M | $201.1M | ||
| Q4 24 | $132.8M | $197.7M | ||
| Q3 24 | $136.2M | $194.2M | ||
| Q2 24 | $778.1M | $196.0M | ||
| Q1 24 | $5.3M | $179.3M |
总债务CRGYGEF
| Q4 25 | $5.5B | $655.1M | ||
| Q3 25 | $3.2B | $2.3B | ||
| Q2 25 | $3.4B | $2.4B | ||
| Q1 25 | $3.6B | $2.5B | ||
| Q4 24 | $3.0B | $2.7B | ||
| Q3 24 | $3.2B | $2.9B | ||
| Q2 24 | $2.4B | $2.9B | ||
| Q1 24 | $1.7B | $2.3B |
股东权益CRGYGEF
| Q4 25 | $5.2B | $2.9B | ||
| Q3 25 | $4.5B | $2.2B | ||
| Q2 25 | $4.5B | $2.1B | ||
| Q1 25 | $3.3B | $2.0B | ||
| Q4 24 | $3.1B | $2.1B | ||
| Q3 24 | $2.9B | $2.1B | ||
| Q2 24 | $2.1B | $2.0B | ||
| Q1 24 | $2.0B | $2.0B |
总资产CRGYGEF
| Q4 25 | $12.4B | $5.5B | ||
| Q3 25 | $9.7B | $6.7B | ||
| Q2 25 | $9.9B | $6.8B | ||
| Q1 25 | $9.9B | $6.6B | ||
| Q4 24 | $9.2B | $6.6B | ||
| Q3 24 | $9.3B | $6.8B | ||
| Q2 24 | $7.5B | $6.8B | ||
| Q1 24 | $6.8B | $6.0B |
负债/权益比CRGYGEF
| Q4 25 | 1.07× | 0.22× | ||
| Q3 25 | 0.72× | 1.06× | ||
| Q2 25 | 0.75× | 1.12× | ||
| Q1 25 | 1.10× | 1.24× | ||
| Q4 24 | 0.97× | 1.31× | ||
| Q3 24 | 1.12× | 1.41× | ||
| Q2 24 | 1.12× | 1.44× | ||
| Q1 24 | 0.88× | 1.15× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $371.0M | $-24.4M |
| 自由现金流经营现金流 - 资本支出 | — | — |
| 自由现金流率自由现金流/营收 | — | — |
| 资本支出强度资本支出/营收 | — | — |
| 现金转化率经营现金流/净利润 | — | -0.14× |
| 过去12个月自由现金流最近4个季度 | — | — |
8季度趋势，按日历期对齐
经营现金流CRGYGEF
| Q4 25 | $371.0M | $-24.4M | ||
| Q3 25 | $473.1M | $197.7M | ||
| Q2 25 | $499.0M | $136.4M | ||
| Q1 25 | $337.1M | $-30.8M | ||
| Q4 24 | $384.4M | $187.2M | ||
| Q3 24 | $368.0M | $76.8M | ||
| Q2 24 | $286.9M | $87.5M | ||
| Q1 24 | $183.8M | $4.5M |
现金转化率CRGYGEF
| Q4 25 | — | -0.14× | ||
| Q3 25 | — | 3.09× | ||
| Q2 25 | 3.26× | 2.88× | ||
| Q1 25 | — | -3.58× | ||
| Q4 24 | — | 2.67× | ||
| Q3 24 | — | 0.88× | ||
| Q2 24 | 7.64× | 1.97× | ||
| Q1 24 | — | 0.07× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
CRGY
| Oil Reserves | $554.3M | 64% |
| Natural Gas Production | $182.6M | 21% |
| Natural Gas Liquids Reserves | $92.3M | 11% |
| Midstream And Other | $35.8M | 4% |
GEF
| Other | $501.0M | 50% |
| Sustainable Fiber Solutions Segment | $300.4M | 30% |
| Customized Polymer Solutions Segment | $124.8M | 13% |
| Durable Metal Solutions Segment | $62.5M | 6% |
| Innovative Closure Solutions Segment | $6.1M | 1% |
