vs
Crescent Energy Co（CRGY）与罗致恒富（RHI）财务数据对比。点击上方公司名可切换其他公司
罗致恒富的季度营收约是Crescent Energy Co的1.1倍（$1.3B vs $1.2B），Crescent Energy Co同比增速更快（24.5% vs -5.8%），罗致恒富自由现金流更多（$170.8M vs $160.0M），过去两年Crescent Energy Co的营收复合增速更高（34.6% vs -6.1%）
新月石油是中东地区成立最早、规模最大的私营上游油气企业，1971年成立，总部位于阿联酋沙迦酋长国，目前在阿联酋和伊拉克库尔德斯坦地区均有业务布局。截至2023年，公司已与伊拉克石油部签署三份为期20年的合同，助力伊拉克油气产业重建。
罗致恒富是1948年成立的国际人力资源咨询机构，总部位于加利福尼亚州门洛帕克和圣拉蒙，是全球规模领先的会计与金融领域人才派遣服务商之一，在全球范围内设有超过345个办公点。
CRGY vs RHI — 直观对比
营收规模更大
RHI
是对方的1.1倍
$1.2B
营收增速更快
CRGY
高出30.3%
-5.8%
自由现金流更多
RHI
多$10.8M
$160.0M
两年增速更快
CRGY
近两年复合增速
-6.1%
损益表 — Q1 FY2026 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $1.2B | $1.3B |
| 净利润 | $-419.2M | — |
| 毛利率 | — | 37.6% |
| 营业利润率 | — | 1.7% |
| 净利率 | -35.4% | — |
| 营收同比 | 24.5% | -5.8% |
| 净利润同比 | — | — |
| 每股收益（稀释后） | — | $0.32 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收CRGYRHI
| Q1 26 | $1.2B | — | ||
| Q4 25 | $865.0M | $1.3B | ||
| Q3 25 | $866.6M | $1.4B | ||
| Q2 25 | $898.0M | $1.4B | ||
| Q1 25 | $950.2M | $1.4B | ||
| Q4 24 | $875.3M | $1.4B | ||
| Q3 24 | $744.9M | $1.5B | ||
| Q2 24 | $653.3M | $1.5B |
净利润CRGYRHI
| Q1 26 | $-419.2M | — | ||
| Q4 25 | $-8.7M | — | ||
| Q3 25 | $-9.5M | $42.9M | ||
| Q2 25 | $153.2M | $41.0M | ||
| Q1 25 | $-2.1M | $17.4M | ||
| Q4 24 | $-118.0M | — | ||
| Q3 24 | $-9.9M | $65.5M | ||
| Q2 24 | $37.5M | $68.2M |
毛利率CRGYRHI
| Q1 26 | — | — | ||
| Q4 25 | — | 37.6% | ||
| Q3 25 | — | 37.2% | ||
| Q2 25 | — | 37.2% | ||
| Q1 25 | — | 36.9% | ||
| Q4 24 | — | 38.8% | ||
| Q3 24 | — | 39.0% | ||
| Q2 24 | — | 39.2% |
营业利润率CRGYRHI
| Q1 26 | — | — | ||
| Q4 25 | -6.2% | 1.7% | ||
| Q3 25 | 3.6% | 1.0% | ||
| Q2 25 | 8.9% | 0.1% | ||
| Q1 25 | 18.1% | 2.9% | ||
| Q4 24 | -3.1% | 4.7% | ||
| Q3 24 | -1.0% | 4.1% | ||
| Q2 24 | 18.3% | 5.1% |
净利率CRGYRHI
| Q1 26 | -35.4% | — | ||
| Q4 25 | -1.0% | — | ||
| Q3 25 | -1.1% | 3.2% | ||
| Q2 25 | 17.1% | 3.0% | ||
| Q1 25 | -0.2% | 1.3% | ||
| Q4 24 | -13.5% | — | ||
| Q3 24 | -1.3% | 4.5% | ||
| Q2 24 | 5.7% | 4.6% |
每股收益（稀释后）CRGYRHI
| Q1 26 | — | — | ||
| Q4 25 | — | $0.32 | ||
| Q3 25 | — | $0.43 | ||
| Q2 25 | — | $0.41 | ||
| Q1 25 | — | $0.17 | ||
| Q4 24 | — | $0.53 | ||
| Q3 24 | — | $0.64 | ||
| Q2 24 | — | $0.66 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $9.8M | $464.4M |
| 总债务越低越好 | $5.2B | — |
| 股东权益账面价值 | $4.7B | $1.3B |
| 总资产 | $12.0B | $2.9B |
| 负债/权益比越低杠杆越低 | 1.12× | — |
8季度趋势，按日历期对齐
现金及短期投资CRGYRHI
| Q1 26 | $9.8M | — | ||
| Q4 25 | $10.2M | $464.4M | ||
| Q3 25 | $3.5M | $365.3M | ||
| Q2 25 | $3.1M | $380.5M | ||
| Q1 25 | $6.3M | $342.5M | ||
| Q4 24 | $132.8M | $537.6M | ||
| Q3 24 | $136.2M | $570.5M | ||
| Q2 24 | $778.1M | $547.4M |
总债务CRGYRHI
| Q1 26 | $5.2B | — | ||
| Q4 25 | $5.5B | — | ||
| Q3 25 | $3.2B | — | ||
| Q2 25 | $3.4B | — | ||
| Q1 25 | $3.6B | — | ||
| Q4 24 | $3.0B | — | ||
| Q3 24 | $3.2B | — | ||
| Q2 24 | $2.4B | — |
股东权益CRGYRHI
| Q1 26 | $4.7B | — | ||
| Q4 25 | $5.2B | $1.3B | ||
| Q3 25 | $4.5B | $1.3B | ||
| Q2 25 | $4.5B | $1.3B | ||
| Q1 25 | $3.3B | $1.3B | ||
| Q4 24 | $3.1B | $1.4B | ||
| Q3 24 | $2.9B | $1.5B | ||
| Q2 24 | $2.1B | $1.5B |
总资产CRGYRHI
| Q1 26 | $12.0B | — | ||
| Q4 25 | $12.4B | $2.9B | ||
| Q3 25 | $9.7B | $2.8B | ||
| Q2 25 | $9.9B | $2.8B | ||
| Q1 25 | $9.9B | $2.7B | ||
| Q4 24 | $9.2B | $2.9B | ||
| Q3 24 | $9.3B | $3.0B | ||
| Q2 24 | $7.5B | $2.9B |
负债/权益比CRGYRHI
| Q1 26 | 1.12× | — | ||
| Q4 25 | 1.07× | — | ||
| Q3 25 | 0.72× | — | ||
| Q2 25 | 0.75× | — | ||
| Q1 25 | 1.10× | — | ||
| Q4 24 | 0.97× | — | ||
| Q3 24 | 1.12× | — | ||
| Q2 24 | 1.12× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $409.2M | $182.5M |
| 自由现金流经营现金流 - 资本支出 | $160.0M | $170.8M |
| 自由现金流率自由现金流/营收 | 13.5% | 13.1% |
| 资本支出强度资本支出/营收 | — | 0.9% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | — | $266.8M |
8季度趋势，按日历期对齐
经营现金流CRGYRHI
| Q1 26 | $409.2M | — | ||
| Q4 25 | $371.0M | $182.5M | ||
| Q3 25 | $473.1M | $77.4M | ||
| Q2 25 | $499.0M | $119.4M | ||
| Q1 25 | $337.1M | $-59.3M | ||
| Q4 24 | $384.4M | $154.8M | ||
| Q3 24 | $368.0M | $129.6M | ||
| Q2 24 | $286.9M | $142.0M |
自由现金流CRGYRHI
| Q1 26 | $160.0M | — | ||
| Q4 25 | — | $170.8M | ||
| Q3 25 | — | $63.6M | ||
| Q2 25 | — | $104.2M | ||
| Q1 25 | — | $-71.7M | ||
| Q4 24 | — | $140.5M | ||
| Q3 24 | — | $111.8M | ||
| Q2 24 | — | $129.6M |
自由现金流率CRGYRHI
| Q1 26 | 13.5% | — | ||
| Q4 25 | — | 13.1% | ||
| Q3 25 | — | 4.7% | ||
| Q2 25 | — | 7.6% | ||
| Q1 25 | — | -5.3% | ||
| Q4 24 | — | 10.2% | ||
| Q3 24 | — | 7.6% | ||
| Q2 24 | — | 8.8% |
资本支出强度CRGYRHI
| Q1 26 | — | — | ||
| Q4 25 | — | 0.9% | ||
| Q3 25 | — | 1.0% | ||
| Q2 25 | — | 1.1% | ||
| Q1 25 | — | 0.9% | ||
| Q4 24 | — | 1.0% | ||
| Q3 24 | — | 1.2% | ||
| Q2 24 | — | 0.8% |
现金转化率CRGYRHI
| Q1 26 | — | — | ||
| Q4 25 | — | — | ||
| Q3 25 | — | 1.80× | ||
| Q2 25 | 3.26× | 2.91× | ||
| Q1 25 | — | -3.42× | ||
| Q4 24 | — | — | ||
| Q3 24 | — | 1.98× | ||
| Q2 24 | 7.64× | 2.08× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
CRGY
| Oil | $893.3M | 76% |
| Natural gas | $158.4M | 13% |
| Natural gas liquids | $125.1M | 11% |
| Midstream and other | $6.0M | 1% |
RHI
| Finance And Accounting | $535.2M | 41% |
| Protiviti | $479.0M | 37% |
| Technology | $156.4M | 12% |
| Permanent Placement Talent Solutions | $102.6M | 8% |
| Other | $29.2M | 2% |
