vs
COMSTOCK RESOURCES INC（CRK）与Rithm Capital Corp.（RITM）财务数据对比。点击上方公司名可切换其他公司
Rithm Capital Corp.的季度营收约是COMSTOCK RESOURCES INC的1.1倍（$828.2M vs $787.3M），COMSTOCK RESOURCES INC净利率更高（35.7% vs 13.2%，领先22.5%），Rithm Capital Corp.同比增速更快（508.5% vs 114.3%），过去两年COMSTOCK RESOURCES INC的营收复合增速更高（53.1% vs -17.9%）
Comstock Resources Inc.是一家独立能源企业，主要从事天然气、原油及天然气凝液的勘探、开发、生产与销售业务，核心运营资产位于美国得州和路易斯安那州的页岩产区，服务北美能源市场。
Rithm Capital Corp.是总部位于美国纽约的投资管理机构，核心业务聚焦房地产投资与另类资产投资，依托专业的投研团队和成熟的市场运营经验，为合作伙伴及投资者提供优质的资产配置解决方案与长期收益回报。
CRK vs RITM — 直观对比
营收规模更大
RITM
是对方的1.1倍
$787.3M
营收增速更快
RITM
高出394.2%
114.3%
净利率更高
CRK
高出22.5%
13.2%
两年增速更快
CRK
近两年复合增速
-17.9%
损益表 — Q4 FY2025 vs Q1 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $787.3M | $828.2M |
| 净利润 | $280.9M | $109.5M |
| 毛利率 | — | — |
| 营业利润率 | 48.3% | 29.9% |
| 净利率 | 35.7% | 13.2% |
| 营收同比 | 114.3% | 508.5% |
| 净利润同比 | 583.3% | 27.7% |
| 每股收益（稀释后） | $0.99 | $0.12 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收CRKRITM
| Q1 26 | — | $828.2M | ||
| Q4 25 | $787.3M | $1.5B | ||
| Q3 25 | $449.9M | $1.1B | ||
| Q2 25 | $470.3M | $1.2B | ||
| Q1 25 | $512.9M | $768.4M | ||
| Q4 24 | $367.4M | $2.1B | ||
| Q3 24 | $304.5M | $619.5M | ||
| Q2 24 | $246.8M | $1.2B |
净利润CRKRITM
| Q1 26 | — | $109.5M | ||
| Q4 25 | $280.9M | $85.0M | ||
| Q3 25 | $111.1M | $221.5M | ||
| Q2 25 | $124.8M | $311.7M | ||
| Q1 25 | $-121.3M | $78.8M | ||
| Q4 24 | $-58.1M | $290.2M | ||
| Q3 24 | $-28.9M | $121.7M | ||
| Q2 24 | $-126.3M | $235.6M |
营业利润率CRKRITM
| Q1 26 | — | 29.9% | ||
| Q4 25 | 48.3% | 13.8% | ||
| Q3 25 | 11.2% | 21.4% | ||
| Q2 25 | 19.0% | 25.2% | ||
| Q1 25 | 24.6% | 7.4% | ||
| Q4 24 | -0.5% | 23.8% | ||
| Q3 24 | -20.1% | 7.3% | ||
| Q2 24 | -37.5% | 23.6% |
净利率CRKRITM
| Q1 26 | — | 13.2% | ||
| Q4 25 | 35.7% | 5.7% | ||
| Q3 25 | 24.7% | 20.0% | ||
| Q2 25 | 26.5% | 25.6% | ||
| Q1 25 | -23.6% | 10.3% | ||
| Q4 24 | -15.8% | 14.0% | ||
| Q3 24 | -9.5% | 19.7% | ||
| Q2 24 | -51.2% | 19.2% |
每股收益（稀释后）CRKRITM
| Q1 26 | — | $0.12 | ||
| Q4 25 | $0.99 | $0.09 | ||
| Q3 25 | $0.40 | $0.35 | ||
| Q2 25 | $0.44 | $0.53 | ||
| Q1 25 | $-0.40 | $0.07 | ||
| Q4 24 | $-0.19 | $0.50 | ||
| Q3 24 | $-0.09 | $0.20 | ||
| Q2 24 | $-0.43 | $0.43 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $23.9M | — |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $2.6B | $9.1B |
| 总资产 | $7.0B | $53.4B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资CRKRITM
| Q1 26 | — | — | ||
| Q4 25 | $23.9M | $1.8B | ||
| Q3 25 | $19.2M | $1.6B | ||
| Q2 25 | $25.9M | $1.6B | ||
| Q1 25 | $32.9M | $1.5B | ||
| Q4 24 | $6.8M | $1.5B | ||
| Q3 24 | $13.8M | $1.6B | ||
| Q2 24 | $19.3M | $1.2B |
总债务CRKRITM
| Q1 26 | — | — | ||
| Q4 25 | — | $35.4B | ||
| Q3 25 | — | $32.2B | ||
| Q2 25 | — | $31.2B | ||
| Q1 25 | — | $32.2B | ||
| Q4 24 | — | $32.6B | ||
| Q3 24 | — | $29.6B | ||
| Q2 24 | — | $30.1B |
股东权益CRKRITM
| Q1 26 | — | $9.1B | ||
| Q4 25 | $2.6B | $8.4B | ||
| Q3 25 | $2.4B | $8.5B | ||
| Q2 25 | $2.2B | $7.9B | ||
| Q1 25 | $2.1B | $7.8B | ||
| Q4 24 | $2.2B | $7.8B | ||
| Q3 24 | $2.3B | $7.7B | ||
| Q2 24 | $2.3B | $7.3B |
总资产CRKRITM
| Q1 26 | — | $53.4B | ||
| Q4 25 | $7.0B | $53.1B | ||
| Q3 25 | $6.8B | $47.2B | ||
| Q2 25 | $6.7B | $44.3B | ||
| Q1 25 | $6.6B | $45.3B | ||
| Q4 24 | $6.4B | $46.0B | ||
| Q3 24 | $6.3B | $42.3B | ||
| Q2 24 | $6.3B | $42.0B |
负债/权益比CRKRITM
| Q1 26 | — | — | ||
| Q4 25 | — | 4.20× | ||
| Q3 25 | — | 3.79× | ||
| Q2 25 | — | 3.92× | ||
| Q1 25 | — | 4.14× | ||
| Q4 24 | — | 4.18× | ||
| Q3 24 | — | 3.87× | ||
| Q2 24 | — | 4.10× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $224.2M | — |
| 自由现金流经营现金流 - 资本支出 | $-141.2M | — |
| 自由现金流率自由现金流/营收 | -17.9% | — |
| 资本支出强度资本支出/营收 | 46.4% | — |
| 现金转化率经营现金流/净利润 | 0.80× | — |
| 过去12个月自由现金流最近4个季度 | $-449.7M | — |
8季度趋势，按日历期对齐
经营现金流CRKRITM
| Q1 26 | — | — | ||
| Q4 25 | $224.2M | $-114.6M | ||
| Q3 25 | $153.1M | $-2.0B | ||
| Q2 25 | $347.6M | $-557.1M | ||
| Q1 25 | $174.7M | $1.4B | ||
| Q4 24 | $267.1M | $-1.8B | ||
| Q3 24 | $98.2M | $768.1M | ||
| Q2 24 | $83.6M | $-55.7M |
自由现金流CRKRITM
| Q1 26 | — | — | ||
| Q4 25 | $-141.2M | — | ||
| Q3 25 | $-188.4M | — | ||
| Q2 25 | $3.2M | — | ||
| Q1 25 | $-123.2M | — | ||
| Q4 24 | $-12.9M | — | ||
| Q3 24 | $-131.1M | — | ||
| Q2 24 | $-153.2M | — |
自由现金流率CRKRITM
| Q1 26 | — | — | ||
| Q4 25 | -17.9% | — | ||
| Q3 25 | -41.9% | — | ||
| Q2 25 | 0.7% | — | ||
| Q1 25 | -24.0% | — | ||
| Q4 24 | -3.5% | — | ||
| Q3 24 | -43.1% | — | ||
| Q2 24 | -62.1% | — |
资本支出强度CRKRITM
| Q1 26 | — | — | ||
| Q4 25 | 46.4% | — | ||
| Q3 25 | 75.9% | — | ||
| Q2 25 | 73.2% | — | ||
| Q1 25 | 58.1% | — | ||
| Q4 24 | 76.2% | — | ||
| Q3 24 | 75.3% | — | ||
| Q2 24 | 95.9% | — |
现金转化率CRKRITM
| Q1 26 | — | — | ||
| Q4 25 | 0.80× | -1.35× | ||
| Q3 25 | 1.38× | -9.22× | ||
| Q2 25 | 2.78× | -1.79× | ||
| Q1 25 | — | 18.03× | ||
| Q4 24 | — | -6.04× | ||
| Q3 24 | — | 6.31× | ||
| Q2 24 | — | -0.24× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
CRK
| Other | $420.7M | 53% |
| Natural Gas And Oil Sales | $366.6M | 47% |
RITM
| Servicing revenue, net | $375.1M | 45% |
| Other | $234.9M | 28% |
| Gain on originated residential mortgage loans, held-for-sale, net | $195.0M | 24% |
| Other revenue | $23.3M | 3% |
