vs
Critical Metals Corp.（CRML）与GRIFFON CORP（GFF）财务数据对比。点击上方公司名可切换其他公司
GRIFFON CORP的季度营收约是Critical Metals Corp.的1803.7倍（$649.1M vs $359.9K）。GRIFFON CORP净利率更高（9.9% vs -5262.2%，领先5272.1%）。GRIFFON CORP自由现金流更多（$99.3M vs $-2.6M）
Critical Metals Corp是一家全球化工业能源企业，运营能源与冶金两大业务板块，于伦敦证券交易所上市，为富时100指数成分股企业，在全球能源及金属产业领域拥有成熟的业务布局与市场影响力。
格里芬公司是总部位于纽约的跨国多元化控股集团，业务覆盖多领域运营，旗下拥有Ames True Temper、ClosetMaid、Clopay建筑产品和CornellCookson四大子公司。该公司1961年起在纽交所公开上市，是标普小盘600指数、标普1500综合指数及罗素2000指数的成分股。
CRML vs GFF — 直观对比
营收规模更大
GFF
是对方的1803.7倍
$359.9K
净利率更高
GFF
高出5272.1%
-5262.2%
自由现金流更多
GFF
多$101.9M
$-2.6M
损益表 — Q4 2024 vs Q1 2026
| 指标 | | |
|---|---|---|
| 营收 | $359.9K | $649.1M |
| 净利润 | $-18.9M | $64.4M |
| 毛利率 | — | 41.1% |
| 营业利润率 | — | 17.5% |
| 净利率 | -5262.2% | 9.9% |
| 营收同比 | — | 2.6% |
| 净利润同比 | — | -9.1% |
| 每股收益（稀释后） | $-0.21 | $1.41 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收CRMLGFF
| Q4 25 | — | $649.1M | ||
| Q3 25 | — | $662.2M | ||
| Q2 25 | — | $613.6M | ||
| Q1 25 | — | $611.7M | ||
| Q4 24 | $359.9K | $632.4M | ||
| Q3 24 | — | $659.7M | ||
| Q2 24 | — | $647.8M | ||
| Q1 24 | — | $672.9M |
净利润CRMLGFF
| Q4 25 | — | $64.4M | ||
| Q3 25 | — | $43.6M | ||
| Q2 25 | — | $-120.1M | ||
| Q1 25 | — | $56.8M | ||
| Q4 24 | $-18.9M | $70.9M | ||
| Q3 24 | — | $62.5M | ||
| Q2 24 | — | $41.1M | ||
| Q1 24 | — | $64.1M |
毛利率CRMLGFF
| Q4 25 | — | 41.1% | ||
| Q3 25 | — | 41.7% | ||
| Q2 25 | — | 43.2% | ||
| Q1 25 | — | 41.2% | ||
| Q4 24 | — | 41.8% | ||
| Q3 24 | — | 39.9% | ||
| Q2 24 | — | 38.5% | ||
| Q1 24 | — | 40.2% |
营业利润率CRMLGFF
| Q4 25 | — | 17.5% | ||
| Q3 25 | — | 18.0% | ||
| Q2 25 | — | -20.5% | ||
| Q1 25 | — | 16.5% | ||
| Q4 24 | — | 17.7% | ||
| Q3 24 | — | 16.9% | ||
| Q2 24 | — | 13.8% | ||
| Q1 24 | — | 16.9% |
净利率CRMLGFF
| Q4 25 | — | 9.9% | ||
| Q3 25 | — | 6.6% | ||
| Q2 25 | — | -19.6% | ||
| Q1 25 | — | 9.3% | ||
| Q4 24 | -5262.2% | 11.2% | ||
| Q3 24 | — | 9.5% | ||
| Q2 24 | — | 6.3% | ||
| Q1 24 | — | 9.5% |
每股收益（稀释后）CRMLGFF
| Q4 25 | — | $1.41 | ||
| Q3 25 | — | $1.04 | ||
| Q2 25 | — | $-2.65 | ||
| Q1 25 | — | $1.21 | ||
| Q4 24 | $-0.21 | $1.49 | ||
| Q3 24 | — | $1.29 | ||
| Q2 24 | — | $0.84 | ||
| Q1 24 | — | $1.28 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $149.5K | $95.3M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $77.1M | $108.9M |
| 总资产 | $146.3M | $2.1B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资CRMLGFF
| Q4 25 | — | $95.3M | ||
| Q3 25 | — | $99.0M | ||
| Q2 25 | — | $107.3M | ||
| Q1 25 | — | $127.8M | ||
| Q4 24 | $149.5K | $152.0M | ||
| Q3 24 | — | $114.4M | ||
| Q2 24 | — | $133.5M | ||
| Q1 24 | — | $123.0M |
总债务CRMLGFF
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | $1.5B | ||
| Q1 25 | — | $1.5B | ||
| Q4 24 | — | $1.5B | ||
| Q3 24 | — | $1.5B | ||
| Q2 24 | — | $1.5B | ||
| Q1 24 | — | $1.6B |
股东权益CRMLGFF
| Q4 25 | — | $108.9M | ||
| Q3 25 | — | $74.0M | ||
| Q2 25 | — | $63.9M | ||
| Q1 25 | — | $214.7M | ||
| Q4 24 | $77.1M | $227.8M | ||
| Q3 24 | — | $224.9M | ||
| Q2 24 | — | $223.5M | ||
| Q1 24 | — | $202.2M |
总资产CRMLGFF
| Q4 25 | — | $2.1B | ||
| Q3 25 | — | $2.1B | ||
| Q2 25 | — | $2.1B | ||
| Q1 25 | — | $2.3B | ||
| Q4 24 | $146.3M | $2.3B | ||
| Q3 24 | — | $2.4B | ||
| Q2 24 | — | $2.4B | ||
| Q1 24 | — | $2.4B |
负债/权益比CRMLGFF
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | 22.71× | ||
| Q1 25 | — | 7.16× | ||
| Q4 24 | — | 6.48× | ||
| Q3 24 | — | 6.78× | ||
| Q2 24 | — | 6.74× | ||
| Q1 24 | — | 7.84× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $-2.6M | $107.0M |
| 自由现金流经营现金流 - 资本支出 | $-2.6M | $99.3M |
| 自由现金流率自由现金流/营收 | -719.7% | 15.3% |
| 资本支出强度资本支出/营收 | 0.3% | 1.2% |
| 现金转化率经营现金流/净利润 | — | 1.66× |
| 过去12个月自由现金流最近4个季度 | — | $278.9M |
8季度趋势，按日历期对齐
经营现金流CRMLGFF
| Q4 25 | — | $107.0M | ||
| Q3 25 | — | $75.0M | ||
| Q2 25 | — | $123.1M | ||
| Q1 25 | — | $16.5M | ||
| Q4 24 | $-2.6M | $142.9M | ||
| Q3 24 | — | $72.1M | ||
| Q2 24 | — | $122.1M | ||
| Q1 24 | — | $39.8M |
自由现金流CRMLGFF
| Q4 25 | — | $99.3M | ||
| Q3 25 | — | $62.4M | ||
| Q2 25 | — | $114.4M | ||
| Q1 25 | — | $2.8M | ||
| Q4 24 | $-2.6M | $125.5M | ||
| Q3 24 | — | $51.6M | ||
| Q2 24 | — | $107.5M | ||
| Q1 24 | — | $20.8M |
自由现金流率CRMLGFF
| Q4 25 | — | 15.3% | ||
| Q3 25 | — | 9.4% | ||
| Q2 25 | — | 18.6% | ||
| Q1 25 | — | 0.5% | ||
| Q4 24 | -719.7% | 19.8% | ||
| Q3 24 | — | 7.8% | ||
| Q2 24 | — | 16.6% | ||
| Q1 24 | — | 3.1% |
资本支出强度CRMLGFF
| Q4 25 | — | 1.2% | ||
| Q3 25 | — | 1.9% | ||
| Q2 25 | — | 1.4% | ||
| Q1 25 | — | 2.2% | ||
| Q4 24 | 0.3% | 2.8% | ||
| Q3 24 | — | 3.1% | ||
| Q2 24 | — | 2.2% | ||
| Q1 24 | — | 2.8% |
现金转化率CRMLGFF
| Q4 25 | — | 1.66× | ||
| Q3 25 | — | 1.72× | ||
| Q2 25 | — | — | ||
| Q1 25 | — | 0.29× | ||
| Q4 24 | — | 2.02× | ||
| Q3 24 | — | 1.15× | ||
| Q2 24 | — | 2.97× | ||
| Q1 24 | — | 0.62× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
CRML
暂无分部数据
GFF
| Consumer And Professional Products | $241.1M | 37% |
| Residential Repairand Remodel | $202.1M | 31% |
| International Excluding North America | $97.8M | 15% |
| Retail | $47.3M | 7% |
| Residential New Construction | $32.5M | 5% |
| Other | $14.2M | 2% |
| Industrial | $14.1M | 2% |
