vs
Critical Metals Corp.（CRML）与ICAHN ENTERPRISES L.P.（IEP）财务数据对比。点击上方公司名可切换其他公司
ICAHN ENTERPRISES L.P.的季度营收约是Critical Metals Corp.的7494.6倍（$2.7B vs $359.9K）。ICAHN ENTERPRISES L.P.净利率更高（0.0% vs -5262.2%，领先5262.2%）。Critical Metals Corp.自由现金流更多（$-2.6M vs $-496.0M）
Critical Metals Corp是一家全球化工业能源企业，运营能源与冶金两大业务板块，于伦敦证券交易所上市，为富时100指数成分股企业，在全球能源及金属产业领域拥有成熟的业务布局与市场影响力。
伊坎企业有限合伙企业是美国上市的 Master 有限合伙企业与多元化集团，总部位于佛罗里达州阳光岛海滩的弥尔顿大厦。公司投资布局覆盖能源、汽车、食品包装、金属、房地产、家居时尚等多个领域，由知名投资人卡尔·伊坎控股，其持股比例达86%。
CRML vs IEP — 直观对比
营收规模更大
IEP
是对方的7494.6倍
$359.9K
净利率更高
IEP
高出5262.2%
-5262.2%
自由现金流更多
CRML
多$493.4M
$-496.0M
损益表 — Q4 2024 vs Q4 2025
| 指标 | | |
|---|---|---|
| 营收 | $359.9K | $2.7B |
| 净利润 | $-18.9M | $1.0M |
| 毛利率 | — | — |
| 营业利润率 | — | 0.6% |
| 净利率 | -5262.2% | 0.0% |
| 营收同比 | — | 5.4% |
| 净利润同比 | — | 101.0% |
| 每股收益（稀释后） | $-0.21 | — |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收CRMLIEP
| Q4 25 | — | $2.7B | ||
| Q3 25 | — | $2.7B | ||
| Q2 25 | — | $2.4B | ||
| Q1 25 | — | $1.9B | ||
| Q4 24 | $359.9K | $2.6B | ||
| Q3 24 | — | $2.8B | ||
| Q2 24 | — | $2.2B | ||
| Q1 24 | — | $2.5B |
净利润CRMLIEP
| Q4 25 | — | $1.0M | ||
| Q3 25 | — | $287.0M | ||
| Q2 25 | — | $-165.0M | ||
| Q1 25 | — | $-422.0M | ||
| Q4 24 | $-18.9M | $-98.0M | ||
| Q3 24 | — | $22.0M | ||
| Q2 24 | — | $-331.0M | ||
| Q1 24 | — | $-38.0M |
营业利润率CRMLIEP
| Q4 25 | — | 0.6% | ||
| Q3 25 | — | 19.7% | ||
| Q2 25 | — | -10.4% | ||
| Q1 25 | — | -35.0% | ||
| Q4 24 | — | -5.2% | ||
| Q3 24 | — | 2.4% | ||
| Q2 24 | — | -21.9% | ||
| Q1 24 | — | -0.8% |
净利率CRMLIEP
| Q4 25 | — | 0.0% | ||
| Q3 25 | — | 10.5% | ||
| Q2 25 | — | -7.0% | ||
| Q1 25 | — | -22.6% | ||
| Q4 24 | -5262.2% | -3.8% | ||
| Q3 24 | — | 0.8% | ||
| Q2 24 | — | -15.0% | ||
| Q1 24 | — | -1.5% |
每股收益（稀释后）CRMLIEP
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | $-0.21 | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $149.5K | $1.4B |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $77.1M | — |
| 总资产 | $146.3M | $14.2B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资CRMLIEP
| Q4 25 | — | $1.4B | ||
| Q3 25 | — | $1.8B | ||
| Q2 25 | — | $1.8B | ||
| Q1 25 | — | $2.2B | ||
| Q4 24 | $149.5K | $2.6B | ||
| Q3 24 | — | $2.3B | ||
| Q2 24 | — | $2.2B | ||
| Q1 24 | — | $2.5B |
股东权益CRMLIEP
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | $77.1M | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
总资产CRMLIEP
| Q4 25 | — | $14.2B | ||
| Q3 25 | — | $14.8B | ||
| Q2 25 | — | $14.8B | ||
| Q1 25 | — | $15.5B | ||
| Q4 24 | $146.3M | $16.3B | ||
| Q3 24 | — | $17.4B | ||
| Q2 24 | — | $18.0B | ||
| Q1 24 | — | $20.1B |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $-2.6M | $-421.0M |
| 自由现金流经营现金流 - 资本支出 | $-2.6M | $-496.0M |
| 自由现金流率自由现金流/营收 | -719.7% | -18.4% |
| 资本支出强度资本支出/营收 | 0.3% | 2.8% |
| 现金转化率经营现金流/净利润 | — | -421.00× |
| 过去12个月自由现金流最近4个季度 | — | $-654.0M |
8季度趋势，按日历期对齐
经营现金流CRMLIEP
| Q4 25 | — | $-421.0M | ||
| Q3 25 | — | $15.0M | ||
| Q2 25 | — | $275.0M | ||
| Q1 25 | — | $-182.0M | ||
| Q4 24 | $-2.6M | $244.0M | ||
| Q3 24 | — | $-54.0M | ||
| Q2 24 | — | $893.0M | ||
| Q1 24 | — | $-251.0M |
自由现金流CRMLIEP
| Q4 25 | — | $-496.0M | ||
| Q3 25 | — | $-67.0M | ||
| Q2 25 | — | $179.0M | ||
| Q1 25 | — | $-270.0M | ||
| Q4 24 | $-2.6M | $156.0M | ||
| Q3 24 | — | $-112.0M | ||
| Q2 24 | — | $827.0M | ||
| Q1 24 | — | $-319.0M |
自由现金流率CRMLIEP
| Q4 25 | — | -18.4% | ||
| Q3 25 | — | -2.5% | ||
| Q2 25 | — | 7.6% | ||
| Q1 25 | — | -14.5% | ||
| Q4 24 | -719.7% | 6.1% | ||
| Q3 24 | — | -4.0% | ||
| Q2 24 | — | 37.6% | ||
| Q1 24 | — | -12.9% |
资本支出强度CRMLIEP
| Q4 25 | — | 2.8% | ||
| Q3 25 | — | 3.0% | ||
| Q2 25 | — | 4.1% | ||
| Q1 25 | — | 4.7% | ||
| Q4 24 | 0.3% | 3.4% | ||
| Q3 24 | — | 2.1% | ||
| Q2 24 | — | 3.0% | ||
| Q1 24 | — | 2.8% |
现金转化率CRMLIEP
| Q4 25 | — | -421.00× | ||
| Q3 25 | — | 0.05× | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | -2.45× | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
CRML
暂无分部数据
IEP
| Public Utilities Inventory Petroleum Products | $1.6B | 61% |
| Other | $381.0M | 14% |
| Automotive Services | $345.0M | 13% |
| Nitrogen Fertilizer Products | $131.0M | 5% |
| Food Packaging Segment | $82.0M | 3% |
| Home Fashion Segment | $45.0M | 2% |
| Renewable Products | $32.0M | 1% |
| Pharma Segment | $23.0M | 1% |
| Holding Company | $11.0M | 0% |
