vs
Critical Metals Corp.（CRML）与Sintx Technologies, Inc.（SINT）财务数据对比。点击上方公司名可切换其他公司
Critical Metals Corp.的季度营收约是Sintx Technologies, Inc.的1.2倍（$359.9K vs $290.0K），Sintx Technologies, Inc.净利率更高（-763.8% vs -5262.2%，领先4498.4%），Sintx Technologies, Inc.自由现金流更多（$-2.4M vs $-2.6M）
Critical Metals Corp是一家全球化工业能源企业，运营能源与冶金两大业务板块，于伦敦证券交易所上市，为富时100指数成分股企业，在全球能源及金属产业领域拥有成熟的业务布局与市场影响力。
Sintx Technologies, Inc.是一家先进材料企业，专注于研发及生产高性能氮化硅与其他特种陶瓷产品，服务医疗植入部件、航空航天、国防、工业耐磨组件、电动汽车等核心领域，市场覆盖北美、欧洲及亚太地区。
CRML vs SINT — 直观对比
营收规模更大
CRML
是对方的1.2倍
$290.0K
净利率更高
SINT
高出4498.4%
-5262.2%
自由现金流更多
SINT
多$204.0K
$-2.6M
损益表 — Q4 FY2024 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $359.9K | $290.0K |
| 净利润 | $-18.9M | $-2.2M |
| 毛利率 | — | 64.8% |
| 营业利润率 | — | -799.3% |
| 净利率 | -5262.2% | -763.8% |
| 营收同比 | — | -46.5% |
| 净利润同比 | — | -30.7% |
| 每股收益（稀释后） | $-0.21 | $-0.50 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收CRMLSINT
| Q4 25 | — | $290.0K | ||
| Q3 25 | — | $208.0K | ||
| Q2 25 | — | $151.0K | ||
| Q1 25 | — | $369.0K | ||
| Q4 24 | $359.9K | $542.0K | ||
| Q3 24 | — | $799.0K | ||
| Q2 24 | — | $859.0K | ||
| Q1 24 | — | $687.0K |
净利润CRMLSINT
| Q4 25 | — | $-2.2M | ||
| Q3 25 | — | $-3.5M | ||
| Q2 25 | — | $-2.3M | ||
| Q1 25 | — | $-2.3M | ||
| Q4 24 | $-18.9M | $-1.7M | ||
| Q3 24 | — | $-6.2M | ||
| Q2 24 | — | $-2.2M | ||
| Q1 24 | — | $-886.0K |
毛利率CRMLSINT
| Q4 25 | — | 64.8% | ||
| Q3 25 | — | 44.7% | ||
| Q2 25 | — | 37.7% | ||
| Q1 25 | — | 33.3% | ||
| Q4 24 | — | 71.6% | ||
| Q3 24 | — | 73.7% | ||
| Q2 24 | — | 73.9% | ||
| Q1 24 | — | 67.5% |
营业利润率CRMLSINT
| Q4 25 | — | -799.3% | ||
| Q3 25 | — | -1613.0% | ||
| Q2 25 | — | -1764.9% | ||
| Q1 25 | — | -645.8% | ||
| Q4 24 | — | -319.6% | ||
| Q3 24 | — | -802.0% | ||
| Q2 24 | — | -315.5% | ||
| Q1 24 | — | -465.4% |
净利率CRMLSINT
| Q4 25 | — | -763.8% | ||
| Q3 25 | — | -1701.4% | ||
| Q2 25 | — | -1535.1% | ||
| Q1 25 | — | -621.1% | ||
| Q4 24 | -5262.2% | -312.7% | ||
| Q3 24 | — | -780.9% | ||
| Q2 24 | — | -256.6% | ||
| Q1 24 | — | -129.0% |
每股收益（稀释后）CRMLSINT
| Q4 25 | — | $-0.50 | ||
| Q3 25 | — | $-3.46 | ||
| Q2 25 | — | $-0.91 | ||
| Q1 25 | — | $-1.29 | ||
| Q4 24 | $-0.21 | $17.04 | ||
| Q3 24 | — | $-6.96 | ||
| Q2 24 | — | $-3.61 | ||
| Q1 24 | — | $-21.66 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $149.5K | $4.1M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $77.1M | $2.9M |
| 总资产 | $146.3M | $9.5M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资CRMLSINT
| Q4 25 | — | $4.1M | ||
| Q3 25 | — | $6.3M | ||
| Q2 25 | — | $4.3M | ||
| Q1 25 | — | $6.5M | ||
| Q4 24 | $149.5K | $3.6M | ||
| Q3 24 | — | $4.8M | ||
| Q2 24 | — | $4.6M | ||
| Q1 24 | — | $5.8M |
股东权益CRMLSINT
| Q4 25 | — | $2.9M | ||
| Q3 25 | — | $4.1M | ||
| Q2 25 | — | $4.0M | ||
| Q1 25 | — | $6.1M | ||
| Q4 24 | $77.1M | $3.9M | ||
| Q3 24 | — | $5.6M | ||
| Q2 24 | — | $8.8M | ||
| Q1 24 | — | $9.9M |
总资产CRMLSINT
| Q4 25 | — | $9.5M | ||
| Q3 25 | — | $11.4M | ||
| Q2 25 | — | $9.2M | ||
| Q1 25 | — | $11.4M | ||
| Q4 24 | $146.3M | $9.4M | ||
| Q3 24 | — | $11.3M | ||
| Q2 24 | — | $15.3M | ||
| Q1 24 | — | $17.6M |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $-2.6M | $-2.3M |
| 自由现金流经营现金流 - 资本支出 | $-2.6M | $-2.4M |
| 自由现金流率自由现金流/营收 | -719.7% | -822.8% |
| 资本支出强度资本支出/营收 | 0.3% | 14.5% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | — | — |
8季度趋势，按日历期对齐
经营现金流CRMLSINT
| Q4 25 | — | $-2.3M | ||
| Q3 25 | — | $-2.5M | ||
| Q2 25 | — | $-2.4M | ||
| Q1 25 | — | $-1.3M | ||
| Q4 24 | $-2.6M | $-1.1M | ||
| Q3 24 | — | $-2.6M | ||
| Q2 24 | — | $-2.2M | ||
| Q1 24 | — | $-2.7M |
自由现金流CRMLSINT
| Q4 25 | — | $-2.4M | ||
| Q3 25 | — | $-2.6M | ||
| Q2 25 | — | — | ||
| Q1 25 | — | $-1.4M | ||
| Q4 24 | $-2.6M | $-1.3M | ||
| Q3 24 | — | $-2.6M | ||
| Q2 24 | — | $-2.6M | ||
| Q1 24 | — | $-2.9M |
自由现金流率CRMLSINT
| Q4 25 | — | -822.8% | ||
| Q3 25 | — | -1250.5% | ||
| Q2 25 | — | — | ||
| Q1 25 | — | -368.6% | ||
| Q4 24 | -719.7% | -234.3% | ||
| Q3 24 | — | -323.0% | ||
| Q2 24 | — | -299.7% | ||
| Q1 24 | — | -423.1% |
资本支出强度CRMLSINT
| Q4 25 | — | 14.5% | ||
| Q3 25 | — | 40.4% | ||
| Q2 25 | — | 0.0% | ||
| Q1 25 | — | 16.0% | ||
| Q4 24 | 0.3% | 26.9% | ||
| Q3 24 | — | 1.4% | ||
| Q2 24 | — | 41.8% | ||
| Q1 24 | — | 25.3% |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
