vs
Critical Metals Corp.（CRML）与SPX Technologies, Inc.（SPXC）财务数据对比。点击上方公司名可切换其他公司
SPX Technologies, Inc.的季度营收约是Critical Metals Corp.的1771.0倍（$637.3M vs $359.9K）。SPX Technologies, Inc.净利率更高（12.2% vs -5262.2%，领先5274.4%）。SPX Technologies, Inc.自由现金流更多（$126.7M vs $-2.6M）
Critical Metals Corp是一家全球化工业能源企业，运营能源与冶金两大业务板块，于伦敦证券交易所上市，为富时100指数成分股企业，在全球能源及金属产业领域拥有成熟的业务布局与市场影响力。
SPX Technologies是美国头部制造企业，总部位于北卡罗来纳州夏洛特市，业务布局暖通空调、检测测量、输发电及工程解决方案四大核心领域，产品涵盖冷却塔、锅炉、地下管线定位仪、电力变压器、热交换器等，旗下拥有Waukesha、Dielectric、Genfare等多个知名品牌。
CRML vs SPXC — 直观对比
营收规模更大
SPXC
是对方的1771.0倍
$359.9K
净利率更高
SPXC
高出5274.4%
-5262.2%
自由现金流更多
SPXC
多$129.3M
$-2.6M
损益表 — Q4 2024 vs Q4 2025
| 指标 | | |
|---|---|---|
| 营收 | $359.9K | $637.3M |
| 净利润 | $-18.9M | $77.9M |
| 毛利率 | — | 39.8% |
| 营业利润率 | — | 15.7% |
| 净利率 | -5262.2% | 12.2% |
| 营收同比 | — | 19.4% |
| 净利润同比 | — | 36.4% |
| 每股收益（稀释后） | $-0.21 | $1.56 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收CRMLSPXC
| Q4 25 | — | $637.3M | ||
| Q3 25 | — | $592.8M | ||
| Q2 25 | — | $552.4M | ||
| Q1 25 | — | $482.6M | ||
| Q4 24 | $359.9K | $533.7M | ||
| Q3 24 | — | $483.7M | ||
| Q2 24 | — | $501.3M | ||
| Q1 24 | — | $465.2M |
净利润CRMLSPXC
| Q4 25 | — | $77.9M | ||
| Q3 25 | — | $62.7M | ||
| Q2 25 | — | $52.2M | ||
| Q1 25 | — | $51.2M | ||
| Q4 24 | $-18.9M | $57.1M | ||
| Q3 24 | — | $50.2M | ||
| Q2 24 | — | $44.2M | ||
| Q1 24 | — | $49.0M |
毛利率CRMLSPXC
| Q4 25 | — | 39.8% | ||
| Q3 25 | — | 40.4% | ||
| Q2 25 | — | 41.4% | ||
| Q1 25 | — | 40.6% | ||
| Q4 24 | — | 40.9% | ||
| Q3 24 | — | 40.9% | ||
| Q2 24 | — | 40.1% | ||
| Q1 24 | — | 39.3% |
营业利润率CRMLSPXC
| Q4 25 | — | 15.7% | ||
| Q3 25 | — | 16.4% | ||
| Q2 25 | — | 15.7% | ||
| Q1 25 | — | 13.8% | ||
| Q4 24 | — | 16.9% | ||
| Q3 24 | — | 16.3% | ||
| Q2 24 | — | 14.9% | ||
| Q1 24 | — | 13.9% |
净利率CRMLSPXC
| Q4 25 | — | 12.2% | ||
| Q3 25 | — | 10.6% | ||
| Q2 25 | — | 9.4% | ||
| Q1 25 | — | 10.6% | ||
| Q4 24 | -5262.2% | 10.7% | ||
| Q3 24 | — | 10.4% | ||
| Q2 24 | — | 8.8% | ||
| Q1 24 | — | 10.5% |
每股收益（稀释后）CRMLSPXC
| Q4 25 | — | $1.56 | ||
| Q3 25 | — | $1.28 | ||
| Q2 25 | — | $1.10 | ||
| Q1 25 | — | $1.09 | ||
| Q4 24 | $-0.21 | $1.21 | ||
| Q3 24 | — | $1.06 | ||
| Q2 24 | — | $0.94 | ||
| Q1 24 | — | $1.05 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $149.5K | $364.0M |
| 总债务越低越好 | — | $496.7M |
| 股东权益账面价值 | $77.1M | $2.2B |
| 总资产 | $146.3M | $3.6B |
| 负债/权益比越低杠杆越低 | — | 0.22× |
8季度趋势，按日历期对齐
现金及短期投资CRMLSPXC
| Q4 25 | — | $364.0M | ||
| Q3 25 | — | $229.4M | ||
| Q2 25 | — | $132.8M | ||
| Q1 25 | — | $177.8M | ||
| Q4 24 | $149.5K | $156.9M | ||
| Q3 24 | — | $124.8M | ||
| Q2 24 | — | $128.1M | ||
| Q1 24 | — | $100.5M |
总债务CRMLSPXC
| Q4 25 | — | $496.7M | ||
| Q3 25 | — | $499.8M | ||
| Q2 25 | — | $950.3M | ||
| Q1 25 | — | $872.0M | ||
| Q4 24 | — | $577.0M | ||
| Q3 24 | — | $665.2M | ||
| Q2 24 | — | $509.9M | ||
| Q1 24 | — | $516.6M |
股东权益CRMLSPXC
| Q4 25 | — | $2.2B | ||
| Q3 25 | — | $2.1B | ||
| Q2 25 | — | $1.5B | ||
| Q1 25 | — | $1.4B | ||
| Q4 24 | $77.1M | $1.4B | ||
| Q3 24 | — | $1.4B | ||
| Q2 24 | — | $1.3B | ||
| Q1 24 | — | $1.2B |
总资产CRMLSPXC
| Q4 25 | — | $3.6B | ||
| Q3 25 | — | $3.4B | ||
| Q2 25 | — | $3.3B | ||
| Q1 25 | — | $3.1B | ||
| Q4 24 | $146.3M | $2.7B | ||
| Q3 24 | — | $2.8B | ||
| Q2 24 | — | $2.8B | ||
| Q1 24 | — | $2.8B |
负债/权益比CRMLSPXC
| Q4 25 | — | 0.22× | ||
| Q3 25 | — | 0.23× | ||
| Q2 25 | — | 0.62× | ||
| Q1 25 | — | 0.60× | ||
| Q4 24 | — | 0.42× | ||
| Q3 24 | — | 0.49× | ||
| Q2 24 | — | 0.40× | ||
| Q1 24 | — | 0.42× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $-2.6M | $195.2M |
| 自由现金流经营现金流 - 资本支出 | $-2.6M | $126.7M |
| 自由现金流率自由现金流/营收 | -719.7% | 19.9% |
| 资本支出强度资本支出/营收 | 0.3% | 10.7% |
| 现金转化率经营现金流/净利润 | — | 2.51× |
| 过去12个月自由现金流最近4个季度 | — | $241.2M |
8季度趋势，按日历期对齐
经营现金流CRMLSPXC
| Q4 25 | — | $195.2M | ||
| Q3 25 | — | $106.5M | ||
| Q2 25 | — | $42.5M | ||
| Q1 25 | — | $-10.9M | ||
| Q4 24 | $-2.6M | $166.5M | ||
| Q3 24 | — | $51.4M | ||
| Q2 24 | — | $57.5M | ||
| Q1 24 | — | $10.5M |
自由现金流CRMLSPXC
| Q4 25 | — | $126.7M | ||
| Q3 25 | — | $96.1M | ||
| Q2 25 | — | $34.8M | ||
| Q1 25 | — | $-16.4M | ||
| Q4 24 | $-2.6M | $156.7M | ||
| Q3 24 | — | $43.5M | ||
| Q2 24 | — | $47.1M | ||
| Q1 24 | — | $600.0K |
自由现金流率CRMLSPXC
| Q4 25 | — | 19.9% | ||
| Q3 25 | — | 16.2% | ||
| Q2 25 | — | 6.3% | ||
| Q1 25 | — | -3.4% | ||
| Q4 24 | -719.7% | 29.4% | ||
| Q3 24 | — | 9.0% | ||
| Q2 24 | — | 9.4% | ||
| Q1 24 | — | 0.1% |
资本支出强度CRMLSPXC
| Q4 25 | — | 10.7% | ||
| Q3 25 | — | 1.8% | ||
| Q2 25 | — | 1.4% | ||
| Q1 25 | — | 1.1% | ||
| Q4 24 | 0.3% | 1.8% | ||
| Q3 24 | — | 1.6% | ||
| Q2 24 | — | 2.1% | ||
| Q1 24 | — | 2.1% |
现金转化率CRMLSPXC
| Q4 25 | — | 2.51× | ||
| Q3 25 | — | 1.70× | ||
| Q2 25 | — | 0.81× | ||
| Q1 25 | — | -0.21× | ||
| Q4 24 | — | 2.92× | ||
| Q3 24 | — | 1.02× | ||
| Q2 24 | — | 1.30× | ||
| Q1 24 | — | 0.21× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
CRML
暂无分部数据
SPXC
| Package And Process Cooling Equipment And Services And Engineered Air Movement And Handling Solutions | $258.5M | 41% |
| Detectionand Measurement Reportable Segment | $206.2M | 32% |
| CA | $57.7M | 9% |
| Kranze Technology Solutions Inc | $37.9M | 6% |
| GB | $32.0M | 5% |
| Other Foreign Countries | $28.6M | 4% |
| Other | $16.4M | 3% |
