vs
AMERICAS CARMART INC(CRMT)与GROUP 1 AUTOMOTIVE INC(GPI)财务数据对比。点击上方公司名可切换其他公司
GROUP 1 AUTOMOTIVE INC的季度营收约是AMERICAS CARMART INC的19.5倍($5.6B vs $286.3M)。GROUP 1 AUTOMOTIVE INC净利率更高(0.8% vs -7.8%,领先8.6%)。GROUP 1 AUTOMOTIVE INC同比增速更快(0.6% vs 0.2%)。GROUP 1 AUTOMOTIVE INC自由现金流更多($51.4M vs $8.3M)。过去两年GROUP 1 AUTOMOTIVE INC的营收复合增速更高(11.7% vs 9.1%)
Americas CarMart Inc是美国专业汽车零售商,主要销售二手车,为信用记录有限或信用不佳的客户提供定制化内部融资方案,其线下门店网络集中在美国南部和中西部地区,服务购车市场中需求未被充分覆盖的消费群体。
Group 1 Automotive Inc是《财富》300强跨国汽车零售商,在美国及英国设有汽车经销门店与碰撞维修中心,业务涵盖新旧乘用车、轻型卡车销售,配套金融服务办理、车辆维保及汽车零配件销售,截至2024年全球员工规模超2万人。
CRMT vs GPI — 直观对比
营收规模更大
GPI
是对方的19.5倍
$286.3M
营收增速更快
GPI
高出0.4%
0.2%
净利率更高
GPI
高出8.6%
-7.8%
自由现金流更多
GPI
多$43.1M
$8.3M
两年增速更快
GPI
近两年复合增速
9.1%
损益表 — Q2 2026 vs Q4 2025
| 指标 | ||
|---|---|---|
| 营收 | $286.3M | $5.6B |
| 净利润 | $-22.5M | $43.6M |
| 毛利率 | 37.5% | 15.7% |
| 营业利润率 | -9.6% | 2.5% |
| 净利率 | -7.8% | 0.8% |
| 营收同比 | 0.2% | 0.6% |
| 净利润同比 | -540.7% | -54.0% |
| 每股收益(稀释后) | $-2.71 | $3.75 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
CRMT
GPI
| Q4 25 | $286.3M | $5.6B | ||
| Q3 25 | $276.2M | $5.8B | ||
| Q2 25 | $309.7M | $5.7B | ||
| Q1 25 | $263.5M | $5.5B | ||
| Q4 24 | $285.8M | $5.5B | ||
| Q3 24 | $287.2M | $5.2B | ||
| Q2 24 | $309.7M | $4.7B | ||
| Q1 24 | $240.4M | $4.5B |
净利润
CRMT
GPI
| Q4 25 | $-22.5M | $43.6M | ||
| Q3 25 | $-5.7M | $13.0M | ||
| Q2 25 | $10.6M | $140.5M | ||
| Q1 25 | $3.2M | $128.1M | ||
| Q4 24 | $5.1M | $94.7M | ||
| Q3 24 | $-964.0K | $117.3M | ||
| Q2 24 | $426.0K | $138.2M | ||
| Q1 24 | $-8.5M | $147.9M |
毛利率
CRMT
GPI
| Q4 25 | 37.5% | 15.7% | ||
| Q3 25 | 36.6% | 15.9% | ||
| Q2 25 | 36.4% | 16.4% | ||
| Q1 25 | 35.7% | 16.2% | ||
| Q4 24 | 39.4% | 15.9% | ||
| Q3 24 | 35.0% | 16.3% | ||
| Q2 24 | 35.1% | 16.3% | ||
| Q1 24 | 34.2% | 16.6% |
营业利润率
CRMT
GPI
| Q4 25 | -9.6% | 2.5% | ||
| Q3 25 | -2.7% | 1.9% | ||
| Q2 25 | 4.0% | 4.4% | ||
| Q1 25 | 1.7% | 4.2% | ||
| Q4 24 | 2.5% | 3.5% | ||
| Q3 24 | -0.4% | 4.4% | ||
| Q2 24 | — | 5.1% | ||
| Q1 24 | -4.3% | 5.4% |
净利率
CRMT
GPI
| Q4 25 | -7.8% | 0.8% | ||
| Q3 25 | -2.1% | 0.2% | ||
| Q2 25 | 3.4% | 2.5% | ||
| Q1 25 | 1.2% | 2.3% | ||
| Q4 24 | 1.8% | 1.7% | ||
| Q3 24 | -0.3% | 2.2% | ||
| Q2 24 | 0.1% | 2.9% | ||
| Q1 24 | -3.6% | 3.3% |
每股收益(稀释后)
CRMT
GPI
| Q4 25 | $-2.71 | $3.75 | ||
| Q3 25 | $-0.69 | $1.00 | ||
| Q2 25 | $1.50 | $10.82 | ||
| Q1 25 | $0.37 | $9.67 | ||
| Q4 24 | $0.61 | $7.15 | ||
| Q3 24 | $-0.15 | $8.69 | ||
| Q2 24 | $0.09 | $10.17 | ||
| Q1 24 | $-1.34 | $10.80 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $122.4M | $32.5M |
| 总债务越低越好 | — | $3.4B |
| 股东权益账面价值 | $555.0M | $2.8B |
| 总资产 | $1.7B | $10.3B |
| 负债/权益比越低杠杆越低 | — | 1.23× |
8季度趋势,按日历期对齐
现金及短期投资
CRMT
GPI
| Q4 25 | $122.4M | $32.5M | ||
| Q3 25 | $9.7M | $30.8M | ||
| Q2 25 | $9.8M | $52.7M | ||
| Q1 25 | $8.5M | $70.5M | ||
| Q4 24 | $8.0M | $34.4M | ||
| Q3 24 | $4.7M | $58.7M | ||
| Q2 24 | $5.5M | $64.4M | ||
| Q1 24 | $4.2M | $41.9M |
总债务
CRMT
GPI
| Q4 25 | — | $3.4B | ||
| Q3 25 | — | $3.3B | ||
| Q2 25 | — | $3.1B | ||
| Q1 25 | — | $2.7B | ||
| Q4 24 | — | $2.7B | ||
| Q3 24 | — | $2.7B | ||
| Q2 24 | — | $2.3B | ||
| Q1 24 | — | $2.4B |
股东权益
CRMT
GPI
| Q4 25 | $555.0M | $2.8B | ||
| Q3 25 | $564.8M | $3.1B | ||
| Q2 25 | $569.4M | $3.1B | ||
| Q1 25 | $557.8M | $3.0B | ||
| Q4 24 | $553.6M | $3.0B | ||
| Q3 24 | $471.1M | $3.0B | ||
| Q2 24 | $470.6M | $2.9B | ||
| Q1 24 | $468.9M | $2.8B |
总资产
CRMT
GPI
| Q4 25 | $1.7B | $10.3B | ||
| Q3 25 | $1.6B | $10.4B | ||
| Q2 25 | $1.6B | $10.2B | ||
| Q1 25 | $1.6B | $9.9B | ||
| Q4 24 | $1.6B | $9.8B | ||
| Q3 24 | $1.5B | $10.0B | ||
| Q2 24 | $1.5B | $8.9B | ||
| Q1 24 | $1.5B | $8.5B |
负债/权益比
CRMT
GPI
| Q4 25 | — | 1.23× | ||
| Q3 25 | — | 1.06× | ||
| Q2 25 | — | 0.97× | ||
| Q1 25 | — | 0.89× | ||
| Q4 24 | — | 0.92× | ||
| Q3 24 | — | 0.91× | ||
| Q2 24 | — | 0.80× | ||
| Q1 24 | — | 0.87× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $9.1M | $129.2M |
| 自由现金流经营现金流 - 资本支出 | $8.3M | $51.4M |
| 自由现金流率自由现金流/营收 | 2.9% | 0.9% |
| 资本支出强度资本支出/营收 | 0.3% | 1.4% |
| 现金转化率经营现金流/净利润 | — | 2.96× |
| 过去12个月自由现金流最近4个季度 | $-11.2M | $424.5M |
8季度趋势,按日历期对齐
经营现金流
CRMT
GPI
| Q4 25 | $9.1M | $129.2M | ||
| Q3 25 | $-5.9M | $155.0M | ||
| Q2 25 | $19.2M | $251.6M | ||
| Q1 25 | $-30.8M | $158.7M | ||
| Q4 24 | $-22.2M | $212.6M | ||
| Q3 24 | $-15.0M | $243.9M | ||
| Q2 24 | $-10.7M | $-124.1M | ||
| Q1 24 | $13.0M | $253.9M |
自由现金流
CRMT
GPI
| Q4 25 | $8.3M | $51.4M | ||
| Q3 25 | $-6.4M | $86.7M | ||
| Q2 25 | $18.4M | $179.9M | ||
| Q1 25 | $-31.5M | $106.5M | ||
| Q4 24 | $-23.6M | $120.1M | ||
| Q3 24 | $-16.0M | $194.2M | ||
| Q2 24 | $-12.0M | $-163.8M | ||
| Q1 24 | $10.2M | $190.7M |
自由现金流率
CRMT
GPI
| Q4 25 | 2.9% | 0.9% | ||
| Q3 25 | -2.3% | 1.5% | ||
| Q2 25 | 5.9% | 3.2% | ||
| Q1 25 | -12.0% | 1.9% | ||
| Q4 24 | -8.3% | 2.2% | ||
| Q3 24 | -5.6% | 3.7% | ||
| Q2 24 | -3.9% | -3.5% | ||
| Q1 24 | 4.3% | 4.3% |
资本支出强度
CRMT
GPI
| Q4 25 | 0.3% | 1.4% | ||
| Q3 25 | 0.2% | 1.2% | ||
| Q2 25 | 0.3% | 1.3% | ||
| Q1 25 | 0.3% | 0.9% | ||
| Q4 24 | 0.5% | 1.7% | ||
| Q3 24 | 0.3% | 1.0% | ||
| Q2 24 | 0.4% | 0.8% | ||
| Q1 24 | 1.1% | 1.4% |
现金转化率
CRMT
GPI
| Q4 25 | — | 2.96× | ||
| Q3 25 | — | 11.92× | ||
| Q2 25 | 1.81× | 1.79× | ||
| Q1 25 | -9.73× | 1.24× | ||
| Q4 24 | -4.36× | 2.24× | ||
| Q3 24 | — | 2.08× | ||
| Q2 24 | -25.18× | -0.90× | ||
| Q1 24 | — | 1.72× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
CRMT
| Sales Used Autos | $241.4M | 84% |
| Service Contract Sales | $23.6M | 8% |
| Wholesales Third Party | $12.6M | 4% |
| Payment Protection Plan Revenue | $8.7M | 3% |
GPI
| New Vehicles Retail | $2.8B | 50% |
| Used Vehicles Retail | $1.7B | 31% |
| Parts And Service | $700.2M | 13% |
| Financial Service | $229.7M | 4% |
| Used Vehicles Wholesale | $143.5M | 3% |