vs
CROWN CRAFTS INC(CRWS)与Rumble Inc.(RUM)财务数据对比。点击上方公司名可切换其他公司
Rumble Inc.的季度营收约是CROWN CRAFTS INC的1.3倍($27.1M vs $20.7M),CROWN CRAFTS INC净利率更高(7.3% vs -120.8%,领先128.1%),Rumble Inc.同比增速更快(-10.5% vs -11.3%),CROWN CRAFTS INC自由现金流更多($2.3M vs $-31.7M),过去两年Rumble Inc.的营收复合增速更高(15.2% vs -6.7%)
皇冠工艺品公司是一家美国上市企业,总部位于路易斯安那州冈萨雷斯,主营婴幼儿及青少年消费品的设计、营销与分销业务,公司股票在纳斯达克资本市场挂牌交易,股票代码为CRWS。
Rumble Inc.是一家加美跨国企业,主营在线视频平台、网络托管及云服务,总部位于加拿大多伦多,美国总部设在佛罗里达州朗博特基。公司由加拿大科技创业者克里斯·帕夫洛夫斯基于2013年创立,云服务板块为Truth Social提供托管支持,其视频平台在美国保守派及极右翼用户群体中广受欢迎,属于“另类科技”阵营。
CRWS vs RUM — 直观对比
营收规模更大
RUM
是对方的1.3倍
$20.7M
营收增速更快
RUM
高出0.8%
-11.3%
净利率更高
CRWS
高出128.1%
-120.8%
自由现金流更多
CRWS
多$34.1M
$-31.7M
两年增速更快
RUM
近两年复合增速
-6.7%
损益表 — Q3 FY2026 vs Q4 FY2025
| 指标 | ||
|---|---|---|
| 营收 | $20.7M | $27.1M |
| 净利润 | $1.5M | $-32.7M |
| 毛利率 | 23.5% | 5.5% |
| 营业利润率 | -0.5% | -131.1% |
| 净利率 | 7.3% | -120.8% |
| 营收同比 | -11.3% | -10.5% |
| 净利润同比 | 69.1% | 86.2% |
| 每股收益(稀释后) | — | $-0.13 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
CRWS
RUM
| Q4 25 | $20.7M | $27.1M | ||
| Q3 25 | $23.7M | $24.8M | ||
| Q2 25 | $15.5M | — | ||
| Q1 25 | $23.2M | $23.7M | ||
| Q4 24 | $23.4M | $30.2M | ||
| Q3 24 | $24.5M | $25.1M | ||
| Q2 24 | $16.2M | $22.5M | ||
| Q1 24 | — | $17.7M |
净利润
CRWS
RUM
| Q4 25 | $1.5M | $-32.7M | ||
| Q3 25 | $1.2M | $-16.3M | ||
| Q2 25 | $-1.1M | — | ||
| Q1 25 | $-10.8M | $-2.7M | ||
| Q4 24 | $893.0K | $-236.8M | ||
| Q3 24 | $860.0K | $-31.5M | ||
| Q2 24 | $-322.0K | $-26.8M | ||
| Q1 24 | — | $-43.3M |
毛利率
CRWS
RUM
| Q4 25 | 23.5% | 5.5% | ||
| Q3 25 | 27.7% | -1.8% | ||
| Q2 25 | 22.7% | — | ||
| Q1 25 | 18.3% | -26.7% | ||
| Q4 24 | 26.1% | -14.2% | ||
| Q3 24 | 28.4% | -45.4% | ||
| Q2 24 | 24.5% | -58.8% | ||
| Q1 24 | — | -79.5% |
营业利润率
CRWS
RUM
| Q4 25 | -0.5% | -131.1% | ||
| Q3 25 | 7.9% | -113.6% | ||
| Q2 25 | -7.7% | — | ||
| Q1 25 | -60.7% | -153.5% | ||
| Q4 24 | 7.3% | -80.1% | ||
| Q3 24 | 6.2% | -131.0% | ||
| Q2 24 | -1.8% | -172.7% | ||
| Q1 24 | — | -197.4% |
净利率
CRWS
RUM
| Q4 25 | 7.3% | -120.8% | ||
| Q3 25 | 4.9% | -65.7% | ||
| Q2 25 | -7.1% | — | ||
| Q1 25 | -46.4% | -11.2% | ||
| Q4 24 | 3.8% | -783.2% | ||
| Q3 24 | 3.5% | -125.9% | ||
| Q2 24 | -2.0% | -119.2% | ||
| Q1 24 | — | -244.1% |
每股收益(稀释后)
CRWS
RUM
| Q4 25 | — | $-0.13 | ||
| Q3 25 | — | $-0.06 | ||
| Q2 25 | $-0.10 | — | ||
| Q1 25 | — | $-0.01 | ||
| Q4 24 | — | $-1.17 | ||
| Q3 24 | — | $-0.15 | ||
| Q2 24 | $-0.03 | $-0.13 | ||
| Q1 24 | — | $-0.21 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $2.4M | $237.9M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $39.2M | $274.8M |
| 总资产 | $76.1M | $336.8M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势,按日历期对齐
现金及短期投资
CRWS
RUM
| Q4 25 | $2.4M | $237.9M | ||
| Q3 25 | $810.0K | $269.8M | ||
| Q2 25 | $227.0K | — | ||
| Q1 25 | $521.0K | $301.3M | ||
| Q4 24 | $1.1M | $114.0M | ||
| Q3 24 | $2.0M | $132.0M | ||
| Q2 24 | $1.1M | $154.2M | ||
| Q1 24 | — | $183.8M |
股东权益
CRWS
RUM
| Q4 25 | $39.2M | $274.8M | ||
| Q3 25 | $38.4M | $302.2M | ||
| Q2 25 | $37.9M | — | ||
| Q1 25 | $39.6M | $339.6M | ||
| Q4 24 | $51.1M | $-63.1M | ||
| Q3 24 | $50.8M | $166.1M | ||
| Q2 24 | $50.7M | $192.7M | ||
| Q1 24 | — | $210.7M |
总资产
CRWS
RUM
| Q4 25 | $76.1M | $336.8M | ||
| Q3 25 | $77.5M | $367.2M | ||
| Q2 25 | $76.0M | — | ||
| Q1 25 | $81.2M | $391.1M | ||
| Q4 24 | $98.7M | $195.3M | ||
| Q3 24 | $99.3M | $217.2M | ||
| Q2 24 | $76.4M | $243.2M | ||
| Q1 24 | — | $263.0M |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $2.7M | $-29.4M |
| 自由现金流经营现金流 - 资本支出 | $2.3M | $-31.7M |
| 自由现金流率自由现金流/营收 | 11.3% | -117.2% |
| 资本支出强度资本支出/营收 | 1.7% | 8.5% |
| 现金转化率经营现金流/净利润 | 1.78× | — |
| 过去12个月自由现金流最近4个季度 | $9.1M | $-70.8M |
8季度趋势,按日历期对齐
经营现金流
CRWS
RUM
| Q4 25 | $2.7M | $-29.4M | ||
| Q3 25 | $-845.0K | $-10.6M | ||
| Q2 25 | $5.2M | — | ||
| Q1 25 | $2.8M | $-14.5M | ||
| Q4 24 | $-36.0K | $-12.4M | ||
| Q3 24 | $-983.0K | $-19.1M | ||
| Q2 24 | $8.0M | $-21.7M | ||
| Q1 24 | — | $-33.9M |
自由现金流
CRWS
RUM
| Q4 25 | $2.3M | $-31.7M | ||
| Q3 25 | $-1.0M | $-12.0M | ||
| Q2 25 | $5.2M | — | ||
| Q1 25 | $2.6M | $-14.6M | ||
| Q4 24 | $-220.0K | $-12.4M | ||
| Q3 24 | $-1.2M | $-19.9M | ||
| Q2 24 | $7.7M | $-23.1M | ||
| Q1 24 | — | $-34.3M |
自由现金流率
CRWS
RUM
| Q4 25 | 11.3% | -117.2% | ||
| Q3 25 | -4.3% | -48.6% | ||
| Q2 25 | 33.4% | — | ||
| Q1 25 | 11.3% | -61.7% | ||
| Q4 24 | -0.9% | -40.9% | ||
| Q3 24 | -4.8% | -79.5% | ||
| Q2 24 | 47.7% | -102.8% | ||
| Q1 24 | — | -193.3% |
资本支出强度
CRWS
RUM
| Q4 25 | 1.7% | 8.5% | ||
| Q3 25 | 0.7% | 5.7% | ||
| Q2 25 | 0.6% | — | ||
| Q1 25 | 0.9% | 0.6% | ||
| Q4 24 | 0.8% | 0.1% | ||
| Q3 24 | 0.8% | 3.4% | ||
| Q2 24 | 1.8% | 6.1% | ||
| Q1 24 | — | 2.4% |
现金转化率
CRWS
RUM
| Q4 25 | 1.78× | — | ||
| Q3 25 | -0.73× | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | -0.04× | — | ||
| Q3 24 | -1.14× | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
CRWS
暂无分部数据
RUM
| Audience Monetization | $23.8M | 88% |
| Other Initiatives | $3.3M | 12% |