vs
Karyopharm Therapeutics Inc.（KPTI）与Rumble Inc.（RUM）财务数据对比。点击上方公司名可切换其他公司
Karyopharm Therapeutics Inc.的季度营收约是Rumble Inc.的1.3倍（$34.1M vs $27.1M），Rumble Inc.净利率更高（-120.8% vs -299.9%，领先179.1%），Karyopharm Therapeutics Inc.同比增速更快（11.6% vs -10.5%），过去两年Rumble Inc.的营收复合增速更高（15.2% vs 1.4%）
Rumble Inc.是一家加美跨国企业，主营在线视频平台、网络托管及云服务，总部位于加拿大多伦多，美国总部设在佛罗里达州朗博特基。公司由加拿大科技创业者克里斯·帕夫洛夫斯基于2013年创立，云服务板块为Truth Social提供托管支持，其视频平台在美国保守派及极右翼用户群体中广受欢迎，属于“另类科技”阵营。
KPTI vs RUM — 直观对比
营收规模更大
KPTI
是对方的1.3倍
$27.1M
营收增速更快
KPTI
高出22.0%
-10.5%
净利率更高
RUM
高出179.1%
-299.9%
两年增速更快
RUM
近两年复合增速
1.4%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $34.1M | $27.1M |
| 净利润 | $-102.2M | $-32.7M |
| 毛利率 | — | 5.5% |
| 营业利润率 | -52.4% | -131.1% |
| 净利率 | -299.9% | -120.8% |
| 营收同比 | 11.6% | -10.5% |
| 净利润同比 | -232.0% | 86.2% |
| 每股收益（稀释后） | $-7.02 | $-0.13 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收KPTIRUM
| Q4 25 | $34.1M | $27.1M | ||
| Q3 25 | $44.0M | $24.8M | ||
| Q2 25 | $37.9M | — | ||
| Q1 25 | $30.0M | $23.7M | ||
| Q4 24 | $30.5M | $30.2M | ||
| Q3 24 | $38.8M | $25.1M | ||
| Q2 24 | $42.8M | $22.5M | ||
| Q1 24 | $33.1M | $17.7M |
净利润KPTIRUM
| Q4 25 | $-102.2M | $-32.7M | ||
| Q3 25 | $-33.1M | $-16.3M | ||
| Q2 25 | $-37.3M | — | ||
| Q1 25 | $-23.5M | $-2.7M | ||
| Q4 24 | $-30.8M | $-236.8M | ||
| Q3 24 | $-32.1M | $-31.5M | ||
| Q2 24 | $23.8M | $-26.8M | ||
| Q1 24 | $-37.4M | $-43.3M |
毛利率KPTIRUM
| Q4 25 | — | 5.5% | ||
| Q3 25 | — | -1.8% | ||
| Q2 25 | — | — | ||
| Q1 25 | — | -26.7% | ||
| Q4 24 | — | -14.2% | ||
| Q3 24 | — | -45.4% | ||
| Q2 24 | — | -58.8% | ||
| Q1 24 | — | -79.5% |
营业利润率KPTIRUM
| Q4 25 | -52.4% | -131.1% | ||
| Q3 25 | -34.6% | -113.6% | ||
| Q2 25 | -64.3% | — | ||
| Q1 25 | -110.8% | -153.5% | ||
| Q4 24 | -102.4% | -80.1% | ||
| Q3 24 | -67.8% | -131.0% | ||
| Q2 24 | -65.7% | -172.7% | ||
| Q1 24 | -101.9% | -197.4% |
净利率KPTIRUM
| Q4 25 | -299.9% | -120.8% | ||
| Q3 25 | -75.2% | -65.7% | ||
| Q2 25 | -98.2% | — | ||
| Q1 25 | -78.2% | -11.2% | ||
| Q4 24 | -100.8% | -783.2% | ||
| Q3 24 | -82.7% | -125.9% | ||
| Q2 24 | 55.6% | -119.2% | ||
| Q1 24 | -112.8% | -244.1% |
每股收益（稀释后）KPTIRUM
| Q4 25 | $-7.02 | $-0.13 | ||
| Q3 25 | $-3.82 | $-0.06 | ||
| Q2 25 | $-4.32 | — | ||
| Q1 25 | $-2.77 | $-0.01 | ||
| Q4 24 | $-2.33 | $-1.17 | ||
| Q3 24 | $-3.85 | $-0.15 | ||
| Q2 24 | $-2.97 | $-0.13 | ||
| Q1 24 | $-4.85 | $-0.21 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $60.5M | $237.9M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $-292.9M | $274.8M |
| 总资产 | $108.4M | $336.8M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资KPTIRUM
| Q4 25 | $60.5M | $237.9M | ||
| Q3 25 | $37.7M | $269.8M | ||
| Q2 25 | $38.7M | — | ||
| Q1 25 | $38.8M | $301.3M | ||
| Q4 24 | $62.5M | $114.0M | ||
| Q3 24 | $72.8M | $132.0M | ||
| Q2 24 | $84.8M | $154.2M | ||
| Q1 24 | $30.6M | $183.8M |
股东权益KPTIRUM
| Q4 25 | $-292.9M | $274.8M | ||
| Q3 25 | $-269.3M | $302.2M | ||
| Q2 25 | $-238.9M | — | ||
| Q1 25 | $-205.9M | $339.6M | ||
| Q4 24 | $-186.0M | $-63.1M | ||
| Q3 24 | $-159.6M | $166.1M | ||
| Q2 24 | $-132.1M | $192.7M | ||
| Q1 24 | $-169.0M | $210.7M |
总资产KPTIRUM
| Q4 25 | $108.4M | $336.8M | ||
| Q3 25 | $96.2M | $367.2M | ||
| Q2 25 | $104.9M | — | ||
| Q1 25 | $127.7M | $391.1M | ||
| Q4 24 | $164.4M | $195.3M | ||
| Q3 24 | $189.5M | $217.2M | ||
| Q2 24 | $214.0M | $243.2M | ||
| Q1 24 | $204.5M | $263.0M |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $-11.8M | $-29.4M |
| 自由现金流经营现金流 - 资本支出 | — | $-31.7M |
| 自由现金流率自由现金流/营收 | — | -117.2% |
| 资本支出强度资本支出/营收 | 0.0% | 8.5% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | — | $-70.8M |
8季度趋势，按日历期对齐
经营现金流KPTIRUM
| Q4 25 | $-11.8M | $-29.4M | ||
| Q3 25 | $-5.9M | $-10.6M | ||
| Q2 25 | $-18.7M | — | ||
| Q1 25 | $-39.0M | $-14.5M | ||
| Q4 24 | $-25.8M | $-12.4M | ||
| Q3 24 | $-19.5M | $-19.1M | ||
| Q2 24 | $-38.5M | $-21.7M | ||
| Q1 24 | $-43.7M | $-33.9M |
自由现金流KPTIRUM
| Q4 25 | — | $-31.7M | ||
| Q3 25 | — | $-12.0M | ||
| Q2 25 | — | — | ||
| Q1 25 | — | $-14.6M | ||
| Q4 24 | $-25.9M | $-12.4M | ||
| Q3 24 | — | $-19.9M | ||
| Q2 24 | — | $-23.1M | ||
| Q1 24 | $-43.9M | $-34.3M |
自由现金流率KPTIRUM
| Q4 25 | — | -117.2% | ||
| Q3 25 | — | -48.6% | ||
| Q2 25 | — | — | ||
| Q1 25 | — | -61.7% | ||
| Q4 24 | -84.7% | -40.9% | ||
| Q3 24 | — | -79.5% | ||
| Q2 24 | — | -102.8% | ||
| Q1 24 | -132.6% | -193.3% |
资本支出强度KPTIRUM
| Q4 25 | 0.0% | 8.5% | ||
| Q3 25 | 0.0% | 5.7% | ||
| Q2 25 | 0.0% | — | ||
| Q1 25 | 0.0% | 0.6% | ||
| Q4 24 | 0.2% | 0.1% | ||
| Q3 24 | 0.0% | 3.4% | ||
| Q2 24 | 0.0% | 6.1% | ||
| Q1 24 | 0.6% | 2.4% |
现金转化率KPTIRUM
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | -1.62× | — | ||
| Q1 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
KPTI
| Products | $32.1M | 94% |
| License And Other | $2.0M | 6% |
RUM
| Audience Monetization | $23.8M | 88% |
| Other Initiatives | $3.3M | 12% |
