vs
CoStar Group（CSGP）与OLIN Corp（OLN）财务数据对比。点击上方公司名可切换其他公司
OLIN Corp的季度营收约是CoStar Group的1.9倍（$1.7B vs $899.9M），CoStar Group净利率更高（5.2% vs -8.6%，领先13.8%），CoStar Group同比增速更快（26.9% vs -0.4%），过去两年CoStar Group的营收复合增速更高（17.1% vs 0.9%）
CoStar Group是1987年成立的美国商业地产服务商，总部位于弗吉尼亚州阿灵顿，业务覆盖北美、欧洲地区，为商业地产行业提供信息、分析及营销解决方案，旗下运营CoStar线上数据库、新闻网站及Apartments.com、Homes.com等多个线上平台。
奥林公司是美国知名制造企业，主营弹药、氯气及氢氧化钠产品。其历史可追溯至1892年成立的两家企业：富兰克林·W·奥林创立的公平火药公司，以及马西森碱业公司。过往奥林旗下化工厂曾发生安全事故，对员工及周边居民健康造成风险。
CSGP vs OLN — 直观对比
营收规模更大
OLN
是对方的1.9倍
$899.9M
营收增速更快
CSGP
高出27.2%
-0.4%
净利率更高
CSGP
高出13.8%
-8.6%
两年增速更快
CSGP
近两年复合增速
0.9%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $899.9M | $1.7B |
| 净利润 | $46.5M | $-143.2M |
| 毛利率 | 78.6% | 1.9% |
| 营业利润率 | 5.5% | -9.4% |
| 净利率 | 5.2% | -8.6% |
| 营收同比 | 26.9% | -0.4% |
| 净利润同比 | -22.2% | -1517.8% |
| 每股收益（稀释后） | $0.12 | $-1.25 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收CSGPOLN
| Q4 25 | $899.9M | $1.7B | ||
| Q3 25 | $833.6M | $1.7B | ||
| Q2 25 | $781.3M | $1.8B | ||
| Q1 25 | $732.2M | $1.6B | ||
| Q4 24 | $709.4M | $1.7B | ||
| Q3 24 | $692.6M | $1.6B | ||
| Q2 24 | $677.8M | $1.6B | ||
| Q1 24 | $656.4M | $1.6B |
净利润CSGPOLN
| Q4 25 | $46.5M | $-143.2M | ||
| Q3 25 | $-30.9M | $43.7M | ||
| Q2 25 | $6.2M | $-2.8M | ||
| Q1 25 | $-14.8M | $1.2M | ||
| Q4 24 | $59.8M | $10.1M | ||
| Q3 24 | $53.0M | $-25.2M | ||
| Q2 24 | $19.2M | $72.3M | ||
| Q1 24 | $6.7M | $47.8M |
毛利率CSGPOLN
| Q4 25 | 78.6% | 1.9% | ||
| Q3 25 | 79.3% | 10.7% | ||
| Q2 25 | 78.5% | 7.9% | ||
| Q1 25 | 79.1% | 9.0% | ||
| Q4 24 | 80.1% | 9.4% | ||
| Q3 24 | 79.7% | 8.5% | ||
| Q2 24 | 80.0% | 14.5% | ||
| Q1 24 | 78.5% | 12.7% |
营业利润率CSGPOLN
| Q4 25 | 5.5% | -9.4% | ||
| Q3 25 | -6.1% | 4.8% | ||
| Q2 25 | -3.5% | 2.0% | ||
| Q1 25 | -5.8% | 2.7% | ||
| Q4 24 | 5.6% | 2.8% | ||
| Q3 24 | 3.4% | 1.0% | ||
| Q2 24 | -2.4% | 8.3% | ||
| Q1 24 | -6.5% | 5.9% |
净利率CSGPOLN
| Q4 25 | 5.2% | -8.6% | ||
| Q3 25 | -3.7% | 2.6% | ||
| Q2 25 | 0.8% | -0.2% | ||
| Q1 25 | -2.0% | 0.1% | ||
| Q4 24 | 8.4% | 0.6% | ||
| Q3 24 | 7.7% | -1.6% | ||
| Q2 24 | 2.8% | 4.4% | ||
| Q1 24 | 1.0% | 2.9% |
每股收益（稀释后）CSGPOLN
| Q4 25 | $0.12 | $-1.25 | ||
| Q3 25 | $-0.07 | $0.37 | ||
| Q2 25 | $0.01 | $-0.01 | ||
| Q1 25 | $-0.04 | $0.01 | ||
| Q4 24 | $0.14 | $0.10 | ||
| Q3 24 | $0.13 | $-0.21 | ||
| Q2 24 | $0.05 | $0.62 | ||
| Q1 24 | $0.02 | $0.40 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $1.6B | $167.6M |
| 总债务越低越好 | $140.0M | $2.8B |
| 股东权益账面价值 | $8.3B | $1.8B |
| 总资产 | $10.5B | $7.3B |
| 负债/权益比越低杠杆越低 | 0.02× | 1.55× |
8季度趋势，按日历期对齐
现金及短期投资CSGPOLN
| Q4 25 | $1.6B | $167.6M | ||
| Q3 25 | $1.9B | — | ||
| Q2 25 | $3.6B | — | ||
| Q1 25 | $3.7B | — | ||
| Q4 24 | $4.7B | $175.6M | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
总债务CSGPOLN
| Q4 25 | $140.0M | $2.8B | ||
| Q3 25 | $1.0B | $3.0B | ||
| Q2 25 | $1.0B | $3.0B | ||
| Q1 25 | $1.0B | $3.0B | ||
| Q4 24 | $1.0B | $2.7B | ||
| Q3 24 | $1.0B | $2.8B | ||
| Q2 24 | $1.0B | $2.8B | ||
| Q1 24 | $1.0B | $2.7B |
股东权益CSGPOLN
| Q4 25 | $8.3B | $1.8B | ||
| Q3 25 | $8.6B | $2.0B | ||
| Q2 25 | $8.6B | $2.0B | ||
| Q1 25 | $8.6B | $2.0B | ||
| Q4 24 | $7.6B | $2.0B | ||
| Q3 24 | $7.5B | $2.1B | ||
| Q2 24 | $7.4B | $2.1B | ||
| Q1 24 | $7.3B | $2.2B |
总资产CSGPOLN
| Q4 25 | $10.5B | $7.3B | ||
| Q3 25 | $10.8B | $7.6B | ||
| Q2 25 | $10.5B | $7.7B | ||
| Q1 25 | $10.4B | $7.7B | ||
| Q4 24 | $9.3B | $7.6B | ||
| Q3 24 | $9.1B | $7.5B | ||
| Q2 24 | $9.1B | $7.7B | ||
| Q1 24 | $9.0B | $7.6B |
负债/权益比CSGPOLN
| Q4 25 | 0.02× | 1.55× | ||
| Q3 25 | 0.12× | 1.52× | ||
| Q2 25 | 0.12× | 1.52× | ||
| Q1 25 | 0.12× | 1.50× | ||
| Q4 24 | 0.13× | 1.34× | ||
| Q3 24 | 0.13× | 1.34× | ||
| Q2 24 | 0.14× | 1.31× | ||
| Q1 24 | 0.14× | 1.24× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $162.1M | $321.2M |
| 自由现金流经营现金流 - 资本支出 | $101.3M | — |
| 自由现金流率自由现金流/营收 | 11.3% | — |
| 资本支出强度资本支出/营收 | 6.8% | — |
| 现金转化率经营现金流/净利润 | 3.49× | — |
| 过去12个月自由现金流最近4个季度 | $123.0M | — |
8季度趋势，按日历期对齐
经营现金流CSGPOLN
| Q4 25 | $162.1M | $321.2M | ||
| Q3 25 | $68.2M | $26.7M | ||
| Q2 25 | $146.5M | $212.3M | ||
| Q1 25 | $53.2M | $-86.0M | ||
| Q4 24 | $94.6M | $141.7M | ||
| Q3 24 | $100.3M | $189.9M | ||
| Q2 24 | $58.1M | $90.6M | ||
| Q1 24 | $139.6M | $81.0M |
自由现金流CSGPOLN
| Q4 25 | $101.3M | — | ||
| Q3 25 | $-5.5M | $-44.4M | ||
| Q2 25 | $27.7M | — | ||
| Q1 25 | $-500.0K | $-147.4M | ||
| Q4 24 | $25.2M | $90.7M | ||
| Q3 24 | $40.2M | $146.6M | ||
| Q2 24 | $-14.7M | $34.1M | ||
| Q1 24 | $-237.1M | $36.7M |
自由现金流率CSGPOLN
| Q4 25 | 11.3% | — | ||
| Q3 25 | -0.7% | -2.6% | ||
| Q2 25 | 3.5% | — | ||
| Q1 25 | -0.1% | -9.0% | ||
| Q4 24 | 3.6% | 5.4% | ||
| Q3 24 | 5.8% | 9.2% | ||
| Q2 24 | -2.2% | 2.1% | ||
| Q1 24 | -36.1% | 2.2% |
资本支出强度CSGPOLN
| Q4 25 | 6.8% | — | ||
| Q3 25 | 8.8% | 4.2% | ||
| Q2 25 | 15.2% | — | ||
| Q1 25 | 7.3% | 3.7% | ||
| Q4 24 | 9.8% | 3.1% | ||
| Q3 24 | 8.7% | 2.7% | ||
| Q2 24 | 10.7% | 3.4% | ||
| Q1 24 | 57.4% | 2.7% |
现金转化率CSGPOLN
| Q4 25 | 3.49× | — | ||
| Q3 25 | — | 0.61× | ||
| Q2 25 | 23.63× | — | ||
| Q1 25 | — | -71.67× | ||
| Q4 24 | 1.58× | 14.03× | ||
| Q3 24 | 1.89× | — | ||
| Q2 24 | 3.03× | 1.25× | ||
| Q1 24 | 20.84× | 1.69× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
CSGP
| Co Star | $503.8M | 56% |
| Other | $283.0M | 31% |
| Loop Net | $94.7M | 11% |
OLN
| Chlorinechlorinederivativesandothercoproducts | $456.2M | 27% |
| Causticsoda | $400.2M | 24% |
| Militaryandlawenforcement | $304.6M | 18% |
| Epoxyresins | $194.9M | 12% |
| Aromaticsandallylics | $164.4M | 10% |
| Commercial | $144.8M | 9% |
