vs
南玻集团（CSGS）与Essex Property Trust（ESS）财务数据对比。点击上方公司名可切换其他公司
Essex Property Trust的季度营收约是南玻集团的1.5倍（$479.6M vs $323.1M），Essex Property Trust净利率更高（17.9% vs 2.2%，领先15.7%），Essex Property Trust同比增速更快（5.5% vs 2.0%），过去两年Essex Property Trust的营收复合增速更高（6.0% vs 4.6%）
中国南玻集团股份有限公司是中国规模最大的建筑玻璃生产商，业务涵盖浮法玻璃、建筑玻璃、显示玻璃、汽车玻璃、镀膜玻璃、镜子、彩滤玻璃、太阳能玻璃及节能玻璃等各类玻璃产品的研发、生产与销售，产品广泛应用于建筑、消费电子、新能源汽车、光伏等多个领域。
Essex Property Trust是一家公开上市的房地产投资信托企业，重点布局美国西海岸优质不动产市场，核心投资标的为加利福尼亚州及西雅图大都会区的公寓类物业，在长租公寓的投资、运营及管理领域拥有深厚的行业积累与资源优势。
CSGS vs ESS — 直观对比
营收规模更大
ESS
是对方的1.5倍
$323.1M
营收增速更快
ESS
高出3.5%
2.0%
净利率更高
ESS
高出15.7%
2.2%
两年增速更快
ESS
近两年复合增速
4.6%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $323.1M | $479.6M |
| 净利润 | $7.0M | $85.7M |
| 毛利率 | 50.0% | 70.0% |
| 营业利润率 | 9.0% | 31.7% |
| 净利率 | 2.2% | 17.9% |
| 营收同比 | 2.0% | 5.5% |
| 净利润同比 | -79.7% | -71.6% |
| 每股收益（稀释后） | $0.24 | $1.24 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收CSGSESS
| Q4 25 | $323.1M | $479.6M | ||
| Q3 25 | $303.6M | $473.3M | ||
| Q2 25 | $297.1M | $469.8M | ||
| Q1 25 | $299.5M | $464.6M | ||
| Q4 24 | $316.7M | $454.5M | ||
| Q3 24 | $295.1M | $450.7M | ||
| Q2 24 | $290.3M | $442.4M | ||
| Q1 24 | $295.1M | $426.9M |
净利润CSGSESS
| Q4 25 | $7.0M | $85.7M | ||
| Q3 25 | $20.5M | $172.7M | ||
| Q2 25 | $12.3M | $231.5M | ||
| Q1 25 | $16.1M | $212.8M | ||
| Q4 24 | $34.5M | $301.7M | ||
| Q3 24 | $19.1M | $125.5M | ||
| Q2 24 | $13.8M | $99.0M | ||
| Q1 24 | $19.5M | $285.1M |
毛利率CSGSESS
| Q4 25 | 50.0% | 70.0% | ||
| Q3 25 | 48.1% | 69.2% | ||
| Q2 25 | 49.5% | 70.7% | ||
| Q1 25 | 48.4% | 69.6% | ||
| Q4 24 | 51.3% | 70.0% | ||
| Q3 24 | 49.4% | 69.5% | ||
| Q2 24 | 47.3% | 70.8% | ||
| Q1 24 | 46.5% | 69.7% |
营业利润率CSGSESS
| Q4 25 | 9.0% | 31.7% | ||
| Q3 25 | 10.0% | 44.5% | ||
| Q2 25 | 10.0% | 59.5% | ||
| Q1 25 | 9.8% | 55.3% | ||
| Q4 24 | 13.4% | 67.0% | ||
| Q3 24 | 10.8% | 28.6% | ||
| Q2 24 | 8.8% | 31.1% | ||
| Q1 24 | 10.8% | 31.0% |
净利率CSGSESS
| Q4 25 | 2.2% | 17.9% | ||
| Q3 25 | 6.7% | 36.5% | ||
| Q2 25 | 4.1% | 49.3% | ||
| Q1 25 | 5.4% | 45.8% | ||
| Q4 24 | 10.9% | 66.4% | ||
| Q3 24 | 6.5% | 27.8% | ||
| Q2 24 | 4.8% | 22.4% | ||
| Q1 24 | 6.6% | 66.8% |
每股收益（稀释后）CSGSESS
| Q4 25 | $0.24 | $1.24 | ||
| Q3 25 | $0.73 | $2.56 | ||
| Q2 25 | $0.44 | $3.44 | ||
| Q1 25 | $0.57 | $3.16 | ||
| Q4 24 | $1.20 | $4.00 | ||
| Q3 24 | $0.67 | $1.84 | ||
| Q2 24 | $0.48 | $1.45 | ||
| Q1 24 | $0.68 | $4.25 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $180.0M | $76.2M |
| 总债务越低越好 | $539.5M | — |
| 股东权益账面价值 | $283.7M | $5.5B |
| 总资产 | $1.5B | $13.2B |
| 负债/权益比越低杠杆越低 | 1.90× | — |
8季度趋势，按日历期对齐
现金及短期投资CSGSESS
| Q4 25 | $180.0M | $76.2M | ||
| Q3 25 | $158.4M | $66.0M | ||
| Q2 25 | $145.9M | $58.7M | ||
| Q1 25 | $136.0M | $98.7M | ||
| Q4 24 | $161.8M | $66.8M | ||
| Q3 24 | $118.4M | $71.3M | ||
| Q2 24 | $110.4M | $55.2M | ||
| Q1 24 | $120.8M | $499.0M |
总债务CSGSESS
| Q4 25 | $539.5M | — | ||
| Q3 25 | $538.6M | $6.4B | ||
| Q2 25 | $537.8M | $6.4B | ||
| Q1 25 | $537.6M | $6.8B | ||
| Q4 24 | $538.5M | — | ||
| Q3 24 | $539.5M | $6.4B | ||
| Q2 24 | $540.5M | $6.2B | ||
| Q1 24 | $541.5M | $6.6B |
股东权益CSGSESS
| Q4 25 | $283.7M | $5.5B | ||
| Q3 25 | $289.5M | $5.6B | ||
| Q2 25 | $290.7M | $5.6B | ||
| Q1 25 | $283.1M | $5.6B | ||
| Q4 24 | $282.6M | $5.5B | ||
| Q3 24 | $288.4M | $5.4B | ||
| Q2 24 | $273.3M | $5.5B | ||
| Q1 24 | $269.3M | $5.5B |
总资产CSGSESS
| Q4 25 | $1.5B | $13.2B | ||
| Q3 25 | $1.5B | $13.2B | ||
| Q2 25 | $1.4B | $13.2B | ||
| Q1 25 | $1.4B | $13.2B | ||
| Q4 24 | $1.5B | $12.9B | ||
| Q3 24 | $1.4B | $12.6B | ||
| Q2 24 | $1.4B | $12.5B | ||
| Q1 24 | $1.3B | $12.9B |
负债/权益比CSGSESS
| Q4 25 | 1.90× | — | ||
| Q3 25 | 1.86× | 1.15× | ||
| Q2 25 | 1.85× | 1.14× | ||
| Q1 25 | 1.90× | 1.22× | ||
| Q4 24 | 1.91× | — | ||
| Q3 24 | 1.87× | 1.18× | ||
| Q2 24 | 1.98× | 1.13× | ||
| Q1 24 | 2.01× | 1.19× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $59.2M | $1.1B |
| 自由现金流经营现金流 - 资本支出 | $55.8M | — |
| 自由现金流率自由现金流/营收 | 17.3% | — |
| 资本支出强度资本支出/营收 | 1.1% | — |
| 现金转化率经营现金流/净利润 | 8.46× | 12.53× |
| 过去12个月自由现金流最近4个季度 | $141.4M | — |
8季度趋势，按日历期对齐
经营现金流CSGSESS
| Q4 25 | $59.2M | $1.1B | ||
| Q3 25 | $47.9M | $342.6M | ||
| Q2 25 | $37.3M | $216.1M | ||
| Q1 25 | $11.5M | $281.5M | ||
| Q4 24 | $82.5M | $1.1B | ||
| Q3 24 | $39.5M | $316.2M | ||
| Q2 24 | $43.1M | $218.9M | ||
| Q1 24 | $-29.4M | $314.9M |
自由现金流CSGSESS
| Q4 25 | $55.8M | — | ||
| Q3 25 | $43.9M | — | ||
| Q2 25 | $34.6M | — | ||
| Q1 25 | $7.1M | — | ||
| Q4 24 | $76.6M | — | ||
| Q3 24 | $32.0M | — | ||
| Q2 24 | $38.8M | — | ||
| Q1 24 | $-34.1M | — |
自由现金流率CSGSESS
| Q4 25 | 17.3% | — | ||
| Q3 25 | 14.5% | — | ||
| Q2 25 | 11.6% | — | ||
| Q1 25 | 2.4% | — | ||
| Q4 24 | 24.2% | — | ||
| Q3 24 | 10.8% | — | ||
| Q2 24 | 13.4% | — | ||
| Q1 24 | -11.6% | — |
资本支出强度CSGSESS
| Q4 25 | 1.1% | — | ||
| Q3 25 | 1.3% | — | ||
| Q2 25 | 0.9% | — | ||
| Q1 25 | 1.5% | — | ||
| Q4 24 | 1.9% | — | ||
| Q3 24 | 2.5% | — | ||
| Q2 24 | 1.5% | — | ||
| Q1 24 | 1.6% | — |
现金转化率CSGSESS
| Q4 25 | 8.46× | 12.53× | ||
| Q3 25 | 2.34× | 1.98× | ||
| Q2 25 | 3.04× | 0.93× | ||
| Q1 25 | 0.71× | 1.32× | ||
| Q4 24 | 2.39× | 3.54× | ||
| Q3 24 | 2.07× | 2.52× | ||
| Q2 24 | 3.12× | 2.21× | ||
| Q1 24 | -1.51× | 1.10× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
CSGS
| Software As A Service And Related Solutions | $287.2M | 89% |
| License And Service | $22.6M | 7% |
| Maintenance | $13.3M | 4% |
ESS
暂无分部数据
