vs
南玻集团(CSGS)与Root, Inc.(ROOT)财务数据对比。点击上方公司名可切换其他公司
Root, Inc.的季度营收约是南玻集团的1.2倍($397.0M vs $323.1M),Root, Inc.同比增速更快(21.5% vs 2.0%),过去两年Root, Inc.的营收复合增速更高(24.8% vs 4.6%)
中国南玻集团股份有限公司是中国规模最大的建筑玻璃生产商,业务涵盖浮法玻璃、建筑玻璃、显示玻璃、汽车玻璃、镀膜玻璃、镜子、彩滤玻璃、太阳能玻璃及节能玻璃等各类玻璃产品的研发、生产与销售,产品广泛应用于建筑、消费电子、新能源汽车、光伏等多个领域。
Root Inc.旗下的Root保险公司是一家专注于汽车保险的线上保险公司,业务主要运营于美国地区,依托数字化技术为美国车主提供便捷的线上汽车保险服务。
CSGS vs ROOT — 直观对比
营收规模更大
ROOT
是对方的1.2倍
$323.1M
营收增速更快
ROOT
高出19.5%
2.0%
两年增速更快
ROOT
近两年复合增速
4.6%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | ||
|---|---|---|
| 营收 | $323.1M | $397.0M |
| 净利润 | $7.0M | — |
| 毛利率 | 50.0% | — |
| 营业利润率 | 9.0% | 2.6% |
| 净利率 | 2.2% | — |
| 营收同比 | 2.0% | 21.5% |
| 净利润同比 | -79.7% | — |
| 每股收益(稀释后) | $0.24 | $0.35 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
CSGS
ROOT
| Q4 25 | $323.1M | $397.0M | ||
| Q3 25 | $303.6M | $387.8M | ||
| Q2 25 | $297.1M | $382.9M | ||
| Q1 25 | $299.5M | $349.4M | ||
| Q4 24 | $316.7M | $326.7M | ||
| Q3 24 | $295.1M | $305.7M | ||
| Q2 24 | $290.3M | $289.2M | ||
| Q1 24 | $295.1M | $254.9M |
净利润
CSGS
ROOT
| Q4 25 | $7.0M | — | ||
| Q3 25 | $20.5M | $-5.4M | ||
| Q2 25 | $12.3M | $22.0M | ||
| Q1 25 | $16.1M | $18.4M | ||
| Q4 24 | $34.5M | — | ||
| Q3 24 | $19.1M | $22.8M | ||
| Q2 24 | $13.8M | $-7.8M | ||
| Q1 24 | $19.5M | $-6.2M |
毛利率
CSGS
ROOT
| Q4 25 | 50.0% | — | ||
| Q3 25 | 48.1% | — | ||
| Q2 25 | 49.5% | — | ||
| Q1 25 | 48.4% | — | ||
| Q4 24 | 51.3% | — | ||
| Q3 24 | 49.4% | — | ||
| Q2 24 | 47.3% | — | ||
| Q1 24 | 46.5% | — |
营业利润率
CSGS
ROOT
| Q4 25 | 9.0% | 2.6% | ||
| Q3 25 | 10.0% | 0.1% | ||
| Q2 25 | 10.0% | 7.1% | ||
| Q1 25 | 9.8% | 6.8% | ||
| Q4 24 | 13.4% | 10.7% | ||
| Q3 24 | 10.8% | 11.3% | ||
| Q2 24 | 8.8% | 1.3% | ||
| Q1 24 | 10.8% | 2.1% |
净利率
CSGS
ROOT
| Q4 25 | 2.2% | — | ||
| Q3 25 | 6.7% | -1.4% | ||
| Q2 25 | 4.1% | 5.7% | ||
| Q1 25 | 5.4% | 5.3% | ||
| Q4 24 | 10.9% | — | ||
| Q3 24 | 6.5% | 7.5% | ||
| Q2 24 | 4.8% | -2.7% | ||
| Q1 24 | 6.6% | -2.4% |
每股收益(稀释后)
CSGS
ROOT
| Q4 25 | $0.24 | $0.35 | ||
| Q3 25 | $0.73 | $-0.35 | ||
| Q2 25 | $0.44 | $1.29 | ||
| Q1 25 | $0.57 | $1.07 | ||
| Q4 24 | $1.20 | $1.42 | ||
| Q3 24 | $0.67 | $1.35 | ||
| Q2 24 | $0.48 | $-0.52 | ||
| Q1 24 | $0.68 | $-0.42 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $180.0M | $669.3M |
| 总债务越低越好 | $539.5M | $200.3M |
| 股东权益账面价值 | $283.7M | $284.3M |
| 总资产 | $1.5B | $1.7B |
| 负债/权益比越低杠杆越低 | 1.90× | 0.70× |
8季度趋势,按日历期对齐
现金及短期投资
CSGS
ROOT
| Q4 25 | $180.0M | $669.3M | ||
| Q3 25 | $158.4M | $653.3M | ||
| Q2 25 | $145.9M | $641.4M | ||
| Q1 25 | $136.0M | $609.4M | ||
| Q4 24 | $161.8M | $599.3M | ||
| Q3 24 | $118.4M | $674.8M | ||
| Q2 24 | $110.4M | $667.2M | ||
| Q1 24 | $120.8M | $640.5M |
总债务
CSGS
ROOT
| Q4 25 | $539.5M | $200.3M | ||
| Q3 25 | $538.6M | $200.4M | ||
| Q2 25 | $537.8M | $200.1M | ||
| Q1 25 | $537.6M | $200.0M | ||
| Q4 24 | $538.5M | $200.1M | ||
| Q3 24 | $539.5M | $300.9M | ||
| Q2 24 | $540.5M | $300.1M | ||
| Q1 24 | $541.5M | $299.3M |
股东权益
CSGS
ROOT
| Q4 25 | $283.7M | $284.3M | ||
| Q3 25 | $289.5M | $265.0M | ||
| Q2 25 | $290.7M | $244.5M | ||
| Q1 25 | $283.1M | $228.7M | ||
| Q4 24 | $282.6M | $203.7M | ||
| Q3 24 | $288.4M | $181.9M | ||
| Q2 24 | $273.3M | $151.3M | ||
| Q1 24 | $269.3M | $165.7M |
总资产
CSGS
ROOT
| Q4 25 | $1.5B | $1.7B | ||
| Q3 25 | $1.5B | $1.6B | ||
| Q2 25 | $1.4B | $1.6B | ||
| Q1 25 | $1.4B | $1.6B | ||
| Q4 24 | $1.5B | $1.5B | ||
| Q3 24 | $1.4B | $1.6B | ||
| Q2 24 | $1.4B | $1.5B | ||
| Q1 24 | $1.3B | $1.4B |
负债/权益比
CSGS
ROOT
| Q4 25 | 1.90× | 0.70× | ||
| Q3 25 | 1.86× | 0.76× | ||
| Q2 25 | 1.85× | 0.82× | ||
| Q1 25 | 1.90× | 0.87× | ||
| Q4 24 | 1.91× | 0.98× | ||
| Q3 24 | 1.87× | 1.65× | ||
| Q2 24 | 1.98× | 1.98× | ||
| Q1 24 | 2.01× | 1.81× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $59.2M | $206.5M |
| 自由现金流经营现金流 - 资本支出 | $55.8M | — |
| 自由现金流率自由现金流/营收 | 17.3% | — |
| 资本支出强度资本支出/营收 | 1.1% | 0.0% |
| 现金转化率经营现金流/净利润 | 8.46× | — |
| 过去12个月自由现金流最近4个季度 | $141.4M | — |
8季度趋势,按日历期对齐
经营现金流
CSGS
ROOT
| Q4 25 | $59.2M | $206.5M | ||
| Q3 25 | $47.9M | $57.6M | ||
| Q2 25 | $37.3M | $52.0M | ||
| Q1 25 | $11.5M | $26.8M | ||
| Q4 24 | $82.5M | $195.7M | ||
| Q3 24 | $39.5M | $49.4M | ||
| Q2 24 | $43.1M | $62.6M | ||
| Q1 24 | $-29.4M | $14.5M |
自由现金流
CSGS
ROOT
| Q4 25 | $55.8M | — | ||
| Q3 25 | $43.9M | — | ||
| Q2 25 | $34.6M | — | ||
| Q1 25 | $7.1M | — | ||
| Q4 24 | $76.6M | $195.3M | ||
| Q3 24 | $32.0M | — | ||
| Q2 24 | $38.8M | $62.4M | ||
| Q1 24 | $-34.1M | $14.3M |
自由现金流率
CSGS
ROOT
| Q4 25 | 17.3% | — | ||
| Q3 25 | 14.5% | — | ||
| Q2 25 | 11.6% | — | ||
| Q1 25 | 2.4% | — | ||
| Q4 24 | 24.2% | 59.8% | ||
| Q3 24 | 10.8% | — | ||
| Q2 24 | 13.4% | 21.6% | ||
| Q1 24 | -11.6% | 5.6% |
资本支出强度
CSGS
ROOT
| Q4 25 | 1.1% | 0.0% | ||
| Q3 25 | 1.3% | 0.0% | ||
| Q2 25 | 0.9% | 0.0% | ||
| Q1 25 | 1.5% | 0.0% | ||
| Q4 24 | 1.9% | 0.1% | ||
| Q3 24 | 2.5% | 0.0% | ||
| Q2 24 | 1.5% | 0.1% | ||
| Q1 24 | 1.6% | 0.1% |
现金转化率
CSGS
ROOT
| Q4 25 | 8.46× | — | ||
| Q3 25 | 2.34× | — | ||
| Q2 25 | 3.04× | 2.36× | ||
| Q1 25 | 0.71× | 1.46× | ||
| Q4 24 | 2.39× | — | ||
| Q3 24 | 2.07× | 2.17× | ||
| Q2 24 | 3.12× | — | ||
| Q1 24 | -1.51× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
CSGS
| Software As A Service And Related Solutions | $287.2M | 89% |
| License And Service | $22.6M | 7% |
| Maintenance | $13.3M | 4% |
ROOT
暂无分部数据