vs
南玻集团（CSGS）与TIC Solutions, Inc.（TIC）财务数据对比。点击上方公司名可切换其他公司
TIC Solutions, Inc.的季度营收约是南玻集团的1.6倍（$508.3M vs $323.1M），南玻集团净利率更高（2.2% vs -9.3%，领先11.5%），南玻集团自由现金流更多（$55.8M vs $37.1M）
中国南玻集团股份有限公司是中国规模最大的建筑玻璃生产商，业务涵盖浮法玻璃、建筑玻璃、显示玻璃、汽车玻璃、镀膜玻璃、镜子、彩滤玻璃、太阳能玻璃及节能玻璃等各类玻璃产品的研发、生产与销售，产品广泛应用于建筑、消费电子、新能源汽车、光伏等多个领域。
CSGS vs TIC — 直观对比
营收规模更大
TIC
是对方的1.6倍
$323.1M
净利率更高
CSGS
高出11.5%
-9.3%
自由现金流更多
CSGS
多$18.7M
$37.1M
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $323.1M | $508.3M |
| 净利润 | $7.0M | $-47.2M |
| 毛利率 | 50.0% | 35.2% |
| 营业利润率 | 9.0% | -3.8% |
| 净利率 | 2.2% | -9.3% |
| 营收同比 | 2.0% | — |
| 净利润同比 | -79.7% | — |
| 每股收益（稀释后） | $0.24 | — |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收CSGSTIC
| Q4 25 | $323.1M | $508.3M | ||
| Q3 25 | $303.6M | $473.9M | ||
| Q2 25 | $297.1M | $313.9M | ||
| Q1 25 | $299.5M | $234.2M | ||
| Q4 24 | $316.7M | — | ||
| Q3 24 | $295.1M | — | ||
| Q2 24 | $290.3M | — | ||
| Q1 24 | $295.1M | — |
净利润CSGSTIC
| Q4 25 | $7.0M | $-47.2M | ||
| Q3 25 | $20.5M | $-13.9M | ||
| Q2 25 | $12.3M | $-233.0K | ||
| Q1 25 | $16.1M | $-25.8M | ||
| Q4 24 | $34.5M | — | ||
| Q3 24 | $19.1M | — | ||
| Q2 24 | $13.8M | — | ||
| Q1 24 | $19.5M | — |
毛利率CSGSTIC
| Q4 25 | 50.0% | 35.2% | ||
| Q3 25 | 48.1% | 32.2% | ||
| Q2 25 | 49.5% | 23.6% | ||
| Q1 25 | 48.4% | 18.6% | ||
| Q4 24 | 51.3% | — | ||
| Q3 24 | 49.4% | — | ||
| Q2 24 | 47.3% | — | ||
| Q1 24 | 46.5% | — |
营业利润率CSGSTIC
| Q4 25 | 9.0% | -3.8% | ||
| Q3 25 | 10.0% | -1.4% | ||
| Q2 25 | 10.0% | 5.8% | ||
| Q1 25 | 9.8% | -4.0% | ||
| Q4 24 | 13.4% | — | ||
| Q3 24 | 10.8% | — | ||
| Q2 24 | 8.8% | — | ||
| Q1 24 | 10.8% | — |
净利率CSGSTIC
| Q4 25 | 2.2% | -9.3% | ||
| Q3 25 | 6.7% | -2.9% | ||
| Q2 25 | 4.1% | -0.1% | ||
| Q1 25 | 5.4% | -11.0% | ||
| Q4 24 | 10.9% | — | ||
| Q3 24 | 6.5% | — | ||
| Q2 24 | 4.8% | — | ||
| Q1 24 | 6.6% | — |
每股收益（稀释后）CSGSTIC
| Q4 25 | $0.24 | — | ||
| Q3 25 | $0.73 | $-0.08 | ||
| Q2 25 | $0.44 | — | ||
| Q1 25 | $0.57 | — | ||
| Q4 24 | $1.20 | — | ||
| Q3 24 | $0.67 | — | ||
| Q2 24 | $0.48 | — | ||
| Q1 24 | $0.68 | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $180.0M | $439.5M |
| 总债务越低越好 | $539.5M | $1.6B |
| 股东权益账面价值 | $283.7M | $2.2B |
| 总资产 | $1.5B | $4.4B |
| 负债/权益比越低杠杆越低 | 1.90× | 0.74× |
8季度趋势，按日历期对齐
现金及短期投资CSGSTIC
| Q4 25 | $180.0M | $439.5M | ||
| Q3 25 | $158.4M | $164.4M | ||
| Q2 25 | $145.9M | $130.1M | ||
| Q1 25 | $136.0M | $155.7M | ||
| Q4 24 | $161.8M | — | ||
| Q3 24 | $118.4M | — | ||
| Q2 24 | $110.4M | — | ||
| Q1 24 | $120.8M | — |
总债务CSGSTIC
| Q4 25 | $539.5M | $1.6B | ||
| Q3 25 | $538.6M | $1.6B | ||
| Q2 25 | $537.8M | $751.3M | ||
| Q1 25 | $537.6M | $752.4M | ||
| Q4 24 | $538.5M | — | ||
| Q3 24 | $539.5M | — | ||
| Q2 24 | $540.5M | — | ||
| Q1 24 | $541.5M | — |
股东权益CSGSTIC
| Q4 25 | $283.7M | $2.2B | ||
| Q3 25 | $289.5M | $2.0B | ||
| Q2 25 | $290.7M | $1.2B | ||
| Q1 25 | $283.1M | $1.1B | ||
| Q4 24 | $282.6M | — | ||
| Q3 24 | $288.4M | — | ||
| Q2 24 | $273.3M | — | ||
| Q1 24 | $269.3M | — |
总资产CSGSTIC
| Q4 25 | $1.5B | $4.4B | ||
| Q3 25 | $1.5B | $4.2B | ||
| Q2 25 | $1.4B | $2.2B | ||
| Q1 25 | $1.4B | $2.2B | ||
| Q4 24 | $1.5B | — | ||
| Q3 24 | $1.4B | — | ||
| Q2 24 | $1.4B | — | ||
| Q1 24 | $1.3B | — |
负债/权益比CSGSTIC
| Q4 25 | 1.90× | 0.74× | ||
| Q3 25 | 1.86× | 0.83× | ||
| Q2 25 | 1.85× | 0.64× | ||
| Q1 25 | 1.90× | 0.67× | ||
| Q4 24 | 1.91× | — | ||
| Q3 24 | 1.87× | — | ||
| Q2 24 | 1.98× | — | ||
| Q1 24 | 2.01× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $59.2M | $49.7M |
| 自由现金流经营现金流 - 资本支出 | $55.8M | $37.1M |
| 自由现金流率自由现金流/营收 | 17.3% | 7.3% |
| 资本支出强度资本支出/营收 | 1.1% | 2.5% |
| 现金转化率经营现金流/净利润 | 8.46× | — |
| 过去12个月自由现金流最近4个季度 | $141.4M | $61.3M |
8季度趋势，按日历期对齐
经营现金流CSGSTIC
| Q4 25 | $59.2M | $49.7M | ||
| Q3 25 | $47.9M | $19.0M | ||
| Q2 25 | $37.3M | $-6.5M | ||
| Q1 25 | $11.5M | $32.8M | ||
| Q4 24 | $82.5M | — | ||
| Q3 24 | $39.5M | — | ||
| Q2 24 | $43.1M | — | ||
| Q1 24 | $-29.4M | — |
自由现金流CSGSTIC
| Q4 25 | $55.8M | $37.1M | ||
| Q3 25 | $43.9M | $10.3M | ||
| Q2 25 | $34.6M | $-14.5M | ||
| Q1 25 | $7.1M | $28.3M | ||
| Q4 24 | $76.6M | — | ||
| Q3 24 | $32.0M | — | ||
| Q2 24 | $38.8M | — | ||
| Q1 24 | $-34.1M | — |
自由现金流率CSGSTIC
| Q4 25 | 17.3% | 7.3% | ||
| Q3 25 | 14.5% | 2.2% | ||
| Q2 25 | 11.6% | -4.6% | ||
| Q1 25 | 2.4% | 12.1% | ||
| Q4 24 | 24.2% | — | ||
| Q3 24 | 10.8% | — | ||
| Q2 24 | 13.4% | — | ||
| Q1 24 | -11.6% | — |
资本支出强度CSGSTIC
| Q4 25 | 1.1% | 2.5% | ||
| Q3 25 | 1.3% | 1.8% | ||
| Q2 25 | 0.9% | 2.6% | ||
| Q1 25 | 1.5% | 1.9% | ||
| Q4 24 | 1.9% | — | ||
| Q3 24 | 2.5% | — | ||
| Q2 24 | 1.5% | — | ||
| Q1 24 | 1.6% | — |
现金转化率CSGSTIC
| Q4 25 | 8.46× | — | ||
| Q3 25 | 2.34× | — | ||
| Q2 25 | 3.04× | — | ||
| Q1 25 | 0.71× | — | ||
| Q4 24 | 2.39× | — | ||
| Q3 24 | 2.07× | — | ||
| Q2 24 | 3.12× | — | ||
| Q1 24 | -1.51× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
CSGS
| Software As A Service And Related Solutions | $287.2M | 89% |
| License And Service | $22.6M | 7% |
| Maintenance | $13.3M | 4% |
TIC
| Consulting Engineering Segment | $300.1M | 59% |
| Geospatial Segment | $131.3M | 26% |
| Fixed Unit Price Contracts | $54.3M | 11% |
| Other | $22.6M | 4% |
