vs
CSW INDUSTRIALS, INC.(CSW)与POWER SOLUTIONS INTERNATIONAL, INC.(PSIX)财务数据对比。点击上方公司名可切换其他公司
CSW INDUSTRIALS, INC.的季度营收约是POWER SOLUTIONS INTERNATIONAL, INC.的1.2倍($233.0M vs $191.2M),POWER SOLUTIONS INTERNATIONAL, INC.净利率更高(8.4% vs 4.4%,领先4.0%),POWER SOLUTIONS INTERNATIONAL, INC.同比增速更快(32.5% vs 20.3%),CSW INDUSTRIALS, INC.自由现金流更多($22.7M vs $-7.6M),过去两年POWER SOLUTIONS INTERNATIONAL, INC.的营收复合增速更高(41.7% vs 5.1%)
阿达尼能源解决方案有限公司(前身为阿达尼输电有限公司)是一家电力输配企业,总部位于艾哈迈达巴德。截至2025年4月,公司累计输电网络总长26696回路公里,是印度规模最大的民营输电企业之一。
CSW vs PSIX — 直观对比
营收规模更大
CSW
是对方的1.2倍
$191.2M
营收增速更快
PSIX
高出12.2%
20.3%
净利率更高
PSIX
高出4.0%
4.4%
自由现金流更多
CSW
多$30.3M
$-7.6M
两年增速更快
PSIX
近两年复合增速
5.1%
损益表 — Q3 FY2026 vs Q4 FY2025
| 指标 | ||
|---|---|---|
| 营收 | $233.0M | $191.2M |
| 净利润 | $10.3M | $16.1M |
| 毛利率 | 39.7% | 21.9% |
| 营业利润率 | 7.4% | 12.7% |
| 净利率 | 4.4% | 8.4% |
| 营收同比 | 20.3% | 32.5% |
| 净利润同比 | -61.9% | -31.0% |
| 每股收益(稀释后) | $0.62 | $0.69 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
CSW
PSIX
| Q4 25 | $233.0M | $191.2M | ||
| Q3 25 | $277.0M | $203.8M | ||
| Q2 25 | $263.6M | $191.9M | ||
| Q1 25 | $230.5M | $135.4M | ||
| Q4 24 | $193.6M | $144.3M | ||
| Q3 24 | $227.9M | $125.8M | ||
| Q2 24 | $226.2M | $110.6M | ||
| Q1 24 | $210.9M | $95.2M |
净利润
CSW
PSIX
| Q4 25 | $10.3M | $16.1M | ||
| Q3 25 | $40.7M | $27.6M | ||
| Q2 25 | $40.9M | $51.2M | ||
| Q1 25 | $35.1M | $19.1M | ||
| Q4 24 | $26.9M | $23.3M | ||
| Q3 24 | $36.1M | $17.3M | ||
| Q2 24 | $38.6M | $21.5M | ||
| Q1 24 | $31.8M | $7.1M |
毛利率
CSW
PSIX
| Q4 25 | 39.7% | 21.9% | ||
| Q3 25 | 43.0% | 23.9% | ||
| Q2 25 | 43.8% | 28.2% | ||
| Q1 25 | 44.2% | 29.7% | ||
| Q4 24 | 41.4% | 29.9% | ||
| Q3 24 | 45.6% | 28.9% | ||
| Q2 24 | 47.5% | 31.8% | ||
| Q1 24 | 44.4% | 27.0% |
营业利润率
CSW
PSIX
| Q4 25 | 7.4% | 12.7% | ||
| Q3 25 | 20.5% | 13.9% | ||
| Q2 25 | 20.8% | 16.9% | ||
| Q1 25 | 19.5% | 18.2% | ||
| Q4 24 | 15.3% | 17.5% | ||
| Q3 24 | 22.6% | 16.3% | ||
| Q2 24 | 24.3% | 22.9% | ||
| Q1 24 | 21.0% | 11.2% |
净利率
CSW
PSIX
| Q4 25 | 4.4% | 8.4% | ||
| Q3 25 | 14.7% | 13.5% | ||
| Q2 25 | 15.5% | 26.7% | ||
| Q1 25 | 15.2% | 14.1% | ||
| Q4 24 | 13.9% | 16.1% | ||
| Q3 24 | 15.8% | 13.8% | ||
| Q2 24 | 17.1% | 19.5% | ||
| Q1 24 | 15.1% | 7.5% |
每股收益(稀释后)
CSW
PSIX
| Q4 25 | $0.62 | $0.69 | ||
| Q3 25 | $2.41 | $1.20 | ||
| Q2 25 | $2.43 | $2.22 | ||
| Q1 25 | $2.05 | $0.83 | ||
| Q4 24 | $1.60 | $1.01 | ||
| Q3 24 | $2.26 | $0.75 | ||
| Q2 24 | $2.47 | $0.94 | ||
| Q1 24 | $2.03 | $0.31 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $40.2M | $41.3M |
| 总债务越低越好 | — | $96.6M |
| 股东权益账面价值 | $1.1B | $178.6M |
| 总资产 | $2.3B | $424.7M |
| 负债/权益比越低杠杆越低 | — | 0.54× |
8季度趋势,按日历期对齐
现金及短期投资
CSW
PSIX
| Q4 25 | $40.2M | $41.3M | ||
| Q3 25 | $31.5M | $49.0M | ||
| Q2 25 | $38.0M | $49.5M | ||
| Q1 25 | $225.8M | $50.0M | ||
| Q4 24 | $213.8M | $55.3M | ||
| Q3 24 | $273.2M | $40.5M | ||
| Q2 24 | $18.9M | $28.8M | ||
| Q1 24 | $22.2M | $33.1M |
总债务
CSW
PSIX
| Q4 25 | — | $96.6M | ||
| Q3 25 | — | $96.7M | ||
| Q2 25 | — | $1.8M | ||
| Q1 25 | $800.1M | $1.0M | ||
| Q4 24 | — | $184.0K | ||
| Q3 24 | — | $238.0K | ||
| Q2 24 | — | $292.0K | ||
| Q1 24 | $166.0M | $345.0K |
股东权益
CSW
PSIX
| Q4 25 | $1.1B | $178.6M | ||
| Q3 25 | $1.1B | $162.5M | ||
| Q2 25 | $1.1B | $135.7M | ||
| Q1 25 | $1.1B | $84.3M | ||
| Q4 24 | $1.0B | $65.3M | ||
| Q3 24 | $1.0B | $42.1M | ||
| Q2 24 | $650.2M | $24.8M | ||
| Q1 24 | $615.7M | $3.2M |
总资产
CSW
PSIX
| Q4 25 | $2.3B | $424.7M | ||
| Q3 25 | $1.5B | $458.9M | ||
| Q2 25 | $1.5B | $437.7M | ||
| Q1 25 | $1.4B | $372.7M | ||
| Q4 24 | $1.4B | $328.2M | ||
| Q3 24 | $1.4B | $339.1M | ||
| Q2 24 | $1.1B | $307.6M | ||
| Q1 24 | $1.0B | $286.8M |
负债/权益比
CSW
PSIX
| Q4 25 | — | 0.54× | ||
| Q3 25 | — | 0.60× | ||
| Q2 25 | — | 0.01× | ||
| Q1 25 | 0.75× | 0.01× | ||
| Q4 24 | — | 0.00× | ||
| Q3 24 | — | 0.01× | ||
| Q2 24 | — | 0.01× | ||
| Q1 24 | 0.27× | 0.11× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $28.9M | $-4.6M |
| 自由现金流经营现金流 - 资本支出 | $22.7M | $-7.6M |
| 自由现金流率自由现金流/营收 | 9.8% | -4.0% |
| 资本支出强度资本支出/营收 | 2.6% | 1.6% |
| 现金转化率经营现金流/净利润 | 2.81× | -0.29× |
| 过去12个月自由现金流最近4个季度 | $162.0M | $14.1M |
8季度趋势,按日历期对齐
经营现金流
CSW
PSIX
| Q4 25 | $28.9M | $-4.6M | ||
| Q3 25 | $61.8M | $3.3M | ||
| Q2 25 | $60.6M | $16.7M | ||
| Q1 25 | $27.3M | $8.8M | ||
| Q4 24 | $11.6M | $32.7M | ||
| Q3 24 | $66.8M | $12.6M | ||
| Q2 24 | $62.7M | $1.5M | ||
| Q1 24 | $22.4M | $15.6M |
自由现金流
CSW
PSIX
| Q4 25 | $22.7M | $-7.6M | ||
| Q3 25 | $58.7M | $1.7M | ||
| Q2 25 | $57.7M | $14.6M | ||
| Q1 25 | $22.8M | $5.4M | ||
| Q4 24 | $8.5M | $30.0M | ||
| Q3 24 | $61.3M | $12.1M | ||
| Q2 24 | $59.6M | $822.0K | ||
| Q1 24 | $17.5M | $14.8M |
自由现金流率
CSW
PSIX
| Q4 25 | 9.8% | -4.0% | ||
| Q3 25 | 21.2% | 0.8% | ||
| Q2 25 | 21.9% | 7.6% | ||
| Q1 25 | 9.9% | 4.0% | ||
| Q4 24 | 4.4% | 20.8% | ||
| Q3 24 | 26.9% | 9.7% | ||
| Q2 24 | 26.3% | 0.7% | ||
| Q1 24 | 8.3% | 15.6% |
资本支出强度
CSW
PSIX
| Q4 25 | 2.6% | 1.6% | ||
| Q3 25 | 1.1% | 0.8% | ||
| Q2 25 | 1.1% | 1.1% | ||
| Q1 25 | 2.0% | 2.5% | ||
| Q4 24 | 1.6% | 1.8% | ||
| Q3 24 | 2.4% | 0.3% | ||
| Q2 24 | 1.4% | 0.6% | ||
| Q1 24 | 2.3% | 0.9% |
现金转化率
CSW
PSIX
| Q4 25 | 2.81× | -0.29× | ||
| Q3 25 | 1.52× | 0.12× | ||
| Q2 25 | 1.48× | 0.33× | ||
| Q1 25 | 0.78× | 0.46× | ||
| Q4 24 | 0.43× | 1.40× | ||
| Q3 24 | 1.85× | 0.73× | ||
| Q2 24 | 1.62× | 0.07× | ||
| Q1 24 | 0.71× | 2.20× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
CSW
| Contractor Solutions Segment | $166.3M | 71% |
| Specialized Reliability Solutions Segment | $38.2M | 16% |
| Engineered Building Solutions Segment | $28.5M | 12% |
PSIX
| Energy End Market | $153.4M | 80% |
| Industrial End Market | $33.3M | 17% |
| Transportation End Market | $4.6M | 2% |