vs

CSW INDUSTRIALS, INC.(CSW)与INTERFACE INC(TILE)财务数据对比。点击上方公司名可切换其他公司

INTERFACE INC的季度营收约是CSW INDUSTRIALS, INC.的1.5倍($349.4M vs $233.0M),INTERFACE INC净利率更高(7.0% vs 4.4%,领先2.6%),CSW INDUSTRIALS, INC.同比增速更快(20.3% vs 4.3%),INTERFACE INC自由现金流更多($28.6M vs $22.7M),过去两年INTERFACE INC的营收复合增速更高(9.8% vs 5.1%)

Interface Inc.总部位于美国佐治亚州亚特兰大,是全球知名的商用地板制造商,主营产品涵盖模块化地毯砖、 luxury vinyl tile(高端乙烯基地砖)以及Nora品牌橡胶地板,产品广泛应用于各类商业空间场景。

CSW vs TILE — 直观对比

营收规模更大
TILE
TILE
是对方的1.5倍
TILE
$349.4M
$233.0M
CSW
营收增速更快
CSW
CSW
高出16.0%
CSW
20.3%
4.3%
TILE
净利率更高
TILE
TILE
高出2.6%
TILE
7.0%
4.4%
CSW
自由现金流更多
TILE
TILE
多$5.9M
TILE
$28.6M
$22.7M
CSW
两年增速更快
TILE
TILE
近两年复合增速
TILE
9.8%
5.1%
CSW

损益表 — Q3 FY2026 vs Q4 FY2025

指标
CSW
CSW
TILE
TILE
营收
$233.0M
$349.4M
净利润
$10.3M
$24.4M
毛利率
39.7%
38.6%
营业利润率
7.4%
10.1%
净利率
4.4%
7.0%
营收同比
20.3%
4.3%
净利润同比
-61.9%
12.1%
每股收益(稀释后)
$0.62
$0.41

绿色 = 该指标领先。财年不对齐时期间可能不同

8季度营收与利润趋势

并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配

营收
CSW
CSW
TILE
TILE
Q4 25
$233.0M
$349.4M
Q3 25
$277.0M
$364.5M
Q2 25
$263.6M
$375.5M
Q1 25
$230.5M
$297.4M
Q4 24
$193.6M
$335.0M
Q3 24
$227.9M
$344.3M
Q2 24
$226.2M
$346.6M
Q1 24
$210.9M
$289.7M
净利润
CSW
CSW
TILE
TILE
Q4 25
$10.3M
$24.4M
Q3 25
$40.7M
$46.1M
Q2 25
$40.9M
$32.6M
Q1 25
$35.1M
$13.0M
Q4 24
$26.9M
$21.8M
Q3 24
$36.1M
$28.4M
Q2 24
$38.6M
$22.6M
Q1 24
$31.8M
$14.2M
毛利率
CSW
CSW
TILE
TILE
Q4 25
39.7%
38.6%
Q3 25
43.0%
39.4%
Q2 25
43.8%
39.4%
Q1 25
44.2%
37.3%
Q4 24
41.4%
36.5%
Q3 24
45.6%
37.1%
Q2 24
47.5%
35.4%
Q1 24
44.4%
38.1%
营业利润率
CSW
CSW
TILE
TILE
Q4 25
7.4%
10.1%
Q3 25
20.5%
14.6%
Q2 25
20.8%
13.9%
Q1 25
19.5%
7.8%
Q4 24
15.3%
8.8%
Q3 24
22.6%
12.3%
Q2 24
24.3%
11.0%
Q1 24
21.0%
8.4%
净利率
CSW
CSW
TILE
TILE
Q4 25
4.4%
7.0%
Q3 25
14.7%
12.7%
Q2 25
15.5%
8.7%
Q1 25
15.2%
4.4%
Q4 24
13.9%
6.5%
Q3 24
15.8%
8.3%
Q2 24
17.1%
6.5%
Q1 24
15.1%
4.9%
每股收益(稀释后)
CSW
CSW
TILE
TILE
Q4 25
$0.62
$0.41
Q3 25
$2.41
$0.78
Q2 25
$2.43
$0.55
Q1 25
$2.05
$0.22
Q4 24
$1.60
$0.38
Q3 24
$2.26
$0.48
Q2 24
$2.47
$0.38
Q1 24
$2.03
$0.24

资产负债表与财务实力

最新季度各公司的流动性、杠杆与账面价值一览

指标
CSW
CSW
TILE
TILE
现金及短期投资手头流动性
$40.2M
$71.3M
总债务越低越好
$181.6M
股东权益账面价值
$1.1B
$640.7M
总资产
$2.3B
$1.2B
负债/权益比越低杠杆越低
0.28×

8季度趋势,按日历期对齐

现金及短期投资
CSW
CSW
TILE
TILE
Q4 25
$40.2M
$71.3M
Q3 25
$31.5M
$187.4M
Q2 25
$38.0M
$121.7M
Q1 25
$225.8M
$97.8M
Q4 24
$213.8M
$99.2M
Q3 24
$273.2M
$115.6M
Q2 24
$18.9M
$94.2M
Q1 24
$22.2M
$89.8M
总债务
CSW
CSW
TILE
TILE
Q4 25
$181.6M
Q3 25
$307.8M
Q2 25
$304.4M
Q1 25
$800.1M
$302.9M
Q4 24
$302.8M
Q3 24
$337.9M
Q2 24
$387.6M
Q1 24
$166.0M
$391.8M
股东权益
CSW
CSW
TILE
TILE
Q4 25
$1.1B
$640.7M
Q3 25
$1.1B
$621.0M
Q2 25
$1.1B
$575.0M
Q1 25
$1.1B
$513.1M
Q4 24
$1.0B
$489.1M
Q3 24
$1.0B
$501.6M
Q2 24
$650.2M
$451.2M
Q1 24
$615.7M
$428.5M
总资产
CSW
CSW
TILE
TILE
Q4 25
$2.3B
$1.2B
Q3 25
$1.5B
$1.3B
Q2 25
$1.5B
$1.3B
Q1 25
$1.4B
$1.2B
Q4 24
$1.4B
$1.2B
Q3 24
$1.4B
$1.2B
Q2 24
$1.1B
$1.2B
Q1 24
$1.0B
$1.2B
负债/权益比
CSW
CSW
TILE
TILE
Q4 25
0.28×
Q3 25
0.50×
Q2 25
0.53×
Q1 25
0.75×
0.59×
Q4 24
0.62×
Q3 24
0.67×
Q2 24
0.86×
Q1 24
0.27×
0.91×

现金流与资本效率

扣除再投资后实际产生的现金。现金流比净利润更难造假

指标
CSW
CSW
TILE
TILE
经营现金流最新季度
$28.9M
$49.3M
自由现金流经营现金流 - 资本支出
$22.7M
$28.6M
自由现金流率自由现金流/营收
9.8%
8.2%
资本支出强度资本支出/营收
2.6%
5.9%
现金转化率经营现金流/净利润
2.81×
2.02×
过去12个月自由现金流最近4个季度
$162.0M
$121.7M

8季度趋势,按日历期对齐

经营现金流
CSW
CSW
TILE
TILE
Q4 25
$28.9M
$49.3M
Q3 25
$61.8M
$76.7M
Q2 25
$60.6M
$30.1M
Q1 25
$27.3M
$11.7M
Q4 24
$11.6M
$38.0M
Q3 24
$66.8M
$76.2M
Q2 24
$62.7M
$21.5M
Q1 24
$22.4M
$12.6M
自由现金流
CSW
CSW
TILE
TILE
Q4 25
$22.7M
$28.6M
Q3 25
$58.7M
$66.1M
Q2 25
$57.7M
$22.8M
Q1 25
$22.8M
$4.3M
Q4 24
$8.5M
$24.4M
Q3 24
$61.3M
$69.7M
Q2 24
$59.6M
$12.0M
Q1 24
$17.5M
$8.6M
自由现金流率
CSW
CSW
TILE
TILE
Q4 25
9.8%
8.2%
Q3 25
21.2%
18.1%
Q2 25
21.9%
6.1%
Q1 25
9.9%
1.4%
Q4 24
4.4%
7.3%
Q3 24
26.9%
20.3%
Q2 24
26.3%
3.5%
Q1 24
8.3%
3.0%
资本支出强度
CSW
CSW
TILE
TILE
Q4 25
2.6%
5.9%
Q3 25
1.1%
2.9%
Q2 25
1.1%
2.0%
Q1 25
2.0%
2.5%
Q4 24
1.6%
4.1%
Q3 24
2.4%
1.9%
Q2 24
1.4%
2.8%
Q1 24
2.3%
1.4%
现金转化率
CSW
CSW
TILE
TILE
Q4 25
2.81×
2.02×
Q3 25
1.52×
1.66×
Q2 25
1.48×
0.93×
Q1 25
0.78×
0.90×
Q4 24
0.43×
1.75×
Q3 24
1.85×
2.68×
Q2 24
1.62×
0.95×
Q1 24
0.71×
0.89×

财务流量对比

营收 → 毛利润 → 营业利润 → 净利润流向图

业务分部营收拆解

CSW
CSW

Contractor Solutions Segment$166.3M71%
Specialized Reliability Solutions Segment$38.2M16%
Engineered Building Solutions Segment$28.5M12%

TILE
TILE

AMS$205.9M59%
EAAA$143.5M41%

相关对比