vs

CSW INDUSTRIALS, INC.(CSW)与Texas Pacific Land Corporation(TPL)财务数据对比。点击上方公司名可切换其他公司

CSW INDUSTRIALS, INC.的季度营收约是Texas Pacific Land Corporation的1.1倍($233.0M vs $211.6M),Texas Pacific Land Corporation净利率更高(58.3% vs 4.4%,领先53.9%),CSW INDUSTRIALS, INC.同比增速更快(20.3% vs 13.9%),过去两年Texas Pacific Land Corporation的营收复合增速更高(10.2% vs 5.1%)

Texas Pacific Land Corporation(简称TPL)是一家公开上市的不动产运营企业,行政总部位于美国得克萨斯州达拉斯市。公司在得州西部20个郡拥有逾88万英亩(约3600平方公里)土地,是得州规模最大的私人土地所有者之一,前身为得克萨斯太平洋土地信托。

CSW vs TPL — 直观对比

营收规模更大
CSW
CSW
是对方的1.1倍
CSW
$233.0M
$211.6M
TPL
营收增速更快
CSW
CSW
高出6.4%
CSW
20.3%
13.9%
TPL
净利率更高
TPL
TPL
高出53.9%
TPL
58.3%
4.4%
CSW
两年增速更快
TPL
TPL
近两年复合增速
TPL
10.2%
5.1%
CSW

损益表 — Q3 FY2026 vs Q4 FY2025

指标
CSW
CSW
TPL
TPL
营收
$233.0M
$211.6M
净利润
$10.3M
$123.3M
毛利率
39.7%
营业利润率
7.4%
70.5%
净利率
4.4%
58.3%
营收同比
20.3%
13.9%
净利润同比
-61.9%
4.2%
每股收益(稀释后)
$0.62
$-8.59

绿色 = 该指标领先。财年不对齐时期间可能不同

8季度营收与利润趋势

并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配

营收
CSW
CSW
TPL
TPL
Q4 25
$233.0M
$211.6M
Q3 25
$277.0M
$203.1M
Q2 25
$263.6M
$187.5M
Q1 25
$230.5M
$196.0M
Q4 24
$193.6M
$185.8M
Q3 24
$227.9M
$173.6M
Q2 24
$226.2M
$172.3M
Q1 24
$210.9M
$174.1M
净利润
CSW
CSW
TPL
TPL
Q4 25
$10.3M
$123.3M
Q3 25
$40.7M
$121.2M
Q2 25
$40.9M
$116.1M
Q1 25
$35.1M
$120.7M
Q4 24
$26.9M
$118.4M
Q3 24
$36.1M
$106.6M
Q2 24
$38.6M
$114.6M
Q1 24
$31.8M
$114.4M
毛利率
CSW
CSW
TPL
TPL
Q4 25
39.7%
Q3 25
43.0%
Q2 25
43.8%
Q1 25
44.2%
Q4 24
41.4%
Q3 24
45.6%
Q2 24
47.5%
Q1 24
44.4%
营业利润率
CSW
CSW
TPL
TPL
Q4 25
7.4%
70.5%
Q3 25
20.5%
73.4%
Q2 25
20.8%
76.6%
Q1 25
19.5%
76.6%
Q4 24
15.3%
76.7%
Q3 24
22.6%
73.4%
Q2 24
24.3%
77.3%
Q1 24
21.0%
78.1%
净利率
CSW
CSW
TPL
TPL
Q4 25
4.4%
58.3%
Q3 25
14.7%
59.7%
Q2 25
15.5%
61.9%
Q1 25
15.2%
61.6%
Q4 24
13.9%
63.7%
Q3 24
15.8%
61.4%
Q2 24
17.1%
66.5%
Q1 24
15.1%
65.7%
每股收益(稀释后)
CSW
CSW
TPL
TPL
Q4 25
$0.62
$-8.59
Q3 25
$2.41
$5.27
Q2 25
$2.43
$5.05
Q1 25
$2.05
$5.24
Q4 24
$1.60
$5.14
Q3 24
$2.26
$4.63
Q2 24
$2.47
$4.98
Q1 24
$2.03
$4.97

资产负债表与财务实力

最新季度各公司的流动性、杠杆与账面价值一览

指标
CSW
CSW
TPL
TPL
现金及短期投资手头流动性
$40.2M
$144.8M
总债务越低越好
股东权益账面价值
$1.1B
$1.5B
总资产
$2.3B
$1.6B
负债/权益比越低杠杆越低

8季度趋势,按日历期对齐

现金及短期投资
CSW
CSW
TPL
TPL
Q4 25
$40.2M
$144.8M
Q3 25
$31.5M
$531.8M
Q2 25
$38.0M
$543.9M
Q1 25
$225.8M
$460.4M
Q4 24
$213.8M
$369.8M
Q3 24
$273.2M
$533.9M
Q2 24
$18.9M
$894.7M
Q1 24
$22.2M
$837.1M
总债务
CSW
CSW
TPL
TPL
Q4 25
Q3 25
Q2 25
Q1 25
$800.1M
Q4 24
Q3 24
Q2 24
Q1 24
$166.0M
股东权益
CSW
CSW
TPL
TPL
Q4 25
$1.1B
$1.5B
Q3 25
$1.1B
$1.4B
Q2 25
$1.1B
$1.3B
Q1 25
$1.1B
$1.2B
Q4 24
$1.0B
$1.1B
Q3 24
$1.0B
$1.1B
Q2 24
$650.2M
$1.2B
Q1 24
$615.7M
$1.1B
总资产
CSW
CSW
TPL
TPL
Q4 25
$2.3B
$1.6B
Q3 25
$1.5B
$1.5B
Q2 25
$1.5B
$1.4B
Q1 25
$1.4B
$1.4B
Q4 24
$1.4B
$1.2B
Q3 24
$1.4B
$1.2B
Q2 24
$1.1B
$1.3B
Q1 24
$1.0B
$1.3B
负债/权益比
CSW
CSW
TPL
TPL
Q4 25
Q3 25
Q2 25
Q1 25
0.75×
Q4 24
Q3 24
Q2 24
Q1 24
0.27×

现金流与资本效率

扣除再投资后实际产生的现金。现金流比净利润更难造假

指标
CSW
CSW
TPL
TPL
经营现金流最新季度
$28.9M
$113.7M
自由现金流经营现金流 - 资本支出
$22.7M
自由现金流率自由现金流/营收
9.8%
资本支出强度资本支出/营收
2.6%
现金转化率经营现金流/净利润
2.81×
0.92×
过去12个月自由现金流最近4个季度
$162.0M

8季度趋势,按日历期对齐

经营现金流
CSW
CSW
TPL
TPL
Q4 25
$28.9M
$113.7M
Q3 25
$61.8M
$154.6M
Q2 25
$60.6M
$120.9M
Q1 25
$27.3M
$156.7M
Q4 24
$11.6M
$126.6M
Q3 24
$66.8M
$118.6M
Q2 24
$62.7M
$98.3M
Q1 24
$22.4M
$147.2M
自由现金流
CSW
CSW
TPL
TPL
Q4 25
$22.7M
Q3 25
$58.7M
Q2 25
$57.7M
Q1 25
$22.8M
Q4 24
$8.5M
Q3 24
$61.3M
Q2 24
$59.6M
Q1 24
$17.5M
自由现金流率
CSW
CSW
TPL
TPL
Q4 25
9.8%
Q3 25
21.2%
Q2 25
21.9%
Q1 25
9.9%
Q4 24
4.4%
Q3 24
26.9%
Q2 24
26.3%
Q1 24
8.3%
资本支出强度
CSW
CSW
TPL
TPL
Q4 25
2.6%
Q3 25
1.1%
Q2 25
1.1%
Q1 25
2.0%
Q4 24
1.6%
Q3 24
2.4%
Q2 24
1.4%
Q1 24
2.3%
现金转化率
CSW
CSW
TPL
TPL
Q4 25
2.81×
0.92×
Q3 25
1.52×
1.28×
Q2 25
1.48×
1.04×
Q1 25
0.78×
1.30×
Q4 24
0.43×
1.07×
Q3 24
1.85×
1.11×
Q2 24
1.62×
0.86×
Q1 24
0.71×
1.29×

财务流量对比

营收 → 毛利润 → 营业利润 → 净利润流向图

业务分部营收拆解

CSW
CSW

Contractor Solutions Segment$166.3M71%
Specialized Reliability Solutions Segment$38.2M16%
Engineered Building Solutions Segment$28.5M12%

TPL
TPL

Water Serviceand Operations Segment$98.2M46%
Water Sales And Royalties$60.7M29%
Produced Water Royalties$33.5M16%
Easementand Sundry$20.6M10%

相关对比